Company Registration No. 00570598 (England and Wales)
HOLGATES (CARAVAN PARKS) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
28 FEBRUARY 2025
28 February 2025
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
HOLGATES (CARAVAN PARKS) LIMITED
COMPANY INFORMATION
Directors
Mr JW Holgate
(Appointed 10 July 2024)
Mr MW Holgate
Mr GP Beaumont
Company number
00570598
Registered office
Middlebarrow Plain
Silverdale
Carnforth
Lancashire
LA5 0SH
Auditor
PM+M Solutions for Business LLP
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
HOLGATES (CARAVAN PARKS) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 24
HOLGATES (CARAVAN PARKS) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 1 -
The directors present the strategic report for the year ended 28 February 2025.
Principal activities
The principal activity of the company continues to be that of the selling of caravan holiday homes and the provision of caravan park services.
Business Review
Sales have increased throughout most departments this year by 1%. The most significant element of the increase in turnover was generated through café and bar sales. With occupancy rates remaining consistent with previous years.
Gross profit increased to £8.62m (2024: £8.03m) largely as a result of holiday home sales.
Overall, the company made net profit before tax of £3.68m.
The board is pleased with the level of business and the year-end financial position and expect that the present level of activity will be sustained for the foreseeable future.
Cash reserves remain positive, enabling the company to finance operations and service existing group loans without the need for further borrowing
Future Developments
Company profits continue to be re-invested back into the group to maintain and improve the provision for customers and for continued growth.
Going Concern
At this early-stage of 2025 trading has been in line with our expectations. Our strong cash position going into the year and forecasted cash flow over the next 12 months gives us confidence in our ability to continue to operate as a going concern.
Principal risks and uncertainties
We regard the following to be the principal risks and uncertainties facing the company:
Continued cost of living pressures reducing consumers spending powers
Exposure to future changes to National Minimum Wage and Employers National Insurance
Potential loss of key personnel
Data privacy & cyber security
Interest rate risk:
The company provides the financial means to service the banks loans held by Holgates Holding Ltd
The carrying amounts, maturity dates and effective interest rates of these are as follows:
Bank loan of £1,307,523 is repayable by equal monthly instalments calculated to repay the loan by August 2028 and bears interest at a rate of 0.75% above the company bankers base rate.
Bank loan of £414,131 is repayable by equal monthly instalments calculated to repay the loan by November 2028 and bears interest at a rate of 0.75% above the company bankers base rate.
Liquidity Risk:
The company monitors cash flow daily and considers this as meeting its objectives to manage risk exposure.
HOLGATES (CARAVAN PARKS) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 2 -
Mr MW Holgate
Director
25 November 2025
HOLGATES (CARAVAN PARKS) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 3 -
The directors present their annual report and financial statements for the year ended 28 February 2025.
Results and dividends
The results for the year are set out on page 9.
Ordinary dividends were paid amounting to £1,000,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr JW Holgate
(Appointed 10 July 2024)
Mr MW Holgate
Mr GP Beaumont
Post reporting date events
There have been no significant events affecting the Company since the year end.
Auditor
PM+M Solutions for Business LLP were appointed as auditor to the company and are deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
HOLGATES (CARAVAN PARKS) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 4 -
On behalf of the board
Mr MW Holgate
Director
25 November 2025
HOLGATES (CARAVAN PARKS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HOLGATES (CARAVAN PARKS) LIMITED
- 5 -
Opinion
We have audited the financial statements of Holgates (Caravan Parks) Limited (the 'company') for the year ended 28 February 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 28 February 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
HOLGATES (CARAVAN PARKS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HOLGATES (CARAVAN PARKS) LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.
HOLGATES (CARAVAN PARKS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HOLGATES (CARAVAN PARKS) LIMITED (CONTINUED)
- 7 -
Identifying and assessing potential risks related to irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we have considered the following:
the nature of the industry and sector, control environment and business performance including the design of the Company's remuneration policies, key drivers for directors’ remuneration, bonus levels and performance targets;
results of our enquiries of management about their own identification and assessment of the risks of irregularities;
the matters discussed among the audit engagement team and relevant specialists regarding how and where fraud might occur in the financial statements and any potential indicators of fraud;
any matters we identified having obtained and reviewed the Company's documentation of their policies and procedures relating to:
identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;
detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;
the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations.
As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas: timing of recognition of commercial income, posting of unusual journals and complex transactions; and manipulating the Company's performance profit measures and other key performance indicators to meet remuneration targets and externally communicated targets. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.
We also obtained an understanding of the legal and regulatory frameworks that the Company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included UK Companies Act, employment law, health and safety regulations, pensions legislation and tax legislation.
Audit response to risks identified
Our procedures to respond to risks identified included the following:
reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
enquiring of management concerning actual and potential litigation and claims;
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
reading minutes of meetings of those charged with governance and reviewing correspondence with HMRC; and
in addressing the identified risks of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
HOLGATES (CARAVAN PARKS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HOLGATES (CARAVAN PARKS) LIMITED (CONTINUED)
- 8 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Other matters which we are required to address
The financial statements for the prior year were audited by Ridehalgh Limited, who issued an unmodified audit opinion on 19 November 2024.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Christopher Johnson FCA (Senior Statutory Auditor)
For and on behalf of PM+M Solutions for Business LLP, Statutory Auditor
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
25 November 2025
HOLGATES (CARAVAN PARKS) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
16,295,483
16,124,798
Cost of sales
(7,679,757)
(8,092,892)
Gross profit
8,615,726
8,031,906
Administrative expenses
(5,072,785)
(5,077,851)
Other operating income
277,538
286,876
Operating profit
4
3,820,479
3,240,931
Interest receivable and similar income
7
141,983
63,177
Interest payable and similar expenses
8
(285,769)
(295,944)
Profit before taxation
3,676,693
3,008,164
Tax on profit
9
(972,190)
(788,582)
Profit for the financial year
2,704,503
2,219,582
The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.
HOLGATES (CARAVAN PARKS) LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2025
28 February 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
17,367,849
16,594,001
Investments
12
1
1
17,367,850
16,594,002
Current assets
Stocks
14
2,034,044
2,264,164
Debtors
15
18,772,445
18,856,433
Cash at bank and in hand
7,941,683
5,859,554
28,748,172
26,980,151
Creditors: amounts falling due within one year
16
(9,039,365)
(8,300,101)
Net current assets
19,708,807
18,680,050
Total assets less current liabilities
37,076,657
35,274,052
Provisions for liabilities
Deferred tax liability
17
690,188
592,086
(690,188)
(592,086)
Net assets
36,386,469
34,681,966
Capital and reserves
Called up share capital
19
606
606
Revaluation reserve
20
1,094,392
1,094,392
Profit and loss reserves
21
35,291,471
33,586,968
Total equity
36,386,469
34,681,966
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 25 November 2025 and are signed on its behalf by:
Mr MW Holgate
Director
Company registration number 00570598 (England and Wales)
HOLGATES (CARAVAN PARKS) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 11 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 March 2023
606
1,124,521
31,587,257
32,712,384
Year ended 29 February 2024:
Profit and total comprehensive income
-
-
2,219,582
2,219,582
Dividends
10
-
-
(250,000)
(250,000)
Transfers
-
(30,129)
30,129
-
Balance at 29 February 2024
606
1,094,392
33,586,968
34,681,966
Year ended 28 February 2025:
Profit and total comprehensive income
-
-
2,704,503
2,704,503
Dividends
10
-
-
(1,000,000)
(1,000,000)
Balance at 28 February 2025
606
1,094,392
35,291,471
36,386,469
HOLGATES (CARAVAN PARKS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 12 -
1
Accounting policies
Company information
Holgates (Caravan Parks) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Middlebarrow Plain, Silverdale, Carnforth, Lancashire, LA5 0SH.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
The financial statements of the company are consolidated in the financial statements of Holgates Holdings Limited.These consolidated financial statements are available from its registered office, Middlebarrow Plain, Silverdale, Carnforth, Lancashire, LA5 0SH.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales
taxes, less an appropriate deduction for actual and expected returns and discounts.
The nature and timing of satisfaction of performance obligations for the company’s major revenue streams are as follows:
i) Caravan sales
Revenue is recognised when control of the caravan passes to the customer, which is typically upon delivery.
ii) Pitch fees and services
Revenue is recognised over the period in which the related services are provided.
iii) Café, bar, shop and other amenity income
Revenue is recognised at the point of sale to the customer.
Other operating income (including rents, management charges, agricultural sales and commissions) is recognised in the period to which it relates, in line with the performance of the underlying obligation.
HOLGATES (CARAVAN PARKS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 13 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
The company previously accounted for freehold property at cost, subject to revaluation of certain properties. On transition to FRS 102, the company applied the exemption in paragraph 35.10(d) and elected to use the most recent revaluation as deemed cost at the date of transition. Freehold property is now carried at deemed cost less accumulated depreciation and impairment.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and property
2% per annum, straight line
Machinery and caravans
25% per annum, reducing balance
Equipment, fixtures and fittings
25% per annum, reducing balance
Motor vehicles
25% per annum, reducing balance
Freehold land is not depreciated.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
HOLGATES (CARAVAN PARKS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 14 -
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
HOLGATES (CARAVAN PARKS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
HOLGATES (CARAVAN PARKS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 16 -
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Valuation of stock
Stocks are carried at the lower of cost and management’s estimate of net realisable value. Where the estimated selling price, less costs to complete and sell, is lower than cost, an impairment is recognised to reduce stocks to their net realisable value.
HOLGATES (CARAVAN PARKS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 17 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Depreciation of fixed assets
The estimation of useful lives and residual values of property, plant and equipment is considered a key source of estimation uncertainty.
Management apply the depreciation methods and rates set out in the accounting policies for each class of asset, based on their knowledge of the industry, historical experience with similar assets and expectations regarding the period over which the assets will generate economic benefits for the company.
Freehold property is depreciated at 2% per annum on a straight-line basis to reflect its long-term use, while other asset classes, including machinery and caravans, equipment, fixtures and fittings, and motor vehicles, are depreciated at 25% per annum on a reducing balance basis, which management consider to best reflect the pattern in which the assets’ economic benefits are consumed.
Useful lives and depreciation methods are reviewed annually to ensure they remain appropriate in light of current circumstances and future expectations.
3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Caravan sales
9,284,514
9,318,932
Pitch fees
3,315,609
3,225,868
Amenity income
3,183,270
3,103,095
Holiday hire
512,090
476,903
16,295,483
16,124,798
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
16,295,483
16,124,798
Other operating income of £277,538 (2024: £286,876) comprises rental income, management charges and agricultural sales.
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
15,500
15,500
Depreciation of owned tangible fixed assets
717,626
628,789
Profit on disposal of tangible fixed assets
(136,745)
(141,318)
HOLGATES (CARAVAN PARKS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 18 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Clerical, reception and directors
20
20
Operational site staff
134
130
Total
154
150
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
2,593,921
2,478,483
Social security costs
206,339
198,079
Pension costs
138,506
149,617
2,938,766
2,826,179
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
191,712
265,179
Company pension contributions to defined contribution schemes
47,735
15,000
239,447
280,179
The highest paid director received total remuneration, including pension contributions of £98,892 (2024: £88,420).
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
141,983
63,177
8
Interest payable and similar expenses
2025
2024
£
£
Other interest on financial liabilities
171,966
156,158
Bank loan interest paid
113,803
139,786
285,769
295,944
HOLGATES (CARAVAN PARKS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
8
Interest payable and similar expenses
(Continued)
- 19 -
Bank loan interest relates to borrowings held by Holgates Holdings Limited, for which the company is responsible for servicing the interest costs.
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
874,048
701,445
Adjustments in respect of prior periods
40
Total current tax
874,088
701,445
Deferred tax
Origination and reversal of timing differences
98,102
87,137
Total tax charge
972,190
788,582
From the 1 April 2023 the effective tax rate is 25%. During the period the effective tax rate is 25% (2024: 24.49%).
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
3,676,693
3,008,164
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 24.49%)
919,173
736,699
Tax effect of expenses that are not deductible in determining taxable profit
1,077
Adjustments in respect of prior years
40
Remeasurement of deferred tax for changes in tax rates
1,771
Depreciation in excess of capital allowances
51,900
50,112
Taxation charge for the year
972,190
788,582
HOLGATES (CARAVAN PARKS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 20 -
10
Dividends
2025
2024
£
£
Final paid
1,000,000
250,000
11
Tangible fixed assets
Freehold land and property
Machinery and caravans
Equipment, fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 March 2024
17,694,141
3,057,762
2,066,368
437,728
23,255,999
Additions
597,362
818,423
108,234
26,779
1,550,798
Disposals
(231,315)
(8,150)
(239,465)
At 28 February 2025
18,291,503
3,644,870
2,174,602
456,357
24,567,332
Depreciation and impairment
At 1 March 2024
2,810,953
2,064,467
1,500,596
285,982
6,661,998
Depreciation charged in the year
207,598
317,219
151,216
41,593
717,626
Eliminated in respect of disposals
(173,530)
(6,611)
(180,141)
At 28 February 2025
3,018,551
2,208,156
1,651,812
320,964
7,199,483
Carrying amount
At 28 February 2025
15,272,952
1,436,714
522,790
135,393
17,367,849
At 29 February 2024
14,883,188
993,295
565,772
151,746
16,594,001
Freehold property is stated at cost less accumulated depreciation. In accordance with the exemption available under FRS 102 paragraph 35.10(d), the company elected to use a previous revaluation as the deemed cost for certain properties at the date of transition to FRS 102.
Included within freehold property is land, which is not depreciated, with a total net book value of £7,821,464 (2024: £7,370,218).
12
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
13
1
1
13
Subsidiaries
Details of the company's subsidiaries at 28 February 2025 are as follows:
HOLGATES (CARAVAN PARKS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
13
Subsidiaries
(Continued)
- 21 -
Name of undertaking
Address
Class of
% Held
shares held
Direct
Rimington Leisure Park Limited
1
Ordinary
100.00
Registered office addresses (all UK unless otherwise indicated):
1
Middlebarrow Plain, Silverdale, NR Carnforth, Lancashire, LA5 0SH
14
Stocks
2025
2024
£
£
Finished goods and goods for resale
2,034,044
2,264,164
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
104,742
733,190
Amounts owed by group undertakings
18,563,632
18,057,125
Other debtors
54,391
Prepayments and accrued income
49,680
66,118
18,772,445
18,856,433
Amounts owed by group companies are interest free and repayable on demand.
16
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,459,021
2,028,068
Amounts owed to group undertakings
1,280,487
1,260,452
Corporation tax
407,449
347,398
Other taxation and social security
117,373
93,363
Other creditors
3,595,803
2,605,755
Accruals and deferred income
2,179,232
1,965,065
9,039,365
8,300,101
Amounts owed to group companies are interest free and repayable on demand.
HOLGATES (CARAVAN PARKS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 22 -
17
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Fixed asset timing differences
691,300
592,086
Short term timing differences
(1,112)
-
690,188
592,086
2025
Movements in the year:
£
Liability at 1 March 2024
592,086
Charge to profit or loss
98,102
Liability at 28 February 2025
690,188
The increase in the deferred tax liability arises from accelerated capital allowances in the year, and this will reverse over the lives of the related assets. However, this reversal may be partially offset by additional deferred tax charges arising from further accelerated capital allowances on future asset purchases.
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
138,506
149,617
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
At balance sheet date, these contributions outstanding totalled £9,633 (2024: £8,744).
19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
606
606
606
606
HOLGATES (CARAVAN PARKS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 23 -
20
Revaluation reserve
2025
2024
£
£
At the beginning of the year
1,094,392
1,124,521
Transfer to retained earnings
(30,129)
At the end of the year
1,094,392
1,094,392
The revaluation reserve comprises unrealised gains that are not available for distribution.
21
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
33,586,968
31,587,257
Adjusted balance
33,586,968
31,587,257
Profit for the year
2,704,503
2,219,582
Dividends declared and paid in the year
(1,000,000)
(250,000)
Transfer from revaluation reserve
-
30,129
At the end of the year
35,291,471
33,586,968
22
Financial commitments, guarantees and contingent liabilities
There is in existence an inter-company guarantee to secure the bank borrowings of the ultimate parent company, Holgates Holdings Limited. The guarantee is supported by a first legal charge over the company's freehold property and a debenture over the company's assets. The amount owed by Holgates Holdings Limited in respect of bank borrowings at 28 February 2025 was £1,721,653 (2024: £2,233,461).
23
Related party transactions
As permitted by FRS 102, the financial statements do not disclose transactions with the parent company and wholly owned subsidiaries where 100% of the voting rights are controlled within the group.true
Sales of £91,586 (2024: £232,947) and management charges of £45,000 (2024: £45,000) were made during the year to a related party under common control. At the year end, a balance of £54,391 (2024: £nil) was due from this company, included within other debtors.
Purchases of £19,540 (2024: £nil) were made during the year from a related party under common control. No amounts were outstanding to this company at either year end.
Salaries and pension contributions of £93,429 (2024: £70,147) were paid during the year to employees with close connections to the ultimate owner of the group to which the company belongs.
HOLGATES (CARAVAN PARKS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 24 -
24
Directors' transactions
At the year end, a balance of £2,558,915 (2024: £1,594,336) was owed to a director, included within other creditors. During the year, repayments of £118,091 (2024: £1.945.155) were made to the director and payments of £1,000,000 (2024: £1,907,325) were received from the director. Interest was charged on the outstanding balance at a rate of 7%, amounting to £103,337 (2024: £92,472). Interest is stated gross of any tax withheld at source.
25
Ultimate controlling party
The company is a wholly owned subsidiary of Blue Brick UK Ltd, a company incorporated in England and Wales and its registered office is Middlebarrow Plain, Silverdale, Carnforth, Lancashire, LA5 0SH.
The ultimate parent company is Holgates Holdings Limited and is the smallest and largest group into which the company is consolidated. Holgates Holdings Limited is incorporated in England and Wales and its registered office is Middlebarrow Plain, Silverdale, Carnforth, Lancashire, LA5 0SH.
The company’s ultimate controlling party is Michael Holgate, by virtue of his majority shareholding in Holgates Holdings Limited.
2025-02-282024-03-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr JW HolgateMr MW HolgateMr GP Beaumont005705982024-03-012025-02-28005705982025-02-2800570598bus:Director12024-03-012025-02-2800570598bus:Director22024-03-012025-02-2800570598bus:Director32024-03-012025-02-2800570598bus:RegisteredOffice2024-03-012025-02-28005705982023-03-012024-02-2900570598core:RetainedEarningsAccumulatedLosses2023-03-012024-02-2900570598core:RetainedEarningsAccumulatedLosses2024-03-012025-02-28005705982024-02-2900570598core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-2800570598core:PlantMachinery2025-02-2800570598core:FurnitureFittings2025-02-2800570598core:MotorVehicles2025-02-2800570598core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-2900570598core:PlantMachinery2024-02-2900570598core:FurnitureFittings2024-02-2900570598core:MotorVehicles2024-02-2900570598core:WithinOneYear2025-02-2800570598core:WithinOneYear2024-02-2900570598core:CurrentFinancialInstruments2025-02-2800570598core:CurrentFinancialInstruments2024-02-2900570598core:ShareCapital2025-02-2800570598core:ShareCapital2024-02-2900570598core:RevaluationReserve2025-02-2800570598core:RevaluationReserve2024-02-2900570598core:RetainedEarningsAccumulatedLosses2025-02-2800570598core:RetainedEarningsAccumulatedLosses2024-02-2900570598core:ShareCapital2023-02-2800570598core:RevaluationReserve2023-02-2800570598core:RetainedEarningsAccumulatedLosses2023-02-2800570598core:ShareCapitalOrdinaryShareClass12025-02-2800570598core:ShareCapitalOrdinaryShareClass12024-02-2900570598core:RevaluationReserve2024-02-2900570598core:RetainedEarningsAccumulatedLosses2024-02-2900570598core:RevaluationReserve2023-03-012024-02-2900570598core:RevaluationReserve2024-03-012025-02-2800570598core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-012025-02-2800570598core:PlantMachinery2024-03-012025-02-2800570598core:FurnitureFittings2024-03-012025-02-2800570598core:MotorVehicles2024-03-012025-02-280057059812024-03-012025-02-280057059812023-03-012024-02-2900570598core:UKTax2024-03-012025-02-2800570598core:UKTax2023-03-012024-02-290057059822024-03-012025-02-280057059822023-03-012024-02-2900570598core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-2900570598core:PlantMachinery2024-02-2900570598core:FurnitureFittings2024-02-2900570598core:MotorVehicles2024-02-29005705982024-02-2900570598core:Non-currentFinancialInstruments2025-02-2800570598core:Non-currentFinancialInstruments2024-02-2900570598core:Subsidiary12024-03-012025-02-2800570598core:Subsidiary112024-03-012025-02-2800570598bus:OrdinaryShareClass12024-03-012025-02-2800570598bus:OrdinaryShareClass12025-02-2800570598bus:OrdinaryShareClass12024-02-2900570598bus:PrivateLimitedCompanyLtd2024-03-012025-02-2800570598bus:FRS1022024-03-012025-02-2800570598bus:Audited2024-03-012025-02-2800570598bus:FullAccounts2024-03-012025-02-28xbrli:purexbrli:sharesiso4217:GBP