Company registration number 01135442 (England and Wales)
SUNRISE POULTRY FARMS LIMITED
ANNUAL REPORT AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 JUNE 2025
SUNRISE POULTRY FARMS LIMITED
COMPANY INFORMATION
Directors
P A Crawley
A D Crawley
Secretary
Mr A Crawley
Company number
01135442
Registered office
6 Forest Road
Loughborough
Leicestershire
LE11 3NP
Auditor
Newby Castleman LLP
6 Forest Road
Loughborough
Leicestershire
LE11 3NP
Business address
250 Seagrave Road
Sileby
Loughborough
Leicestershire
LE12 7NJ
Bankers
Lloyds Bank plc
37-38 High Street
Loughborough
Leicestershire
LE11 2QJ
SUNRISE POULTRY FARMS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 21
SUNRISE POULTRY FARMS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2025
- 1 -
The directors present the strategic report for the year ended 30 June 2025.
Review of the business
The principal activities of the company continue to be that of the rearing of poultry and the sale of eggs.
We aim to present a balanced and comprehensive review of the development and performance of our business during the year and its position at the year end. Our review is consistent with the size and noncomplex nature of our business.
We consider that our key performance indicators are those that best communicate the financial results and strength of the company as a whole, these being turnover, gross margin and return on capital employed.
2025 2024
Turnover £34.0 million £31.1 million
Gross Margin 44.6% 41.8%
Return on Capital employed 35.8% 40.7%
The sales price of eggs is greatly affected by the availability of eggs on the open market. This in turn can create volatile effects to pricing and margins, depending on the amount of stocks held.
As with many businesses of our size, the environment in which we operate continues to be highly competitive and margins continue to be affected. We are of course also subject to consumer spending patterns and their overall opinion of egg based products.
Return on capital employed has increased primarily due to the above factors.
We are aware that any plans for future development of the business may be subject to a number of events outside of our control. However, we continue to strive to push the business forward.
Other information and explanations
Following a fatal incident on site during a prior year, there was an ongoing Health and Safety investigation against the company at the year end, which has been settled prior to the date of signing the accounts.
A D Crawley
Director
12 November 2025
SUNRISE POULTRY FARMS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2025
- 2 -
The directors present their report and financial statements for the year ended 30 June 2025.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £58,500. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
P A Crawley
A D Crawley
Auditor
In accordance with the company's articles, a resolution proposing that Newby Castleman LLP be reappointed as auditor of the company will be put at a General Meeting.
Energy and carbon report
[Amend this as an introductory paragraph or use as an explanation concerning lower user status] As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
SUNRISE POULTRY FARMS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
On behalf of the board
A D Crawley
Director
12 November 2025
SUNRISE POULTRY FARMS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SUNRISE POULTRY FARMS LIMITED
- 4 -
Opinion
We have audited the financial statements of Sunrise Poultry Farms Limited (the 'company') for the year ended 30 June 2025 which comprise the Statement of Comprehensive Income, the Balance sheet, the Statement of Changes in Equity, the Statement of Changes in Equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 June 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.
SUNRISE POULTRY FARMS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SUNRISE POULTRY FARMS LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement set out on pages 2 - 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion. However, responsibility for the prevention and detection of fraud ultimately rests with both those charged with governance and management of the company.
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
obtaining an understanding of the legal and regulatory framework applicable to the company by considering the nature of the industry in which the company operates and enquiring of management; and
identifying the key laws and regulations considered to have a direct impact on the financial statements including the UK Companies Act 2006, UK Generally Accepted Accounting Practice and UK tax legislation. Other regulations identified which were not considered to have a direct impact on the financial statements but which were considered central to the ability of the company to operate were food hygiene standards (notably BRC Global Standard for Food Safety); and
SUNRISE POULTRY FARMS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SUNRISE POULTRY FARMS LIMITED
- 6 -
assessing how the company is complying with the applicable legal and regulatory framework by making further enquiries of management and observing the company's control environment regarding compliance with regulations and fraud prevention; and
assessing the susceptibility of the company’s financial statements to material misstatement, including how fraud might occur, by considering the effectiveness of the company’s accounting systems and controls and how these were monitored by management. Performance related targets and bonuses were also considered. Where the risk of material misstatement was considered to be higher in certain areas, further audit procedures were designed to address this increased risk; and
discussing amongst the engagement team how and where fraud might occur in the financial statements and any potential indicators of fraud.
