L.E. Barnes And Sons Limited
Unaudited Financial Statements
For the year ended 31 March 2025
Pages for filing with registrar
Company Registration No. 00703194 (England and Wales)
L.E. BARNES AND SONS LIMITED
L.E. Barnes And Sons Limited
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
L.E. BARNES AND SONS LIMITED
L.E. Barnes And Sons Limited
Accountants Report to the Board of Directors on the Unaudited Financial Statements of L.E. Barnes And Sons Limited
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of L.E. Barnes and Sons Limited for the year ended 31 March 2025 set out on the following pages from the company’s accounting records and from information and explanations you have given us.

 

This report is made solely to the Board of Directors of L.E. Barnes and Sons Limited, as a body, in accordance with the terms of our engagement letter dated 18 March 2024. Our work has been undertaken solely to prepare for your approval the financial statements of L.E. Barnes and Sons Limited. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than L.E. Barnes and Sons Limited and Board of Directors as a body, for our work or for this report.

 

It is your duty to ensure that L.E. Barnes and Sons Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of L.E. Barnes and Sons Limited. You consider that L.E. Barnes and Sons Limited is exempt from the statutory audit requirement for the year.

 

We have not been instructed to carry out an audit or a review of the financial statements of L.E. Barnes and Sons Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Churchgate Accountants Limited
27 November 2025
Accountants
18 Langton Place
Bury St Edmunds
Suffolk
IP33 1NE
L.E. BARNES AND SONS LIMITED
L.E. Barnes And Sons Limited
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
5,455,271
5,176,353
Current assets
Stocks
390,950
193,997
Debtors
5
260,764
238,189
651,714
432,186
Creditors: amounts falling due within one year
6
(1,089,151)
(1,067,447)
Net current liabilities
(437,437)
(635,261)
Total assets less current liabilities
5,017,834
4,541,092
Creditors: amounts falling due after more than one year
7
(2,857,558)
(2,375,374)
Provisions for liabilities
454,863
450,540
(454,863)
(450,540)
Net assets
1,705,413
1,715,178
Capital and reserves
Called up share capital
8
3,600
3,600
Share premium account
-
0
687,700
Capital redemption reserve
600
600
Profit and loss reserves
1,701,213
1,023,278
Total equity
1,705,413
1,715,178

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

L.E. BARNES AND SONS LIMITED
L.E. Barnes And Sons Limited
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 27 November 2025 and are signed on its behalf by:
Mr R J  Barnes
Director
Company registration number 00703194 (England and Wales)
L.E. BARNES AND SONS LIMITED
L.E. Barnes And Sons Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

L.E. Barnes and Sons Limited is a private company limited by shares incorporated in England and Wales. The registered office is Roxhill Manor Farm, Marston Moreteyne, Bedfordshire, MK43 0QG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Tenants improvements
10 - 30 years
Freehold property
nil
Plant and equipment
10 - 20% reducing balance
Office equipment
20 - 50% reducing balance
Motor vehicles
20 - 25% reducing balance
Tractors and combines
10 - 20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

L.E. BARNES AND SONS LIMITED
L.E. Barnes And Sons Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -

During the year, the company transferred certain assets previously classified as tenants' improvements to freehold property. Following this transfer, the useful life of these assets was reassessed. As a result, the remaining carrying amount of £1,700,740 is now considered to have an indefinite useful life and will no longer be depreciated. This change has been applied prospectively from 01 April 2024.

 

The effect of this change on the current year’s depreciation charge is a reduction of £89,466. There is no impact on prior periods.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

L.E. BARNES AND SONS LIMITED
L.E. Barnes And Sons Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees
2025
2024
Number
Number
10
10
3
Intangible fixed assets
Basic Payment Entitlements
£
Cost
At 1 April 2024 and 31 March 2025
10,260
Amortisation and impairment
At 1 April 2024 and 31 March 2025
10,260
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
L.E. BARNES AND SONS LIMITED
L.E. Barnes And Sons Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Tangible fixed assets
Tenants improvements
Freehold property
Plant and equipment
Office equipment
Motor vehicles
Tractors and combines
Total
£
£
£
£
£
£
£
Cost
At 1 April 2024
4,255,359
-
0
1,731,805
17,036
45,228
2,645,385
8,694,813
Additions
110,420
528,273
79,350
-
0
-
0
325,862
1,043,905
Disposals
(197,483)
-
0
(60,346)
(9,603)
(5,417)
(325,000)
(597,849)
Transfers
(2,704,981)
2,704,981
-
0
-
0
-
0
-
0
-
0
At 31 March 2025
1,463,315
3,233,254
1,750,809
7,433
39,811
2,646,247
9,140,869
Depreciation and impairment
At 1 April 2024
1,536,916
-
0
874,921
13,259
28,658
1,064,706
3,518,460
Depreciation charged in the year
63,307
-
0
124,298
1,824
3,310
216,715
409,454
Eliminated in respect of disposals
(69,118)
-
0
(49,086)
(8,623)
(5,216)
(110,273)
(242,316)
Transfers
(1,004,241)
-
0
-
0
-
0
-
0
-
0
(1,004,241)
Other changes
-
0
1,004,241
-
0
-
0
-
0
-
0
1,004,241
At 31 March 2025
526,864
1,004,241
950,133
6,460
26,752
1,171,148
3,685,598
Carrying amount
At 31 March 2025
936,451
2,229,013
800,676
973
13,059
1,475,099
5,455,271
At 31 March 2024
2,718,443
-
0
856,884
3,777
16,570
1,580,679
5,176,353
L.E. BARNES AND SONS LIMITED
L.E. Barnes And Sons Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
131,243
131,691
Other debtors
10,828
9,498
Prepayments and accrued income
118,693
97,000
260,764
238,189
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
328,655
450,047
Obligations under finance leases
216,506
245,565
Trade creditors
366,718
222,039
Taxation and social security
2,259
5,635
Other creditors
92,364
81,987
Accruals and deferred income
82,649
62,174
1,089,151
1,067,447

The bank loan is secured by a fixed and floating charge over the assets of the company.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,358,283
1,132,155
Obligations under finance leases
302,596
459,493
Other borrowings
1,196,679
783,726
2,857,558
2,375,374

The bank loan is secured by a fixed and floating charge over the assets of the company.

8
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
230
1,900
230
1,900
Ordinary B of £1 each
230
1,000
230
1,000
Ordinary C of £1 each
180
500
180
500
Ordinary D of £1 each
200
200
200
200
Ordinary E of £1 each
1,380
0
1,380
-
0
Ordinary F of £1 each
1,380
-
1,380
-
3,600
3,600
3,600
3,600
L.E. BARNES AND SONS LIMITED
L.E. Barnes And Sons Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Share capital
(Continued)
- 9 -
2025
2024
2025
2024
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference of £1 each
300,000
0
300,000
-
0
Preference shares classified as liabilities
300,000
-
2025-03-312024-04-01falsefalsefalse27 November 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityRobert BarnesC M BarnesMrs J F BarnesMrs C M Barnes007031942024-04-012025-03-31007031942025-03-31007031942024-03-3100703194core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3100703194core:PlantMachinery2025-03-3100703194core:FurnitureFittings2025-03-3100703194core:MotorVehicles2025-03-3100703194core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3100703194core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100703194core:LandBuildings2024-03-3100703194core:PlantMachinery2024-03-3100703194core:FurnitureFittings2024-03-3100703194core:MotorVehicles2024-03-3100703194core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3100703194core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100703194core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3100703194core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3100703194core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3100703194core:CurrentFinancialInstruments2025-03-3100703194core:CurrentFinancialInstruments2024-03-3100703194core:Non-currentFinancialInstruments2025-03-3100703194core:Non-currentFinancialInstruments2024-03-3100703194core:ShareCapital2025-03-3100703194core:ShareCapital2024-03-3100703194core:SharePremium2025-03-3100703194core:SharePremium2024-03-3100703194core:CapitalRedemptionReserve2025-03-3100703194core:CapitalRedemptionReserve2024-03-3100703194core:RetainedEarningsAccumulatedLosses2025-03-3100703194core:RetainedEarningsAccumulatedLosses2024-03-3100703194core:ShareCapitalOrdinaryShareClass12025-03-3100703194core:ShareCapitalOrdinaryShareClass12024-03-3100703194core:ShareCapitalOrdinaryShareClass22025-03-3100703194core:ShareCapitalOrdinaryShareClass22024-03-3100703194core:ShareCapitalOrdinaryShareClass32025-03-3100703194core:ShareCapitalOrdinaryShareClass32024-03-3100703194core:ShareCapitalOrdinaryShareClass42025-03-3100703194core:ShareCapitalOrdinaryShareClass42024-03-3100703194core:ShareCapitalOrdinaryShareClass52025-03-3100703194core:ShareCapitalOrdinaryShareClass52024-03-3100703194core:ShareCapitalOrdinaryShares2025-03-3100703194core:ShareCapitalOrdinaryShares2024-03-3100703194core:ShareCapitalPreferenceShareClass12025-03-3100703194core:ShareCapitalPreferenceShareClass12024-03-3100703194bus:Director12024-04-012025-03-3100703194core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3100703194core:LeaseholdImprovements2024-04-012025-03-3100703194core:PlantMachinery2024-04-012025-03-3100703194core:FurnitureFittings2024-04-012025-03-3100703194core:MotorVehicles2024-04-012025-03-3100703194core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-31007031942023-04-012024-03-3100703194core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3100703194core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3100703194core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3100703194core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100703194core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3100703194core:PlantMachinery2024-03-3100703194core:FurnitureFittings2024-03-3100703194core:MotorVehicles2024-03-3100703194core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-31007031942024-03-3100703194core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3100703194core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3100703194core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3100703194bus:OrdinaryShareClass12024-04-012025-03-3100703194bus:OrdinaryShareClass22024-04-012025-03-3100703194bus:OrdinaryShareClass32024-04-012025-03-3100703194bus:OrdinaryShareClass42024-04-012025-03-3100703194bus:OrdinaryShareClass52024-04-012025-03-3100703194bus:PreferenceShareClass12024-04-012025-03-3100703194bus:OrdinaryShareClass12025-03-3100703194bus:OrdinaryShareClass12024-03-3100703194bus:OrdinaryShareClass22025-03-3100703194bus:OrdinaryShareClass22024-03-3100703194bus:OrdinaryShareClass32025-03-3100703194bus:OrdinaryShareClass32024-03-3100703194bus:OrdinaryShareClass42025-03-3100703194bus:OrdinaryShareClass42024-03-3100703194bus:OrdinaryShareClass52025-03-3100703194bus:OrdinaryShareClass52024-03-3100703194bus:AllOrdinaryShares2025-03-3100703194bus:AllOrdinaryShares2024-03-3100703194bus:PreferenceShareClass12025-03-3100703194bus:PreferenceShareClass12024-03-3100703194bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100703194bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3100703194bus:FRS1022024-04-012025-03-3100703194bus:AuditExemptWithAccountantsReport2024-04-012025-03-3100703194bus:Director22024-04-012025-03-3100703194bus:Director32024-04-012025-03-3100703194bus:CompanySecretary12024-04-012025-03-3100703194bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP