Company registration number 00806911 (England and Wales)
777 DEMOLITION & HAULAGE COMPANY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
777 DEMOLITION & HAULAGE COMPANY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
777 DEMOLITION & HAULAGE COMPANY LIMITED
BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
10,731,972
10,798,704
Current assets
Debtors
4
3,461,925
3,634,407
Creditors: amounts falling due within one year
5
(1,331,700)
(4,964,256)
Net current assets/(liabilities)
2,130,225
(1,329,849)
Total assets less current liabilities
12,862,197
9,468,855
Creditors: amounts falling due after more than one year
6
(4,432,948)
(11,169)
Provisions for liabilities
(1,175,374)
(1,207,057)
Net assets
7,253,875
8,250,629
Capital and reserves
Called up share capital
8
100
100
Revaluation reserve
9
5,878,790
5,878,790
Profit and loss reserves
1,374,985
2,371,739
Total equity
7,253,875
8,250,629
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
777 DEMOLITION & HAULAGE COMPANY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2025
30 April 2025
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 26 November 2025
Mr M Pearce
Director
Company Registration No. 00806911
777 DEMOLITION & HAULAGE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
1
Accounting policies
Company information
777 Demolition & Haulage Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is Kings Parade, Lower Coombe Street, Croydon, Surrey, CR0 1AA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.
When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.
Where the outcome of a construction contract cannot be estimated reliably, contract costs are recognised as expenses in the period in which they are incurred and contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Freehold
Nil
Plant and machinery
20% reducing balance
Fixtures, fittings & equipment
15% reducing balance, except computer equipment which is charged at 33% reducing balance
Motor vehicles
20% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
777 DEMOLITION & HAULAGE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 4 -
Freehold land and assets are not depreciated on the basis that repairs expenditure is incurred to maintain the condition of the asset. Which is at least equivalent to what depreciation would have been.
Although this accounting policy is in accordance with FRS 102, it is a departure from the general requirement of the Companies Act 2006 for all tangible assets to be depreciated. In the opinion of the directors compliance with the standard is necessary for the financial statements to give a true and fair view. Depreciation or amortisation is only one of many factors reflected in the annual valuation and the amount of this which might otherwise have been changed cannot be separately identified or quantified
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
777 DEMOLITION & HAULAGE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.9
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
777 DEMOLITION & HAULAGE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 6 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
1
1
3
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 May 2024
10,000,000
2,439,194
229,278
329,542
12,998,014
Additions
60,000
60,000
Disposals
(160,940)
(59,884)
(220,824)
At 30 April 2025
10,060,000
2,278,254
229,278
269,658
12,837,190
Depreciation and impairment
At 1 May 2024
1,790,350
228,504
180,456
2,199,310
Depreciation charged in the year
55,504
116
27,135
82,755
Eliminated in respect of disposals
(130,381)
(46,466)
(176,847)
At 30 April 2025
1,715,473
228,620
161,125
2,105,218
Carrying amount
At 30 April 2025
10,060,000
562,781
658
108,533
10,731,972
At 30 April 2024
10,000,000
648,844
774
149,086
10,798,704
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
113,508
457,755
Amounts recoverable on long term contracts
61,858
266,020
Other debtors
315,000
315,000
Prepayments and accrued income
324,940
74,513
815,306
1,113,288
777 DEMOLITION & HAULAGE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
4
Debtors
(Continued)
- 7 -
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
2,646,619
2,521,119
Total debtors
3,461,925
3,634,407
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
7
92,039
3,126,126
Obligations under finance leases
6,300
10,800
Other borrowings
7
650,000
Trade creditors
286,966
381,278
Amounts owed to parent undertakings
38,574
40,158
Taxation and social security
19,225
58,328
Other creditors
877,572
638,228
Accruals and deferred income
11,024
59,338
1,331,700
4,964,256
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
7
4,432,948
4,869
Obligations under finance leases
6,300
4,432,948
11,169
777 DEMOLITION & HAULAGE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 8 -
7
Loans and overdrafts
2025
2024
£
£
Bank loans
4,437,841
1,907,699
Bank overdrafts
87,146
1,223,296
Other loans
650,000
4,524,987
3,780,995
Payable within one year
92,039
3,776,126
Payable after one year
4,432,948
4,869
The loan is secured over the freehold property held by MSP Capital Ltd which contains fixed and floating charges and also holds a negative pledge.
8
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
9
Revaluation reserve
2025
2024
£
£
At the beginning of the year
5,878,790
5,128,790
Increase of revaluation reserves
-
750,000
At the end of the year
5,878,790
5,878,790
777 DEMOLITION & HAULAGE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 9 -
10
Related party transactions
Included in other debtors is £315,000 (2024:£315,000) which is a related party balance on account of the relationship between the director of the respective companies.
Included in long term other debtors is the amount of £2,646,619 (2024:£2,521,118) which is a related party balance on account of the relationship between the director of the respective companies.
Amounts due to parent undertakings of £38,574 (2024: £40,158) is owed to Norwood Compressors Limited, the parent company of 777 Demolition and Haulage Company Limited.
Included in other creditors is the amount of £516,193 (2024:£109,403) due to 777 Recycling Centre Limited, a company the director has common control in.
These amounts were advanced in the normal course of business and bear no interest or fixed repayment date.
11
Directors' transactions
At the year end included in other creditors is the amount of £361,379 (2024: £528,824) due to the director of the company.
2025-04-302024-05-01falsefalsefalse26 November 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityM Pearce008069112024-05-012025-04-30008069112025-04-30008069112024-04-3000806911core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-3000806911core:PlantMachinery2025-04-3000806911core:FurnitureFittings2025-04-3000806911core:MotorVehicles2025-04-3000806911core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-3000806911core:PlantMachinery2024-04-3000806911core:FurnitureFittings2024-04-3000806911core:MotorVehicles2024-04-3000806911core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3000806911core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3000806911core:Non-currentFinancialInstrumentscore:AfterOneYear2025-04-3000806911core:Non-currentFinancialInstrumentscore:AfterOneYear2024-04-3000806911core:CurrentFinancialInstruments2025-04-3000806911core:CurrentFinancialInstruments2024-04-3000806911core:Non-currentFinancialInstruments2025-04-3000806911core:Non-currentFinancialInstruments2024-04-3000806911core:ShareCapital2025-04-3000806911core:ShareCapital2024-04-3000806911core:RevaluationReserve2025-04-3000806911core:RevaluationReserve2024-04-3000806911core:RetainedEarningsAccumulatedLosses2025-04-3000806911core:RetainedEarningsAccumulatedLosses2024-04-3000806911core:ShareCapitalOrdinaryShareClass12025-04-3000806911core:ShareCapitalOrdinaryShareClass12024-04-3000806911core:RevaluationReserve2024-04-3000806911core:RevaluationReserve2023-04-3000806911bus:Director12024-05-012025-04-3000806911core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-012025-04-3000806911core:PlantMachinery2024-05-012025-04-3000806911core:FurnitureFittings2024-05-012025-04-3000806911core:MotorVehicles2024-05-012025-04-30008069112023-05-012024-04-3000806911core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-3000806911core:PlantMachinery2024-04-3000806911core:FurnitureFittings2024-04-3000806911core:MotorVehicles2024-04-30008069112024-04-3000806911bus:PrivateLimitedCompanyLtd2024-05-012025-04-3000806911bus:FRS1022024-05-012025-04-3000806911bus:AuditExemptWithAccountantsReport2024-05-012025-04-3000806911bus:SmallCompaniesRegimeForAccounts2024-05-012025-04-3000806911bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP