Company registration number 00993155 (England and Wales)
FARGRO HOME & GARDEN LIMITED
FORMERLY COHORT (WORTHING) LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
FARGRO HOME & GARDEN LIMITED
FORMERLY COHORT (WORTHING) LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 5
FARGRO HOME & GARDEN LIMITED
FORMERLY COHORT (WORTHING) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 1 -
31 March 2025
30 September 2023
Notes
£
£
£
£
Current assets
Inventories
3
25,801
26,347
Trade and other receivables
4
15,950
1,891
Cash and cash equivalents
54,758
51,248
96,509
79,486
Current liabilities
5
(94,743)
(30,498)
Net current assets
1,766
48,988
Equity
Called up share capital
6
5
5
Retained earnings
1,761
48,983
Total equity
1,766
48,988

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 25 November 2025 and are signed on its behalf by:
Mr R Bartley
Mrs E Birkbeck
Director
Director
Company registration number 00993155 (England and Wales)
FARGRO HOME & GARDEN LIMITED
FORMERLY COHORT (WORTHING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Fargro Home & Garden Limited is a private company limited by shares incorporated in England and Wales. The registered office is Fargro Limited, Vinery Fields, Arundel Road (A27), Poling, Arundel, West Sussex, BN18 9PY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors have considered relevant information, including the company’s principal risks and uncertainties, the annual budget, forecast future cash flows and the impact of subsequent events in making their assessment. Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and financial statements.

1.3
Reporting period

The financial statements have been prepared for 18 months and the comparative period is a year. This is to aid the company in budget preparation process ahead of their busiest seasons of the year. As a result, the comparative period amounts presented in these financial statements will not be entirely comparable.

1.4
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when an order is placed.

1.5
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

FARGRO HOME & GARDEN LIMITED
FORMERLY COHORT (WORTHING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include other receivables, cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Employees

There were no employees (other than directors) employed by the company during the current or prior year.

3
Inventories
2025
2023
£
£
Inventories
25,801
26,347
FARGRO HOME & GARDEN LIMITED
FORMERLY COHORT (WORTHING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 4 -
4
Trade and other receivables
2025
2023
Amounts falling due within one year:
£
£
Other receivables
250
1,891
Deferred tax asset
15,700
-
0
15,950
1,891
5
Current liabilities
2025
2023
£
£
Amounts owed to group undertakings
80,571
17,888
Taxation and social security
5,872
5,347
Accruals and deferred income
8,300
7,263
94,743
30,498

Amounts owed to group undertakings have no terms and are therefore repayable on demand. Whilst the classification as current liabilities reflects the contractual nature of the loans, the parent company does not seek repayment of these loans until a subsidiary is financially able to do so. This may be more than 12 months from the reporting date, as part of the parent company's ongoing financial support of its subsidiaries.

6
Called up share capital
2025
2023
2025
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
5
5
5
5
7
Financial commitments, guarantees and contingent liabilities

The assets of the group are secured under fixed and floating charges due to a cross guarantee and debenture that exists in relation to liabilities owed to Ashridge Capital (Nominee) Limited by Fargroup Limited. The outstanding liabilities at the year-end were £6,552,622 (2023 - £4,199,922).

 

The assets of the group are secured under fixed and floating charges due to a cross guarantee and debenture that exists in relation to liabilities owed to Leumi UK Group Limited by Fargro Limited. The outstanding liabilities at the year-end were £6,271,704 (2023 - £nil).

 

The assets of the group were secured under fixed and floating charges due to a cross guarantee and debenture that exists in relation to liabilities owed to Shawbrook Bank Limited by Fargro Limited. The outstanding liabilities at the year-end were £nil (2023 - £5,510,333).

8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

FARGRO HOME & GARDEN LIMITED
FORMERLY COHORT (WORTHING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
8
Audit report information
(Continued)
- 5 -
Senior Statutory Auditor:
Robert Dowling
Statutory Auditor:
Sumer Audit
Date of audit report:
25 November 2025
Sumer Audit is the trading name of Sumer Auditco Limited
9
Parent company

The immediate parent company is Fargro Limited by virtue of their 100% shareholding.

 

The ultimate controlling party is Fargroup Limited, a company controlled by its directors. Their registered office address is: Vinery Fields, Arundel Road, Poling, Arundel, West Sussex, BN18 9PY. Fargroup Limited prepares consolidated financial statements, which are available from Companies House.

 

2025-03-312023-10-01falsefalsefalse25 November 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr R W HopkinsMr S P WebbMr R BartleyMs E BirkbeckDr J Burnstone0009931552023-10-012025-03-31009931552025-03-31009931552023-09-3000993155core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100993155core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3000993155core:CurrentFinancialInstruments2025-03-3100993155core:CurrentFinancialInstruments2023-09-3000993155core:ShareCapital2025-03-3100993155core:ShareCapital2023-09-3000993155core:RetainedEarningsAccumulatedLosses2025-03-3100993155core:RetainedEarningsAccumulatedLosses2023-09-3000993155core:ShareCapitalOrdinaryShareClass12025-03-3100993155core:ShareCapitalOrdinaryShareClass12023-09-3000993155bus:Director32023-10-012025-03-3100993155bus:Director42023-10-012025-03-3100993155core:WithinOneYear2025-03-3100993155core:WithinOneYear2023-09-3000993155bus:OrdinaryShareClass12023-10-012025-03-3100993155bus:OrdinaryShareClass12025-03-3100993155bus:OrdinaryShareClass12023-09-3000993155bus:PrivateLimitedCompanyLtd2023-10-012025-03-3100993155bus:FRS1022023-10-012025-03-3100993155bus:Audited2023-10-012025-03-3100993155bus:Director12023-10-012025-03-3100993155bus:Director22023-10-012025-03-3100993155bus:Director52023-10-012025-03-3100993155bus:SmallCompaniesRegimeForAccounts2023-10-012025-03-3100993155bus:FullAccounts2023-10-012025-03-31xbrli:purexbrli:sharesiso4217:GBP