Company registration number 01095153 (England and Wales)
BILLERFLAX LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
BILLERFLAX LIMITED
COMPANY INFORMATION
Directors
D B Melen
J C Melen
J A Melen
Secretary
J C Melen
Company number
01095153
Registered office
12 Brogden Terrace
Sale
Cheshire
M33 7UF
Accountants
M J Goldman (Chartered Accountants)
Hollinwood Business Centre
Albert Street
Oldham
Lancashire
OL8 3QL
BILLERFLAX LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BILLERFLAX LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,712
4,821
Investment property
4
2,345,000
2,420,500
2,348,712
2,425,321
Current assets
Debtors
5
29,029
25,694
Cash at bank and in hand
129,563
64,334
158,592
90,028
Creditors: amounts falling due within one year
6
(30,520)
(17,275)
Net current assets
128,072
72,753
Total assets less current liabilities
2,476,784
2,498,074
Creditors: amounts falling due after more than one year
7
(225,000)
(225,000)
Provisions for liabilities
(501,243)
(508,399)
Net assets
1,750,541
1,764,675
Capital and reserves
Called up share capital
9
22,001
22,001
Other reserves
1,500,946
1,522,480
Profit and loss reserves
227,594
220,194
Total equity
1,750,541
1,764,675
BILLERFLAX LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 19 November 2025 and are signed on its behalf by:
D B Melen
J A Melen
Director
Director
Company registration number 01095153 (England and Wales)
BILLERFLAX LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Billerflax Limited is a private company limited by shares incorporated in England and Wales. The registered office is 12 Brogden Terrace, Sale, Cheshire, M33 7UF.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, except for modification to a fair value basis where specified in the accounting policies below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, being property rental services and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue in respect to rent from investment properties is recognised on a straight-line basis over the term of the associated lease.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% Reducing balance
Fixtures and fittings
20% Reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
BILLERFLAX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets, which include debtors and cash, together with basic financial liabilities, including creditors, are initially recognised at transaction cost and not amortised as they are either receivable or payable within one year.
Creditors payable after one year constitutes a commercial business loan with a market rate of interest being applied. This is recognised in full.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
BILLERFLAX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
3
3
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024 (as restated) and 31 March 2025
68,545
Depreciation and impairment
At 1 April 2024
63,724
Depreciation charged in the year
1,109
At 31 March 2025
64,833
Carrying amount
At 31 March 2025
3,712
At 31 March 2024
4,821
4
Investment property
2025
£
Fair value
At 1 April 2024 (as restated)
2,420,500
Additions
26,487
Disposals
(263,487)
Revaluations
161,500
At 31 March 2025
2,345,000
The valuations of investment properties were made on the 31 March 2025 by the directors, on an open market basis. No depreciation is provided in respect of these properties.
If investment properties were stated on a historical basis rather than a fair value basis, the properties would have been included at an original cost and improvements of £343,739 (2024: £390,527).
The company's bank loan is secured by a charge against a selection of the company's investment properties. As at the 31 March 2025, the total value of secured loans was £225,000 (2024: £225,000).
BILLERFLAX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
135
Other debtors
28,894
25,694
29,029
25,694
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
9,551
4,076
Corporation tax
2,686
4,186
Other taxation and social security
5,642
2,386
Other creditors
12,641
6,627
30,520
17,275
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
225,000
225,000
8
Related party transactions
As at 31 March 2025, the company was owed £21,942 from Parovine Properties Limited, a related party (2024: £22,151).
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A Shares of £1 each
11,001
11,001
11,001
11,001
Ordinary B Shares of £1 each
11,000
11,000
11,000
11,000
22,001
22,001
22,001
22,001
BILLERFLAX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
10
Prior year adjustment
Whilst preparing the 2025 financial statements, the company identified that investment properties were previously incorrectly recognised as land and buildings.
Investment property
Original £Nil
Restated £2,420,500
Adjustment £2,420,500 increase
Land and buildings
Original £1,693,601
Restated £Nil
Adjustment £1,693,601 decrease
Deferred tax liability
Original £906
Restated £508,399
Adjustment £507,493 increase
Revaluation reserve
Original £1,303,074
Restated £1,522,480
Adjustment £219,406 increase
The adjustment relates to the investment properties owned by the company, being reclassified from land and buildings recognised at cost to investments properties held at fair value.
This adjustment has resulted in an increase in the net asset position of the company and an increase in the capital and reserves with the net fair value gains being recognised in the revaluation reserve.
The error occurred effects the presentation of the statement of financial position, statement of changes in equity and statement of profit or loss. However, there is no impact on the profit and loss reserves carried forward at the prior year balance sheet date due to the fair value increases being recognised in the revaluation reserve only.