Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-3117false182024-04-01Wholesale trade of motor vehicle parts and accessoriesfalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 00909628 2024-04-01 2025-03-31 00909628 c:EntityControlledByKeyManagementPersonnel1 2024-04-01 2025-03-31 00909628 2023-04-01 2024-03-31 00909628 2025-03-31 00909628 c:EntityControlledByKeyManagementPersonnel1 2025-03-31 00909628 2024-03-31 00909628 2023-04-01 00909628 1 2024-04-01 2025-03-31 00909628 1 2023-04-01 2024-03-31 00909628 e:Director3 2024-04-01 2025-03-31 00909628 c:Buildings 2024-04-01 2025-03-31 00909628 c:Buildings 2025-03-31 00909628 c:Buildings 2024-03-31 00909628 c:Buildings c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00909628 c:PlantMachinery 2024-04-01 2025-03-31 00909628 c:PlantMachinery 2025-03-31 00909628 c:PlantMachinery 2024-03-31 00909628 c:PlantMachinery c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00909628 c:MotorVehicles 2024-04-01 2025-03-31 00909628 c:MotorVehicles 2025-03-31 00909628 c:MotorVehicles 2024-03-31 00909628 c:MotorVehicles c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00909628 c:FurnitureFittings 2024-04-01 2025-03-31 00909628 c:FurnitureFittings 2025-03-31 00909628 c:FurnitureFittings 2024-03-31 00909628 c:FurnitureFittings c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00909628 c:OfficeEquipment 2024-04-01 2025-03-31 00909628 c:OfficeEquipment 2025-03-31 00909628 c:OfficeEquipment 2024-03-31 00909628 c:OfficeEquipment c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00909628 c:ComputerEquipment 2024-04-01 2025-03-31 00909628 c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00909628 c:Goodwill 2024-04-01 2025-03-31 00909628 c:Goodwill 2025-03-31 00909628 c:Goodwill 2024-03-31 00909628 c:CurrentFinancialInstruments 2025-03-31 00909628 c:CurrentFinancialInstruments 2024-03-31 00909628 c:CurrentFinancialInstruments c:WithinOneYear 2025-03-31 00909628 c:CurrentFinancialInstruments c:WithinOneYear 2024-03-31 00909628 c:ShareCapital 2024-04-01 2025-03-31 00909628 c:ShareCapital 2025-03-31 00909628 c:ShareCapital 2023-04-01 2024-03-31 00909628 c:ShareCapital 2024-03-31 00909628 c:ShareCapital 2023-04-01 00909628 c:InvestmentPropertiesRevaluationReserve 2024-04-01 2025-03-31 00909628 c:InvestmentPropertiesRevaluationReserve 2025-03-31 00909628 c:InvestmentPropertiesRevaluationReserve 1 2024-04-01 2025-03-31 00909628 c:InvestmentPropertiesRevaluationReserve 2023-04-01 2024-03-31 00909628 c:InvestmentPropertiesRevaluationReserve 2024-03-31 00909628 c:InvestmentPropertiesRevaluationReserve 2023-04-01 00909628 c:InvestmentPropertiesRevaluationReserve 1 2023-04-01 2024-03-31 00909628 c:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 00909628 c:RetainedEarningsAccumulatedLosses 2025-03-31 00909628 c:RetainedEarningsAccumulatedLosses 1 2024-04-01 2025-03-31 00909628 c:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 00909628 c:RetainedEarningsAccumulatedLosses 2024-03-31 00909628 c:RetainedEarningsAccumulatedLosses 2023-04-01 00909628 c:RetainedEarningsAccumulatedLosses 1 2023-04-01 2024-03-31 00909628 c:AcceleratedTaxDepreciationDeferredTax 2025-03-31 00909628 c:AcceleratedTaxDepreciationDeferredTax 2024-03-31 00909628 c:OtherDeferredTax 2025-03-31 00909628 c:OtherDeferredTax 2024-03-31 00909628 e:OrdinaryShareClass1 2024-04-01 2025-03-31 00909628 e:OrdinaryShareClass1 2025-03-31 00909628 e:EntityNoLongerTradingButTradedInPast 2024-04-01 2025-03-31 00909628 e:FRS102 2024-04-01 2025-03-31 00909628 e:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 00909628 e:FullAccounts 2024-04-01 2025-03-31 00909628 e:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 00909628 2 2024-04-01 2025-03-31 00909628 6 2024-04-01 2025-03-31 00909628 c:ShareCapital 1 2024-04-01 2025-03-31 00909628 c:ShareCapital 1 2023-04-01 2024-03-31 00909628 f:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 00909628









THINK AUTOMOTIVE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
THINK AUTOMOTIVE LIMITED
REGISTERED NUMBER: 00909628

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025


2025

2024
Note
£
£
£
£

Fixed assets
  

Tangible assets
 5 
1,154,019
1,038,704

Investments
 6 
-
502,548

  
1,154,019
1,541,252

Current assets
  

Stocks
 7 
1,372,846
1,262,588

Debtors: amounts falling due within one year
 8 
327,562
477,711

Cash at bank and in hand
 9 
1,063,999
552,952

  
2,764,407
2,293,251

Creditors: amounts falling due within one year
 10 
(280,972)
(359,428)

Net current assets
  
 
 
2,483,435
 
 
1,933,823

Total assets less current liabilities
  
3,637,454
3,475,075

Provisions for liabilities
  

Deferred tax
 11 
(77,504)
(45,007)

Net assets
  
3,559,950
3,430,068


Capital and reserves
  

Called up share capital 
 12 
1,000
1,000

Investment reserve
  
-
1,911

Profit and loss account
  
3,558,950
3,427,157

  
3,559,950
3,430,068


Page 1

 
THINK AUTOMOTIVE LIMITED
REGISTERED NUMBER: 00909628
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the Statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 November 2025.




R J Potter
Director

The notes on pages 4 to 11 form part of these financial statements.

Page 2

 
THINK AUTOMOTIVE LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Investment reserve
Profit and loss account
Total equity

£
£
£
£

At 1 April 2024
1,000
1,911
3,427,157
3,430,068


Comprehensive income for the year

Profit for the year
-
-
215,793
215,793

Fair value adjustment on investments
-
(1,911)
-
(1,911)
Total comprehensive income for the year
-
(1,911)
215,793
213,882

Dividends: Equity capital
-
-
(84,000)
(84,000)


At 31 March 2025
1,000
-
3,558,950
3,559,950



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024


Called up share capital
Investment reserve
Profit and loss account
Total equity

£
£
£
£

At 1 April 2023
1,000
-
3,431,206
3,432,206


Comprehensive income for the year

Profit for the year
-
-
156,951
156,951

Fair value adjustment on investments
-
1,911
-
1,911
Total comprehensive income for the year
-
1,911
156,951
158,862

Dividends
-
-
(161,000)
(161,000)


At 31 March 2024
1,000
1,911
3,427,157
3,430,068


The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
THINK AUTOMOTIVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Think Automotive Limited is a company limited by shares, incorporated in England and Wales. The address of the registered office is Thames House, Ashford Road, Ashford, Middlesex, England, TW15 1XB. 

The company specialises in trading of motor vehicle parts and accessories.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

  
2.2

Going concern

The director notes that the company is trading adequately and has sufficient working capital and other finance available to continue trading for a period of not less than 12 months from the date of approval of these financial statements. As such, the director believes that there are no significant uncertainties in his assessment of whether the business is a going concern and therefore has prepared the accounts on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 4

 
THINK AUTOMOTIVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

Tax is recognised in the Statement of comprehensive income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
5
years

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
THINK AUTOMOTIVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold property
-
2% reducing balance
Plant and machinery
-
15% reducing balance
Motor vehicles
-
20% straight line
Fixtures and fittings
-
15% reducing balance
Computer equipment
-
20% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.10

Valuation of investments

Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 6

 
THINK AUTOMOTIVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
2.15

Dividends

Dividend distribution to the company's shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 
2.16

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 17 (2024 - 18).

Page 7

 
THINK AUTOMOTIVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Intangible assets




Goodwill

£





At 1 April 2024
56,000


Disposals
(56,000)



At 31 March 2025

-





At 1 April 2024
56,000


On disposals
(56,000)



At 31 March 2025

-



Net book value



At 31 March 2025
-



At 31 March 2024
-



Page 8

 
THINK AUTOMOTIVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£
£



Cost


At 1 April 2024
972,613
355,068
29,543
68,499
182,185
1,607,908


Additions
-
159,991
43,851
2,995
1,794
208,631


Disposals
-
(9,000)
(29,543)
-
-
(38,543)



At 31 March 2025

972,613
506,059
43,851
71,494
183,979
1,777,996



Depreciation


At 1 April 2024
111,390
231,197
29,542
56,165
140,910
569,204


Charge for the year 
17,224
42,579
8,770
2,299
19,050
89,922


Disposals
-
(5,606)
(29,543)
-
-
(35,149)



At 31 March 2025

128,614
268,170
8,769
58,464
159,960
623,977



Net book value



At 31 March 2025
843,999
237,889
35,082
13,030
24,019
1,154,019



At 31 March 2024
861,223
123,871
1
12,334
41,275
1,038,704


6.


Fixed asset investments





Listed investments

£





At 1 April 2024
502,548


Disposals
(502,548)



At 31 March 2025
-




Page 9

 
THINK AUTOMOTIVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Stocks

2025
2024
£
£

Inventories
1,372,846
1,262,588

1,372,846
1,262,588



8.


Debtors

2025
2024
£
£


Trade debtors
313,968
458,597

Other debtors
-
4,500

Prepayments
13,594
14,614

327,562
477,711



9.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
1,063,999
552,952

1,063,999
552,952



10.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
100,082
184,703

Corporation tax
49,273
62,565

Other taxation and social security
33,479
25,502

Other creditors
29,759
31,289

Accruals
68,379
55,369

280,972
359,428


Page 10

 
THINK AUTOMOTIVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

11.


Deferred taxation




2025


£






At beginning of year
45,007


Charged to profit or loss
33,134


Charged to other comprehensive income
637



At end of year
77,504

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
77,504
44,370

Potential capital gains tax on sale of investments
-
637

77,504
45,007


12.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1,000 Ordinary shares of £1 each
1,000
1,000



13.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charged represents contributions payable by the Company to the fund and amounted to £12,231 (2024 - £13,628). Contributions totalling £Nil (2024 - £Nil) were payable at the reporting date.


14.


Related party transactions

At the year end, an amount of £922 (2024 - £521) was owed to a director.


15.


Controlling party

The ultimate controlling party is R J Potter, a director, by virtue of his majority shareholding.

 
Page 11