Audit response to risks identified
Our procedures to respond to risks identified included the following:
enquiry of company staff responsible for compliance to identify any instances of non-compliance with laws and regulations; and
reviewing supporting documentation confirming compliance with specific laws and regulations considered central to the ability of the company to operate; and
enquiry of management, those charged with governance and other relevant parties around actual and potential litigation claims; and
reviewing supporting documentation regarding actual and potential litigation claims; and
performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias; and
performing audit work over revenue recognition including substantive tests of detail of a sample of revenue transactions; and
communicating identified laws and regulations and potential fraud risks to all engagement team members and assessing whether there are any indications of fraud or non-compliance with laws and regulations throughout the audit.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
SUNRISE POULTRY FARMS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SUNRISE POULTRY FARMS LIMITED
- 7 -
Scott Bradford FCA
Senior Statutory Auditor
For and on behalf of Newby Castleman LLP
17 November 2025
Chartered Accountants
Statutory Auditor
6 Forest Road
Loughborough
Leicestershire
LE11 3NP
SUNRISE POULTRY FARMS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2025
- 8 -
2025
2024
as restated
Notes
£
£
Turnover
3
33,956,223
31,120,015
Cost of sales
(18,797,737)
(18,109,685)
Gross profit
15,158,486
13,010,330
Administrative expenses
(4,493,883)
(4,461,574)
Other operating income
292,181
324,344
Operating profit
4
10,956,784
8,873,100
Interest receivable and similar income
7
1,004,310
650,234
Interest payable and similar expenses
8
(226)
Profit before taxation
11,961,094
9,523,108
Taxation
9
(2,156,767)
(2,383,594)
Profit for the financial year
9,804,327
7,139,514
The profit and loss account has been prepared on the basis that all operations are continuing operations.
SUNRISE POULTRY FARMS LIMITED
BALANCE SHEET
AS AT 30 JUNE 2025
30 June 2025
- 9 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
11
1,322,036
2,800,183
Current assets
Stocks
12
334,311
325,321
Debtors
13
13,069,675
9,449,592
Cash at bank and in hand
20,017,661
13,010,551
33,421,647
22,785,464
Creditors: amounts falling due within one year
14
(3,457,372)
(3,761,978)
Net current assets
29,964,275
19,023,486
Total assets less current liabilities
31,286,311
21,823,669
Provisions for liabilities
Deferred tax liability
15
283,185
-
(283,185)
Net assets
31,286,311
21,540,484
Capital and reserves
Called up share capital
17
10,000
10,000
Capital contribution account
600,000
600,000
Profit and loss reserves
19
30,676,311
20,930,484
Total equity
31,286,311
21,540,484
The financial statements were approved by the board of directors and authorised for issue on 12 November 2025 and are signed on its behalf by:
P A Crawley
A D Crawley
Director
Director
Company registration number 01135442 (England and Wales)
SUNRISE POULTRY FARMS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025
- 10 -
Share capital
Capital contribution account
Profit and loss reserves
Total
Notes
£
£
£
£
As restated for the period ended 30 June 2024:
Balance at 1 July 2023
10,000
-
26,827,292
26,837,292
Prior period adjustment
-
600,000
600,000
As restated
10,000
600,000
26,827,292
27,437,292
Year ended 30 June 2024:
Profit and total comprehensive income
-
-
7,139,514
7,139,514
Dividends
10
-
-
(13,036,322)
(13,036,322)
Balance at 30 June 2024
10,000
600,000
20,930,484
21,540,484
Year ended 30 June 2025:
Profit and total comprehensive income
-
-
9,804,327
9,804,327
Dividends
10
-
-
(58,500)
(58,500)
Balance at 30 June 2025
10,000
600,000
30,676,311
31,286,311
SUNRISE POULTRY FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 11 -
1
Accounting policies
Company information
Sunrise Poultry Farms Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6 Forest Road, Loughborough, Leicestershire, LE11 3NP.
1.1
Basis of preparation
These financial statements have been prepared in accordance with applicable accounting standards including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, and to include certain financial instruments at fair value. The principal accounting policies adopted are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.
Sunrise Poultry Farms Limited is a wholly owned subsidiary of Sunrise Eggs Holdings Limited who in turn are a wholly owned subsidiary of Holdco SPF Limited; the results of Sunrise Poultry Farms Limited are included in the consolidated financial statements of Holdco SPF Limited which are available from Companies House.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.
Revenue is recognised on successful delivery of goods and services to the customer.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
SUNRISE POULTRY FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 12 -
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Plant and machinery
15% per annum of net book value
Motor vehicles
30% per annum of net book value
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset, or the asset's cash generating unit is estimated and compared to the carrying amount in order to determine the extent of the impairment loss (if any). Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in the profit and loss account unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Provision is made for damaged, obsolete and slow-moving stock where appropriate.
1.7
Financial instruments
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Debtors and creditors with no stated interest rate and receivable or payable within one year are measured at transaction price. Any losses arising from impairment are recognised in the profit and loss account.
Investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price excluding transactions costs. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.
SUNRISE POULTRY FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 13 -
1.9
Employee benefits
When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to the profit and loss account on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.12
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
Government grants of a revenue nature are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are credited to a deferred income account and are recognised as income systematically over the asset's expected useful life.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the profit and loss account.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
SUNRISE POULTRY FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 14 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Depreciable amount of tangible fixed assets
The annual depreciation charge for tangible fixed assets is sensitive to changes in the estimated useful economic lives and residual values of these assets. The useful economic lives and residual values are re-assessed annually and amended when necessary to reflect current estimates.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2025
2024
£
£
Turnover analysed by class of business
Sale of eggs
33,956,223
31,120,015
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
33,956,223
31,120,015
2025
2024
£
£
Other revenue
Interest income
1,004,310
650,234
Grants received
18,143
16,680
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Government grants
(18,143)
(16,680)
Fees payable to the company's auditor for the audit of the company's financial statements
9,750
8,750
Depreciation of owned tangible fixed assets
441,899
495,055
Loss on disposal of tangible fixed assets
113,252
2,095
Operating lease charges
332,500
329,792
SUNRISE POULTRY FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 15 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Management and administration
5
5
Production
11
11
Sales
59
56
Total
75
72
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
2,077,910
1,838,038
Social security costs
194,489
151,620
Pension costs
63,678
178,309
2,336,077
2,167,967
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
23,634
23,634
Company pension contributions to defined contribution schemes
-
120,000
23,634
143,634
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 0 (2024 - 2).
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
673,219
274,286
Other interest income
331,091
375,948
Total income
1,004,310
650,234
SUNRISE POULTRY FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 16 -
8
Interest payable and similar expenses
2025
2024
£
£
Interest on finance leases and hire purchase contracts
-
226
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
3,082,858
2,435,811
Adjustments in respect of prior periods
(588,824)
Total current tax
2,494,034
2,435,811
Deferred tax
Origination and reversal of timing differences
(337,267)
(52,217)
Total tax charge
2,156,767
2,383,594
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
11,961,094
9,523,108
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
2,990,274
2,380,777
Tax effect of expenses that are not deductible in determining taxable profit
3,285
2,607
Adjustments in respect of prior years
(588,824)
Fixed asset differences
89,300
52,426
Remeasurement of deferred tax for change in tax rate
(337,268)
(52,216)
Taxation charge for the year
2,156,767
2,383,594
10
Dividends
2025
2024
£
£
Final paid
58,500
58,500
Interim paid
12,977,822
58,500
13,036,322
SUNRISE POULTRY FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 17 -
11
Tangible fixed assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 July 2024
13,316,418
440,105
13,756,523
Additions
5,210
68,448
73,658
Disposals
(1,843,366)
(208,329)
(2,051,695)
Transfers
(2,511,420)
(2,511,420)
At 30 June 2025
8,966,842
300,224
9,267,066
Depreciation and impairment
At 1 July 2024
10,638,497
317,843
10,956,340
Depreciation charged in the year
402,128
39,771
441,899
Eliminated in respect of disposals
(1,744,628)
(187,203)
(1,931,831)
Transfers
(1,521,378)
(1,521,378)
At 30 June 2025
7,774,619
170,411
7,945,030
Carrying amount
At 30 June 2025
1,192,223
129,813
1,322,036
At 30 June 2024
2,677,921
122,262
2,800,183
12
Stocks
2025
2024
£
£
Finished goods and goods for resale
334,311
325,321
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,526,178
3,537,009
Amounts owed by group undertakings
5,256,716
3,439,459
Other debtors
4,165,044
2,407,711
Prepayments and accrued income
67,655
65,413
13,015,593
9,449,592
SUNRISE POULTRY FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
13
Debtors
(Continued)
- 18 -
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 15)
54,082
Total debtors
13,069,675
9,449,592
14
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,375,070
1,655,011
Corporation tax
1,996,994
2,035,810
Other taxation and social security
46,107
33,532
Other creditors
4,000
4,250
Accruals and deferred income
35,201
33,375
3,457,372
3,761,978
15
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Balances:
£
£
£
£
Accelerated capital allowances
-
284,807
54,082
-
Retirement benefit obligations
-
(1,622)
-
-
-
283,185
54,082
-
2025
Movements in the year:
£
Liability at 1 July 2024
283,185
Credit to profit or loss
(337,267)
Asset at 30 June 2025
(54,082)
SUNRISE POULTRY FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 19 -
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
63,678
178,309
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10,000
10,000
10,000
10,000
There is a single class of ordinary shares. There are no restrictions on the distribution of dividends and the repayment of capital.
18
2025
2024
£
£
At the beginning and end of the year
600,000
600,000
19
Profit and loss reserves
2025
2024
as restated
£
£
At the beginning of the year
21,530,484
26,827,292
Prior year adjustment
(600,000)
As restated
20,930,484
26,827,292
Profit for the year
9,804,327
7,139,514
Dividends declared and paid in the year
(58,500)
(13,036,322)
At the end of the year
30,676,311
20,930,484
20
Financial commitments, guarantees and contingent liabilities
At the year end the company had contracted financial commitments of £126,000 (2024 - £126,000).
21
Related party transactions
Transactions with related parties
SUNRISE POULTRY FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
21
Related party transactions
(Continued)
- 20 -
Purchases
Purchases
2025
2024
£
£
Other related parties
641,465
127,892
2025
2024
£
£
Dividends paid
58,500
58,500
22
Ultimate controlling party
The company's ultimate controlling party is SPF Holdco Limited, a company incorporated in England and Wales, whose registered office address is the same as the company's registered office address given in the company information page of these financial statements.
23
Prior period adjustment
The directors have identified that a loan balance to a related party that was written off last year, should be accounted for as a capital contribution due to the nature of the original transaction and ongoing arrangement. The revised accounting treatment has been applied retrospectively as per FRS 102 Section 10 and the opening reserves at 1 July 2024 amended accordingly.
Reconciliation of changes in equity
1 July
30 June
2023
2024
£
£
Adjustments to prior year
Capital contribution
600,000
600,000
Retained profit
-
(600,000)
Total adjustments
600,000
-
Equity as previously reported
26,837,292
21,540,484
Equity as adjusted
27,437,292
21,540,484
Analysis of the effect upon equity
Other reserves
600,000
600,000
Profit and loss reserves
-
(600,000)
600,000
-
SUNRISE POULTRY FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
23
Prior period adjustment
(Continued)
- 21 -
Reconciliation of changes in profit for the previous financial period
2024
£
Adjustments to prior year
Retained profit
(600,000)
Profit as previously reported
7,739,514
Profit as adjusted
7,139,514
2025-06-302024-07-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300No description of principal activityP A CrawleyA D CrawleyMr A Crawley011354422024-07-012025-06-3001135442bus:Director12024-07-012025-06-3001135442bus:CompanySecretaryDirector12024-07-012025-06-3001135442bus:CompanySecretary12024-07-012025-06-3001135442bus:Director22024-07-012025-06-3001135442bus:RegisteredOffice2024-07-012025-06-3001135442bus:Agent12024-07-012025-06-30011354422025-06-30011354422023-07-012024-06-3001135442core:RetainedEarningsAccumulatedLosses2023-07-012024-06-3001135442core:RetainedEarningsAccumulatedLosses2024-07-012025-06-30011354422024-06-3001135442core:PlantMachinery2025-06-3001135442core:MotorVehicles2025-06-3001135442core:PlantMachinery2024-06-3001135442core:MotorVehicles2024-06-3001135442core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3001135442core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3001135442core:CurrentFinancialInstruments2025-06-3001135442core:CurrentFinancialInstruments2024-06-3001135442core:ShareCapital2025-06-3001135442core:ShareCapital2024-06-3001135442core:OtherMiscellaneousReserve2025-06-3001135442core:OtherMiscellaneousReserve2024-06-3001135442core:RetainedEarningsAccumulatedLosses2025-06-3001135442core:RetainedEarningsAccumulatedLosses2024-06-3001135442core:RetainedEarningsAccumulatedLossescore:PriorPeriodIncreaseDecrease2023-06-3001135442core:ShareCapital2023-06-3001135442core:RetainedEarningsAccumulatedLosses2023-06-3001135442core:ShareCapitalOrdinaryShareClass12025-06-3001135442core:ShareCapitalOrdinaryShareClass12024-06-3001135442core:RetainedEarningsAccumulatedLossescore:PriorPeriodIncreaseDecrease2024-06-3001135442core:RetainedEarningsAccumulatedLosses2024-06-3001135442core:PlantMachinery2024-07-012025-06-3001135442core:MotorVehicles2024-07-012025-06-3001135442core:UKTax2024-07-012025-06-3001135442core:UKTax2023-07-012024-06-300113544212024-07-012025-06-300113544212023-07-012024-06-300113544222024-07-012025-06-300113544222023-07-012024-06-3001135442core:PlantMachinery2024-06-3001135442core:MotorVehicles2024-06-30011354422024-06-3001135442core:Non-currentFinancialInstruments2025-06-3001135442core:Non-currentFinancialInstruments2024-06-3001135442bus:OrdinaryShareClass12024-07-012025-06-3001135442bus:OrdinaryShareClass12025-06-3001135442bus:OrdinaryShareClass12024-06-3001135442bus:PrivateLimitedCompanyLtd2024-07-012025-06-3001135442bus:FRS1022024-07-012025-06-3001135442bus:Audited2024-07-012025-06-3001135442bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP