IRIS Accounts Production v25.3.0.601 01275429 director 1.4.24 31.3.25 31.3.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh012754292024-03-31012754292025-03-31012754292024-04-012025-03-31012754292023-03-31012754292023-04-012024-03-31012754292024-03-3101275429ns15:EnglandWales2024-04-012025-03-3101275429ns14:PoundSterling2024-04-012025-03-3101275429ns10:Director12024-04-012025-03-3101275429ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3101275429ns10:SmallEntities2024-04-012025-03-3101275429ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3101275429ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3101275429ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3101275429ns10:FullAccounts2024-04-012025-03-3101275429ns10:OrdinaryShareClass12024-04-012025-03-3101275429ns10:RegisteredOffice2024-04-012025-03-3101275429ns5:CurrentFinancialInstruments2025-03-3101275429ns5:CurrentFinancialInstruments2024-03-3101275429ns5:Non-currentFinancialInstruments2025-03-3101275429ns5:Non-currentFinancialInstruments2024-03-3101275429ns5:ShareCapital2025-03-3101275429ns5:ShareCapital2024-03-3101275429ns5:RetainedEarningsAccumulatedLosses2025-03-3101275429ns5:RetainedEarningsAccumulatedLosses2024-03-3101275429ns5:FurnitureFittings2024-04-012025-03-3101275429ns5:MotorVehicles2024-04-012025-03-3101275429ns5:ComputerEquipment2024-04-012025-03-3101275429ns5:LeaseholdImprovements2024-03-3101275429ns5:FurnitureFittings2024-03-3101275429ns5:MotorVehicles2024-03-3101275429ns5:ComputerEquipment2024-03-3101275429ns5:LeaseholdImprovements2024-04-012025-03-3101275429ns5:LeaseholdImprovements2025-03-3101275429ns5:FurnitureFittings2025-03-3101275429ns5:MotorVehicles2025-03-3101275429ns5:ComputerEquipment2025-03-3101275429ns5:LeaseholdImprovements2024-03-3101275429ns5:FurnitureFittings2024-03-3101275429ns5:MotorVehicles2024-03-3101275429ns5:ComputerEquipment2024-03-3101275429ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-03-3101275429ns5:LeasedAssetsHeldAsLesseens5:ComputerEquipment2024-03-3101275429ns5:LeasedAssetsHeldAsLessee2024-03-3101275429ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3101275429ns5:LeasedAssetsHeldAsLesseens5:ComputerEquipment2024-04-012025-03-3101275429ns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3101275429ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2025-03-3101275429ns5:LeasedAssetsHeldAsLesseens5:ComputerEquipment2025-03-3101275429ns5:LeasedAssetsHeldAsLessee2025-03-3101275429ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-03-3101275429ns5:LeasedAssetsHeldAsLesseens5:ComputerEquipment2024-03-3101275429ns5:LeasedAssetsHeldAsLessee2024-03-3101275429ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3101275429ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3101275429ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3101275429ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3101275429ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-03-3101275429ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-03-3101275429ns5:HirePurchaseContracts2025-03-3101275429ns5:HirePurchaseContracts2024-03-3101275429ns5:WithinOneYear2025-03-3101275429ns5:WithinOneYear2024-03-3101275429ns5:BetweenOneFiveYears2025-03-3101275429ns5:BetweenOneFiveYears2024-03-3101275429ns5:AllPeriods2025-03-3101275429ns5:AllPeriods2024-03-3101275429ns10:OrdinaryShareClass12025-03-3101275429ns10:Director22024-04-012025-03-3101275429ns10:Director222024-03-3101275429ns10:Director222023-03-3101275429ns10:Director222024-04-012025-03-3101275429ns10:Director222023-04-012024-03-3101275429ns10:Director222025-03-3101275429ns10:Director222024-03-31
REGISTERED NUMBER: 01275429 (England and Wales)















Loxton Installations Limited

Unaudited Financial Statements for the Year Ended 31 March 2025






Loxton Installations Limited (Registered number: 01275429)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Loxton Installations Limited

Company Information
for the Year Ended 31 March 2025







DIRECTOR: Mr M D Reavill





REGISTERED OFFICE: Unit 14
Mill Hall Industrial Estate
Mill Hall
Aylesford
Kent
ME20 7JZ





REGISTERED NUMBER: 01275429 (England and Wales)





ACCOUNTANTS: Swindells LLP
Chartered Accountants
Atlantic House
8 Bell Lane
Bellbrook Industrial Estate
Uckfield
East Sussex
TN22 1QL

Loxton Installations Limited (Registered number: 01275429)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 43,018 34,037

CURRENT ASSETS
Stocks 151,350 77,839
Debtors 5 1,190,031 1,161,356
Cash at bank and in hand 283,380 1,064,417
1,624,761 2,303,612
CREDITORS: AMOUNTS FALLING DUE
WITHIN ONE YEAR

6

1,042,822

676,889
NET CURRENT ASSETS 581,939 1,626,723
TOTAL ASSETS LESS CURRENT
LIABILITIES

624,957

1,660,760

CREDITORS: AMOUNTS FALLING DUE
AFTER MORE THAN ONE YEAR

7

(18,297

)

(9,157

)

PROVISIONS FOR LIABILITIES (5,950 ) (1,374 )
NET ASSETS 600,710 1,650,229

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 600,610 1,650,129
SHAREHOLDERS' FUNDS 600,710 1,650,229

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Loxton Installations Limited (Registered number: 01275429)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the director and authorised for issue on 11 November 2025 and were signed by:





Mr M D Reavill - Director


Loxton Installations Limited (Registered number: 01275429)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Loxton Installations Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business and is shown net of VAT and other sales related taxes.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that is probable will be recovered.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures and fittings - 33% on cost and 25% on reducing balance
Motor vehicles - 33% on cost
Computer equipment - 33% on cost

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.


Loxton Installations Limited (Registered number: 01275429)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Loxton Installations Limited (Registered number: 01275429)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 34 (2024 - 36 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Motor Computer
property fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2024 7,715 29,763 201,782 51,982 291,242
Additions - - 39,990 457 40,447
Disposals - - (34,630 ) - (34,630 )
At 31 March 2025 7,715 29,763 207,142 52,439 297,059
DEPRECIATION
At 1 April 2024 7,715 26,484 173,307 49,699 257,205
Charge for year - 1,214 27,817 2,435 31,466
Eliminated on disposal - - (34,630 ) - (34,630 )
At 31 March 2025 7,715 27,698 166,494 52,134 254,041
NET BOOK VALUE
At 31 March 2025 - 2,065 40,648 305 43,018
At 31 March 2024 - 3,279 28,475 2,283 34,037

Loxton Installations Limited (Registered number: 01275429)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2024 35,396 11,735 47,131
Additions 39,990 - 39,990
Transfer to ownership (11,495 ) (11,735 ) (23,230 )
At 31 March 2025 63,891 - 63,891
DEPRECIATION
At 1 April 2024 17,716 9,453 27,169
Charge for year 21,296 - 21,296
Transfer to ownership (10,536 ) (9,453 ) (19,989 )
At 31 March 2025 28,476 - 28,476
NET BOOK VALUE
At 31 March 2025 35,415 - 35,415
At 31 March 2024 17,680 2,282 19,962

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 755,302 867,150
Other debtors 434,729 294,206
1,190,031 1,161,356

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 8) 20,615 10,356
Trade creditors 463,711 179,626
Taxation and social security 311,523 293,516
Other creditors 246,973 193,391
1,042,822 676,889

Loxton Installations Limited (Registered number: 01275429)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 8) 18,297 9,157

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 20,615 10,356
Between one and five years 18,297 9,157
38,912 19,513

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 43,658 43,658
Between one and five years 54,815 98,476
98,473 142,134

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary 1 100 100

10. CONTINGENT LIABILITIES

Pursuant to a share purchase agreement dated 29 October 2024, the company has entered into a debenture agreement whereby it guarantees the obligations of its parent company to pay deferred consideration to a former director shareholder by way of fixed and floating charges over the company's property and assets with a potential liability of £2,003,750 at the balance sheet date.

Loxton Installations Limited (Registered number: 01275429)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2025 and 31 March 2024:

2025 2024
£    £   
Mr K J Wyatt
Balance outstanding at start of year 268 117
Amounts advanced 154,065 287,251
Amounts repaid (154,333 ) (287,100 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 268

Interest was charged on this loan at a rate of 2.25% totalling £18 (2024 - £nil).

12. RELATED PARTY DISCLOSURES

During the year the company paid dividends to a former director and shareholder totalling £154,333.

13. ULTIMATE CONTROLLING PARTY

The controlling party is MDR Electrical (Kent) Ltd.

The ultimate controlling party is Mr M D Reavill.