Company Registration No. 01053632 (England and Wales)
LOUNA PROPERTIES (WARWICKSHIRE) LTD
(FORMERLY AVON HYDRAULICS LTD)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
Celixir House
Stratford Business & Technology Park
Innovation Way, Banbury Road
Stratford-upon-Avon
Warwickshire
United Kingdom
CV37 7GZ
LOUNA PROPERTIES (WARWICKSHIRE) LTD
(FORMERLY AVON HYDRAULICS LTD)
CONTENTS
Page
Company information
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
LOUNA PROPERTIES (WARWICKSHIRE) LTD
(FORMERLY AVON HYDRAULICS LTD)
BALANCE SHEET
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,062
33,925
Investment property
4
750,000
617,500
Investments
5
17,701
991
768,763
652,416
Current assets
Debtors
6
1,542
15
Cash at bank and in hand
38,637
50,528
40,179
50,543
Creditors: amounts falling due within one year
7
(55,867)
(73,985)
Net current liabilities
(15,688)
(23,442)
Total assets less current liabilities
753,075
628,974
Provisions for liabilities
(61,522)
(36,522)
Net assets
691,553
592,452
Capital and reserves
Called up share capital
50
50
Capital redemption reserve
50
50
Fair value reserve
535,827
460,827
Profit and loss reserves
155,626
131,525
Total equity
691,553
592,452
LOUNA PROPERTIES (WARWICKSHIRE) LTD
(FORMERLY AVON HYDRAULICS LTD)
BALANCE SHEET (CONTINUED)
- 2 -
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 5 November 2025 and are signed on its behalf by:
L J Beacock
Director
Company registration number 01053632 (England and Wales)
LOUNA PROPERTIES (WARWICKSHIRE) LTD
(FORMERLY AVON HYDRAULICS LTD)
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
Share capital
Capital redemption reserve
Fair value reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 July 2023
50
50
460,827
94,990
555,917
Year ended 30 June 2024:
Profit and total comprehensive income
-
-
-
48,535
48,535
Dividends
-
-
-
(12,000)
(12,000)
Balance at 30 June 2024
50
50
460,827
131,525
592,452
Year ended 30 June 2025:
Profit and total comprehensive income
-
-
-
124,601
124,601
Dividends
-
-
-
(25,500)
(25,500)
Revaluation in year
-
-
75,000
-
75,000
Transfers
-
-
-
(75,000)
(75,000)
Balance at 30 June 2025
50
50
535,827
155,626
691,553
LOUNA PROPERTIES (WARWICKSHIRE) LTD
(FORMERLY AVON HYDRAULICS LTD)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 4 -
1
Accounting policies
Company information
Louna Properties (Warwickshire) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Celixir House, Stratford Business & Technology Park, Innovation Way, Banbury Road, Stratford-upon-Avon, Warwickshire, United Kingdom, CV37 7GZ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold Property
not provided
Computers
33% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
LOUNA PROPERTIES (WARWICKSHIRE) LTD
(FORMERLY AVON HYDRAULICS LTD)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
LOUNA PROPERTIES (WARWICKSHIRE) LTD
(FORMERLY AVON HYDRAULICS LTD)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.8
Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:Nil
2025
2024
Number
Number
Total
0
0
LOUNA PROPERTIES (WARWICKSHIRE) LTD
(FORMERLY AVON HYDRAULICS LTD)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 7 -
3
Tangible fixed assets
Freehold Property
Computers
Total
£
£
£
Cost
At 1 July 2024
32,500
2,526
35,026
Additions
120
120
Transfer to investment property
(32,500)
(32,500)
At 30 June 2025
2,646
2,646
Depreciation and impairment
At 1 July 2024
1,101
1,101
Depreciation charged in the year
483
483
At 30 June 2025
1,584
1,584
Carrying amount
At 30 June 2025
1,062
1,062
At 30 June 2024
32,500
1,425
33,925
4
Investment property
2025
£
Fair value
At 1 July 2024
617,500
Transfers
32,500
Revaluations
100,000
At 30 June 2025
750,000
LOUNA PROPERTIES (WARWICKSHIRE) LTD
(FORMERLY AVON HYDRAULICS LTD)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
4
Investment property
(Continued)
- 8 -
Fair Value at 30 June 2025 is represented by:
Investment
property
£
Valuation in 2025 100,000
Part disposal in 2023 (300,000)
Valuation in 2022 (250,000)
Valuation in 2016 400,000
Valuation in 1998 576,823
Cost 223,177
750,000
The investment property was valued on an open market basis on 30 June 2025 by the directors.
5
Fixed asset investments
2025
2024
£
£
Share investments
17,701
991
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 July 2024
991
Valuation changes
16,710
At 30 June 2025
17,701
Carrying amount
At 30 June 2025
17,701
At 30 June 2024
991
LOUNA PROPERTIES (WARWICKSHIRE) LTD
(FORMERLY AVON HYDRAULICS LTD)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 9 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
15
Other debtors
1,542
1,542
15
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
203
Taxation and social security
7,888
6,962
Other creditors
47,979
66,820
55,867
73,985
2025-06-302024-07-01falsefalsefalse05 November 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityNaomi BalcombeLouise J Beacock010536322024-07-012025-06-30010536322025-06-30010536322024-06-3001053632core:LandBuildingscore:OwnedOrFreeholdAssets2025-06-3001053632core:ComputerEquipment2025-06-3001053632core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-3001053632core:ComputerEquipment2024-06-3001053632core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3001053632core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3001053632core:CurrentFinancialInstruments2025-06-3001053632core:CurrentFinancialInstruments2024-06-3001053632core:ShareCapital2025-06-3001053632core:ShareCapital2024-06-3001053632core:CapitalRedemptionReserve2025-06-3001053632core:CapitalRedemptionReserve2024-06-3001053632core:OtherMiscellaneousReserve2025-06-3001053632core:OtherMiscellaneousReserve2024-06-3001053632core:RetainedEarningsAccumulatedLosses2025-06-3001053632core:RetainedEarningsAccumulatedLosses2024-06-3001053632core:ShareCapital2023-06-3001053632core:CapitalRedemptionReserve2023-06-3001053632core:TreasurySharesOwnSharesReserve2023-06-3001053632core:RetainedEarningsAccumulatedLosses2023-06-3001053632core:TreasurySharesOwnSharesReserve2024-06-3001053632core:TreasurySharesOwnSharesReserve2025-06-3001053632bus:Director22024-07-012025-06-3001053632core:RetainedEarningsAccumulatedLosses2023-07-012024-06-30010536322023-07-012024-06-3001053632core:RetainedEarningsAccumulatedLosses2024-07-012025-06-300105363212024-07-012025-06-3001053632core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-012025-06-3001053632core:ComputerEquipment2024-07-012025-06-3001053632core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-3001053632core:ComputerEquipment2024-06-30010536322024-06-3001053632bus:PrivateLimitedCompanyLtd2024-07-012025-06-3001053632bus:SmallCompaniesRegimeForAccounts2024-07-012025-06-3001053632bus:FRS1022024-07-012025-06-3001053632bus:AuditExemptWithAccountantsReport2024-07-012025-06-3001053632bus:Director12024-07-012025-06-3001053632bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP