Company registration number 01237050 (England and Wales)
O SEAMAN & SON LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
O SEAMAN & SON LIMITED
COMPANY INFORMATION
Directors
Mr D M Haydon
Mr D Long
Mr B Whatling
Mr M J Reason
Secretary
Mr D Long
Company number
01237050
Registered office
Prospect House
Elm Farm Park
Great Green, Thurston
Bury St Edmunds
IP31 3SH
Auditor
Ensors
Saxon House
Moseley's Farm Business Centre
Fornham All Saints
Bury St Edmunds
IP28 6JY
Solicitors
Birketts LLP
Providence House
141-145 Princes Street
Ipswich
IP1 1QJ
O SEAMAN & SON LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 24
O SEAMAN & SON LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

The financial results for the year as set out on pages 8 to 10 show a significant improvement, with profit on ordinary activities before taxation rising to £928,646 (2024: £178,857) and turnover increasing to £19,744,003 (2024: 14,407,798). The shareholders funds total £1,981,412 (2024: £1,843,686).

 

These strong results reflect a successful year, driven by the strategic decisions made in prior years and the continued commitment of our team to business development and robust production management.

 

Our core business operations remain unchanged and continue to be well-regarded across the industry. We are proud of our skilled, adaptable workforce, whose consistent delivery of high-quality products underpins our reputation. Continuous investment in our employees, both direct and indirect, underscores our commitment to staff retention and development, a crucial investment for our ongoing success.

 

Preserving a healthy working capital is a priority, enabling us to swiftly respond to business opportunities and adapt to changing market conditions. Managing credit risk is crucial, given the substantial amounts owed to the company at any given time. We diligently monitor debtors and take appropriate action where appropriate.

 

The Directors are very pleased with the year’s results, acknowledging the collective efforts of all. Our business model, developed and executed by a strong management team, continues to demonstrate its strength and adaptability.

 

Whilst economic pressures are likely to persist into 2025/26, the Directors are confident in the company’s ability to maintain growth and profitability. Our strategic focus remains on expanding our client base, increasing market share, and consistently delivering an exceptional product.

 

The Company's overarching objective is to manage financial and other business risks within the established parameters approved by the Board of Directors.

 

 

Principal risks and uncertainties

The objective of the company is to manage its financial risks as well as its other business risks with parameters agreed and approved by the company's directors. The company maintains sufficient assets to enable it to withstand swings in trade and to enable resources to be available to take advantage of future business opportunities.

 

Credit risk is significant, as in typical in our sector, with large values owed to the company at any one time. Debtors are carefully monitored, and appropriate action is taken as found necessary. The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business

 

The nature of the company's activities exposes it to a variety of contractual risks according to the type of contract undertaken. These can include adverse weather, inflation and the matching of customers requirements to an appropriate tender price. These risks are actively managed by regular contract reviews performed by the management team.

 

 

 

 

 

 

 

 

 

 

 

 

O SEAMAN & SON LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Key performance indicators

The directors consider the key performance indicators to be turnover, profit before tax, amounts recoverable on contracts and shareholder funds which are all monitored on a regular basis. The results for the key performance indicators for the current and prior year are detailed below:

 

2025

£000

2024

£000

Change

%

Turnover

19,744

14,408

37

Profit before tax

929

179

419

Gross amounts owed by contract customers

1,080

813

33

Payments received on account

(1,297)

(242)

436

Shareholder funds

1,981

1,844

7

By order of the board

Mr D Long
Secretary
10 November 2025
O SEAMAN & SON LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of builders and building contractors. There have been no significant changes to the Company's principal activities during the year.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £600,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr D M Haydon
Mr D Long
Mr B Whatling
Mr M J Reason
Auditor

On 1 September 2025 our auditors, Ensors Accountants LLP, merged with Azets Audit Services Limited. Accordingly Ensors Accountants LLP formally resigned as the company’s auditors with the directors duly appointing Azets Audit Services Limited, trading as Ensors to fill the vacancy arising.

The auditor, Azets Audit Services Limited, trading as Ensors will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of business and principal risk review.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

By order of the board
Mr D Long
Secretary
10 November 2025
O SEAMAN & SON LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

O SEAMAN & SON LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF O SEAMAN & SON LIMITED
- 5 -
Opinion

We have audited the financial statements of O Seaman & Son Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

O SEAMAN & SON LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF O SEAMAN & SON LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

Our audit was designed to include tests of detail together with an assessment of the control environment to enable us to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement due to fraud. This included work on areas where we consider there is a higher risk of fraud including transactions with related parties, revenue recognition and management override of systems and control.

O SEAMAN & SON LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF O SEAMAN & SON LIMITED (CONTINUED)
- 7 -

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit engagement team:

 

 

However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Christopher Barrett (Senior Statutory Auditor)
For and on behalf of Ensors, Statutory Auditor
Chartered Accountants
Saxon House
Moseley's Farm Business Centre
Fornham All Saints
Bury St Edmunds
IP28 6JY
11 November 2025
O SEAMAN & SON LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
19,744,003
14,407,798
Change in stocks of finished goods and in work in progress
-
177,292
Other operating income
12,791
17,821
Raw materials and consumables
(3,756,008)
(2,818,389)
Staff costs
5
(3,249,824)
(2,857,175)
Depreciation
4
(125,029)
(131,868)
Other operating expenses
(11,699,705)
(8,573,630)
Operating profit
4
926,228
221,849
Interest receivable and similar income
7
7,069
52
Interest payable and similar expenses
8
(4,651)
(43,044)
Profit before taxation
928,646
178,857
Tax on profit
9
(190,920)
(45,000)
Profit for the financial year
737,726
133,857

The profit and loss account has been prepared on the basis that all operations are continuing operations.

O SEAMAN & SON LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
514,331
483,527
Current assets
Stocks
12
187,526
196,428
Debtors
14
5,185,548
4,255,687
Cash at bank and in hand
1,585,331
330
6,958,405
4,452,445
Creditors: amounts falling due within one year
15
(5,394,324)
(3,005,286)
Net current assets
1,564,081
1,447,159
Total assets less current liabilities
2,078,412
1,930,686
Provisions for liabilities
Deferred tax liability
18
97,000
87,000
(97,000)
(87,000)
Net assets
1,981,412
1,843,686
Capital and reserves
Called up share capital
20
350,000
350,000
Profit and loss reserves
21
1,631,412
1,493,686
Total equity
1,981,412
1,843,686

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 10 November 2025 and are signed on its behalf by:
Mr D M Haydon
Director
Company registration number 01237050 (England and Wales)
O SEAMAN & SON LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
350,000
1,429,829
1,779,829
Year ended 31 March 2024:
Profit and total comprehensive income
-
133,857
133,857
Dividends
10
-
(70,000)
(70,000)
Balance at 31 March 2024
350,000
1,493,686
1,843,686
Year ended 31 March 2025:
Profit and total comprehensive income
-
737,726
737,726
Dividends
10
-
(600,000)
(600,000)
Balance at 31 March 2025
350,000
1,631,412
1,981,412
O SEAMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
1
Accounting policies
Company information

O Seaman & Son Limited is a private company limited by shares incorporated in England and Wales. The registered office is Prospect House, Elm Farm Park, Great Green, Thurston, Bury St Edmunds, IP31 3SH.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Haydon Holdings Limited. These consolidated financial statements are available from its registered office, Prospect House, Elm Farm Park, Great Green, Thurston, Bury St Edmunds, Suffolk, IP31 3SH.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

In respect of long term contracts turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long term contracts is recognised by reference to the stage of completion. Work done not invoiced is recognised in current assets as amounts recoverable on contracts. Payments received in advance of work done are recognised in current liabilities as payments on account.

O SEAMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Property improvements
10% Straight line
Plant and machinery
25% Reducing balance
Fixtures, fittings & equipment
25% Reducing balance
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

O SEAMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
1.7
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered. Bank interest accruing on capital borrowed to fund the production of long term contracts is carried forward within long term contract balances.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

O SEAMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

O SEAMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

O SEAMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Valuation of amounts recoverable on contracts

The company makes an estimate for the profit element of amounts recoverable on contracts i.e. a "mark up". The assessment made by management is based on the stage of completion, experience and historical results. Management also monitors other contributing factors including the economic environment and the availability of labour and materials.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2025
2024
£
£
Other revenue
Interest income
7,069
52

The turnover is all attributable to the principal activity of the company and is wholly undertaken in the United Kingdom.

O SEAMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
13,950
18,720
Depreciation of tangible fixed assets
134,899
134,627
Profit on disposal of tangible fixed assets
(9,870)
(2,759)
Operating lease charges
20,951
16,349
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Direct staff
36
33
Management staff
28
29
Total
64
62

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
2,862,865
2,501,685
Social security costs
307,563
275,468
Pension costs
79,396
80,022
3,249,824
2,857,175
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
395,276
264,203
Company pension contributions to defined contribution schemes
7,855
9,143
403,131
273,346

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2024 - 3).

O SEAMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Directors' remuneration
(Continued)
- 18 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
94,475
85,633
Company pension contributions to defined contribution schemes
2,777
2,777
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
7,069
52
8
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
4,651
43,044
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
224,000
49,000
Adjustments in respect of prior periods
(43,080)
-
0
Total current tax
180,920
49,000
Deferred tax
Origination and reversal of timing differences
10,000
(4,000)
Total tax charge
190,920
45,000
O SEAMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Taxation
(Continued)
- 19 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
928,646
178,857
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
232,162
44,714
Tax effect of expenses that are not deductible in determining taxable profit
1,842
76
Under/(over) provided in prior years
(43,080)
-
0
Other
(4)
210
Taxation charge for the year
190,920
45,000
10
Dividends
2025
2024
£
£
Interim paid
600,000
70,000
11
Tangible fixed assets
Property improvements
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
151,454
427,737
140,675
1,075,996
1,795,862
Additions
-
0
20,900
12,327
147,278
180,505
Disposals
-
0
-
0
-
0
(95,887)
(95,887)
At 31 March 2025
151,454
448,637
153,002
1,127,387
1,880,480
Depreciation and impairment
At 1 April 2024
149,244
342,586
89,896
730,609
1,312,335
Depreciation charged in the year
396
24,237
15,727
94,539
134,899
Eliminated in respect of disposals
-
0
-
0
-
0
(81,085)
(81,085)
At 31 March 2025
149,640
366,823
105,623
744,063
1,366,149
Carrying amount
At 31 March 2025
1,814
81,814
47,379
383,324
514,331
At 31 March 2024
2,210
85,151
50,779
345,387
483,527
O SEAMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Tangible fixed assets
(Continued)
- 20 -

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2025
2024
£
£
Motor vehicles
-
0
32,038
12
Stocks
2025
2024
£
£
Raw materials and consumables
10,234
19,136
Work in progress
177,292
177,292
187,526
196,428
13
Construction contracts
2025
2024
£
£
Contracts in progress at the reporting date
Gross amounts owed by contract customers included in debtors
1,080,260
813,398
2025
2024
Other construction contract balances
£
£
Retentions held by customers for contract work  part of which are recoverable in more than one year
731,927
476,171
Advances received from customers for contract work
1,297,196
241,884
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,118,221
1,169,286
Gross amounts owed by contract customers
1,080,260
813,398
Amounts owed by group undertakings
1,805,376
2,094,331
Other debtors
25,806
17,327
Prepayments and accrued income
155,885
161,345
5,185,548
4,255,687
O SEAMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
15
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
16
15,097
286,992
Obligations under finance leases
17
-
0
13,186
Payments received on account
1,297,196
241,884
Trade creditors
2,288,624
1,701,267
Corporation tax
180,807
49,000
Other taxation and social security
1,009,506
528,571
Other creditors
16,667
-
0
Accruals and deferred income
586,427
184,386
5,394,324
3,005,286
16
Loans and overdrafts
2025
2024
£
£
Bank loans
-
0
16,667
Bank overdrafts
15,097
270,325
15,097
286,992
Payable within one year
15,097
286,992

The bank overdraft is secured by a cross guarantee and debenture with Haydon Holdings Limited and Seamans Group Limited as well as limited guarantee given by Haydon Holdings Limited for £425,000.

Within the bank loans and overdrafts balance is an amount of £Nil (2024: £16,667), interest is payable at a floating rate basis which will not fall below 2.45%. The UK government guarantees 80% of the finance to the lender.

17
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
-
0
13,186

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

Finance lease liabilities are secured on the relevant asset.

O SEAMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
18
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
98,000
89,000
Retirement benefit obligations
(1,000)
(2,000)
97,000
87,000
2025
Movements in the year:
£
Liability at 1 April 2024
87,000
Charge to profit or loss
10,000
Liability at 31 March 2025
97,000

The deferred tax liability set out above relating to accelerated capital allowances and is expected to reverse over the lives of the assets to which it relates.

 

The deferred tax asset in respect of retirement obligations are expected to reverse within twelve months.

19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
79,396
80,022

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
350,000
350,000
350,000
350,000

The company has one class of ordinary shares which carry no right to fixed income. Each ordinary share ranks pari passu in regards to voting rights and the right to a dividend.

21
Profit and loss reserves

The profit and loss account includes all current and prior period retained profits and losses.

O SEAMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
22
Financial commitments, guarantees and contingent liabilities

The company is part of a cross-guarantee for the bank debts of the company and its parent, Haydon Holdings Limited. The amount owed by the company and parent undertaking under these facilities at 31 March 2025 was £31,764 (2024 - £910,223). These borrowings are also secured by a debenture given by by a charge over the properties owned by the parent company.

23
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
21,819
19,100
Years 2-5
29,234
12,933
51,053
32,033
24
Related party transactions
Transactions with related parties
Sales
2025
2024
£
£
Entities under common directorship
-
1,595
Other related parties
343
403
Recharge of expenditure
2025
2024
£
£
Entities under common directorship
1,895
-

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Entities under common directorship
1,861
767
Other related parties
1,117
1,631
O SEAMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
25
Ultimate controlling party

The immediate parent company is considered to be Seamans Group Limited, a company registered in England and Wales.

 

The ultimate parent company is Haydon Holdings Limited, which is controlled by Mr D M E Haydon, managing director and majority shareholder. Haydon Holdings Limited is incorporated in England and Wales, and its registered office is Prospect House Elm Farm Park, Great Green Thurston, Bury St Edmunds, Suffolk, IP31 3SH.

The smallest and largest group into which the results of the company for the 31 March 2025 year end are consolidated, is the group headed by Haydon Holdings Limited. Copies of the consolidated accounts are available from Companies House, Crown Way, Cardiff, CF14 3UZ.

 

 

2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr D M HaydonMr B WhatlingMr M J ReasonMr M J ReasonMr D Long012370502024-04-012025-03-3101237050bus:Director12024-04-012025-03-3101237050bus:CompanySecretaryDirector12024-04-012025-03-3101237050bus:Director22024-04-012025-03-3101237050bus:Director32024-04-012025-03-3101237050bus:Director42024-04-012025-03-3101237050bus:CompanySecretary12024-04-012025-03-3101237050bus:RegisteredOffice2024-04-012025-03-3101237050bus:Agent12024-04-012025-03-31012370502025-03-31012370502023-04-012024-03-3101237050core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3101237050core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31012370502024-03-3101237050core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3101237050core:PlantMachinery2025-03-3101237050core:FurnitureFittings2025-03-3101237050core:MotorVehicles2025-03-3101237050core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3101237050core:PlantMachinery2024-03-3101237050core:FurnitureFittings2024-03-3101237050core:MotorVehicles2024-03-3101237050core:WithinOneYear2025-03-3101237050core:WithinOneYear2024-03-3101237050core:CurrentFinancialInstruments2025-03-3101237050core:CurrentFinancialInstruments2024-03-3101237050core:ShareCapital2025-03-3101237050core:ShareCapital2024-03-3101237050core:RetainedEarningsAccumulatedLosses2025-03-3101237050core:RetainedEarningsAccumulatedLosses2024-03-3101237050core:ShareCapital2023-03-3101237050core:RetainedEarningsAccumulatedLosses2023-03-3101237050core:ShareCapitalOrdinaryShareClass12025-03-3101237050core:ShareCapitalOrdinaryShareClass12024-03-3101237050core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3101237050core:PlantMachinery2024-04-012025-03-3101237050core:FurnitureFittings2024-04-012025-03-3101237050core:MotorVehicles2024-04-012025-03-3101237050core:UKTax2024-04-012025-03-3101237050core:UKTax2023-04-012024-03-310123705012024-04-012025-03-310123705012023-04-012024-03-310123705022024-04-012025-03-310123705022023-04-012024-03-3101237050core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3101237050core:PlantMachinery2024-03-3101237050core:FurnitureFittings2024-03-3101237050core:MotorVehicles2024-03-31012370502024-03-3101237050bus:OrdinaryShareClass12024-04-012025-03-3101237050bus:OrdinaryShareClass12025-03-3101237050bus:OrdinaryShareClass12024-03-3101237050core:BetweenTwoFiveYears2025-03-3101237050core:BetweenTwoFiveYears2024-03-3101237050core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-04-012025-03-3101237050core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-04-012024-03-3101237050bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101237050bus:FRS1022024-04-012025-03-3101237050bus:Audited2024-04-012025-03-3101237050bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP