Company registration number 01048184 (England and Wales)
LOCKER FREIGHT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
PAGES FOR FILING WITH REGISTRAR
LOCKER FREIGHT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
LOCKER FREIGHT LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2025
28 February 2025
- 1 -
28 February 2025
29 February 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,376,367
1,411,149
Current assets
Debtors
4
1,612,441
1,701,090
Cash at bank and in hand
137,696
63,262
1,750,137
1,764,352
Creditors: amounts falling due within one year
5
(1,559,044)
(1,680,525)
Net current assets
191,093
83,827
Total assets less current liabilities
1,567,460
1,494,976
Creditors: amounts falling due after more than one year
6
(161,282)
(223,536)
Provisions for liabilities
(50,040)
(52,486)
Net assets
1,356,138
1,218,954
Capital and reserves
Called up share capital
2,000
2,000
Revaluation reserve
617,958
617,958
Profit and loss reserves
736,180
598,996
Total equity
1,356,138
1,218,954
The notes on pages 3 to 7 form part of these financial statements.
LOCKER FREIGHT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2025
28 February 2025
- 2 -
For the financial year ended 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 25 November 2025 and are signed on its behalf by:
Mr C Goodfellow
Director
Company registration number 01048184 (England and Wales)
LOCKER FREIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 3 -
1
Accounting policies
Company information
Locker Freight Limited is a private company limited by shares incorporated in England and Wales. The registered office is Haleview Road, Huyton, Liverpool, Merseyside, United Kingdom, L36 6DD.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company's activities. Turnover is shown net of value added tax, returns, rebates and discounts.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold property
2% straight line
Fixtures, fittings and equipment
15% and 25% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.
Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.
1.4
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
LOCKER FREIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 4 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.5
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.6
Leases
Assets held under finance leases, which are leases were substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts, are capitalised in the balance sheet and are depreciated over their useful lives. The capital of future obligations under the leases and hire purchase contracts are included as liabilities in the balance sheet.
The interest elements of the rental obligations are charged in the profit and loss account over the periods of the leases and hire purchase contracts and represent a constant proportion of the balance of capital repayments outstanding.
Rentals payable under operating leases are charged in the profit and loss account over the lease term.
1.7
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
LOCKER FREIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
26
29
3
Tangible fixed assets
Freehold property
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
Cost or valuation
At 1 March 2024
1,250,000
763,855
194,109
2,207,964
Additions
36,225
36,225
At 28 February 2025
1,250,000
800,080
194,109
2,244,189
Depreciation and impairment
At 1 March 2024
50,000
624,197
122,618
796,815
Depreciation charged in the year
25,000
28,134
17,873
71,007
At 28 February 2025
75,000
652,331
140,491
867,822
Carrying amount
At 28 February 2025
1,175,000
147,749
53,618
1,376,367
At 29 February 2024
1,200,000
139,658
71,491
1,411,149
Land and buildings with a carrying amount of £1,175,000 were revalued at 18 July 2022 by R A Backhouse MRICS, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.
The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:
Freehold property
2025
2024
£
£
Cost
586,042
586,042
LOCKER FREIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 6 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,519,292
1,602,075
Other debtors
93,149
99,015
1,612,441
1,701,090
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
50,407
48,072
Trade creditors
884,004
1,052,342
Corporation tax
67,666
41,766
Other creditors
556,967
538,345
1,559,044
1,680,525
Creditors include bank loans and net obligations under finance lease and hire purchase contracts which are secured of £459.857 ( 2024 £565,786). the liabilities are secured by a fixed and floating charge over all the company's assets, the company's trade debtors and motor vehicles.
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
159,467
209,955
Other creditors
1,815
13,581
161,282
223,536
Creditors include bank loans and net obligations under finance lease and hire purchase contracts which are secured of £158,782 (2024 £211,036). the liabilities are secured by a fixed and floating charge over all of the company's assets and motor vehicles.
Creditors which fall due after five years are as follows:
2025
2024
£
£
Payable by instalments
-
20,848
LOCKER FREIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 7 -
7
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
287,500
437,500
9
Directors' transactions
2025
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Loan
8,587
1,120
-
9,707
8,587
1,120
-
9,707
2024
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Loan
11,325
8,587
(11,325)
8,587
11,325
8,587
(11,325)
8,587