Company registration number 01154443 (England and Wales)
WILLOVER PROPERTY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
WILLOVER PROPERTY LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
WILLOVER PROPERTY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,261,766
7,821
Investment property
4
650,000
6,042,300
Investments
5
100
833,090
1,911,866
6,883,211
Current assets
Debtors
7
952,447
Cash at bank and in hand
8,347
894,369
8,347
1,846,816
Creditors: amounts falling due within one year
8
(149,388)
(410,485)
Net current (liabilities)/assets
(141,041)
1,436,331
Total assets less current liabilities
1,770,825
8,319,542
Provisions for liabilities
(1,467)
(296,799)
Net assets
1,769,358
8,022,743
Capital and reserves
Called up share capital
10
22,500
22,500
Non-distributable profits reserve
1,709,288
Distributable profit and loss reserves
1,746,858
6,290,955
Total equity
1,769,358
8,022,743
The notes on pages 2 to 7 form part of these financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 11 November 2025 and are signed on its behalf by:
Mr I Sanghera
Director
Company registration number 01154443 (England and Wales)
WILLOVER PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information
Willover Property Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o Dpc Stone House, 55 Stone Road, Stoke-on-Trent, ST4 6SR. The company registration number is 01154443.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
The company reported a £972,309 profit and has net current liabilities of £141,041 and net assets of £1,769,358. Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
10% on cost, land is not depreciated
Fixtures and fittings
25% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of it's value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.
1.5
Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.
WILLOVER PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
Investment properties are initially recognised at cost which includes purchase cost and any directly attributable expenditure. Investment properties are measured at fair value. The surplus or deficit arising on the revaluation of investment properties at their fair values are recognised in the income statement.
1.6
Fixed asset investments
Equity investments are measured at fair value through the profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measure reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from it's activities.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
1
1
The company has no employees, other than the director, who did not receive any remuneration for their services to the company (2024: £NIL).
WILLOVER PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
3
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
282,581
36,778
39,495
358,854
Additions
1,255,899
1,255,899
At 31 March 2025
1,538,480
36,778
39,495
1,614,753
Depreciation and impairment
At 1 April 2024
282,581
36,551
31,901
351,033
Depreciation charged in the year
56
1,898
1,954
At 31 March 2025
282,581
36,607
33,799
352,987
Carrying amount
At 31 March 2025
1,255,899
171
5,696
1,261,766
At 31 March 2024
227
7,594
7,821
From 30 June 2025, there is a fixed and floating charge held against these assets.
4
Investment property
2025
£
Fair value
At 1 April 2024
6,042,300
Disposals
(5,392,300)
At 31 March 2025
650,000
The investment properties have been valued as of 31 March 2025 at a value of £650,000. The valuation has been established based on rental yields. If the investment property had not been disclosed at the revalued amount, the carrying value under the historical cost convention would have been £533,813 (2024: £4,211,507).
5
Fixed asset investments
2025
2024
£
£
Listed investments
-
832,990
Investments in subsidaries
100
100
100
833,090
WILLOVER PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Fixed asset investments
(Continued)
- 5 -
Movements in fixed asset investments
Listed investments
Investments in subsidaries
Total
£
£
£
Cost or valuation
At 1 April 2024
832,990
100
833,090
Additions
15,945
-
15,945
Disposals
(848,935)
-
(848,935)
At 31 March 2025
-
100
100
Carrying amount
At 31 March 2025
-
100
100
At 31 March 2024
832,990
100
833,090
6
Subsidiaries
Details of the company's subsidiaries at 31 March 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Willover Limited
c/o Dpc Stone House, 55 Stone Road, Stoke-on-Trent, ST4 6SR.
ORDINARY
100.00
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
630
Amounts owed by group undertakings
951,817
952,447
Amounts owed by group undertakings were unsecured, interest free and repayable on demand.
WILLOVER PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
8
19,616
Amounts owed to group undertakings
33,821
265,104
Corporation tax
103,959
68,803
Other taxation and social security
65
Other creditors
20,397
Accruals and deferred income
11,600
36,500
149,388
410,485
Amounts owed to group undertakings are unsecured, interest free and repayable on demand.
9
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
1,467
296,799
2025
Movements in the year:
£
Liability at 1 April 2024
296,799
Credit to profit or loss
(295,332)
Liability at 31 March 2025
1,467
The deferred tax liability set out above is expected to reverse within 12 months.
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
22,500
22,500
22,500
22,500
WILLOVER PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
11
Related party transactions
The Company has taken advantage of the exemption available with FRS 102 not to disclose details of any transactions between itself and fellow Group undertakings on the basis that it is a subsidiary undertaking where 100% of the voting rights are controlled within the Group whose consolidated financial statements are publicly available.
During the year, the company paid £1,200,000 for the purchase of a freehold property to a connected company.
During the year, the company paid for services totalling £NIL (2024: £1,864) to a company with a director in common.
12
Parent company and ultimate controlling party
At the year end, the company was wholly owned by Willover Group Limited and the ultimate controlling party was M Shepperson by virtue of owning the entire share capital in Willover Group Limited.
On 30 June 2025, the entire issued share capital of the company was sold to Sanghera Healthcare Holdings Limited. There is not considered to be one ultimate controlling party from this date.
13
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Statutory Auditor:
Lucy Robinson on behalf of PKF Smith Cooper Audit Limited
Date of audit report:
11 November 2025
2025-03-312024-04-01falsefalsefalse11 November 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr M SheppersonMr I Sanghera011544432024-04-012025-03-31011544432025-03-31011544432024-03-3101154443core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3101154443core:FurnitureFittings2025-03-3101154443core:MotorVehicles2025-03-3101154443core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3101154443core:FurnitureFittings2024-03-3101154443core:MotorVehicles2024-03-3101154443core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3101154443core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3101154443core:WithinOneYear2025-03-3101154443core:WithinOneYear2024-03-3101154443core:CurrentFinancialInstruments2025-03-3101154443core:CurrentFinancialInstruments2024-03-3101154443core:ShareCapital2025-03-3101154443core:ShareCapital2024-03-3101154443core:FurtherSpecificReserve1ComponentTotalEquity2025-03-3101154443core:FurtherSpecificReserve1ComponentTotalEquity2024-03-3101154443core:RetainedEarningsAccumulatedLosses2025-03-3101154443core:RetainedEarningsAccumulatedLosses2024-03-3101154443core:ShareCapitalOrdinaryShareClass12025-03-3101154443core:ShareCapitalOrdinaryShareClass12024-03-3101154443bus:Director22024-04-012025-03-3101154443core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3101154443core:FurnitureFittings2024-04-012025-03-3101154443core:MotorVehicles2024-04-012025-03-31011544432023-04-012024-03-3101154443core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3101154443core:FurnitureFittings2024-03-3101154443core:MotorVehicles2024-03-31011544432024-03-3101154443core:Non-currentFinancialInstruments2025-03-3101154443core:Non-currentFinancialInstruments2024-03-3101154443core:Subsidiary12024-04-012025-03-3101154443core:Subsidiary112024-04-012025-03-3101154443bus:OrdinaryShareClass12024-04-012025-03-3101154443bus:OrdinaryShareClass12025-03-3101154443bus:OrdinaryShareClass12024-03-3101154443bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101154443bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3101154443bus:FRS1022024-04-012025-03-3101154443bus:Audited2024-04-012025-03-3101154443bus:Director12024-04-012025-03-3101154443bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP