Company registration number 01291427 (England and Wales)
W M Ewington & Company Limited
Unaudited financial statements
For the year ended 25 March 2025
W M Ewington & Company Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
W M Ewington & Company Limited
Balance sheet
As at 25 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
116,384
32,620
Investment property
4
13,742,949
13,679,856
Investments
5
14,171
14,171
13,873,504
13,726,647
Current assets
Stocks
217,572
202,194
Debtors
6
1,031,214
866,472
Cash at bank and in hand
605,434
634,891
1,854,220
1,703,557
Creditors: amounts falling due within one year
7
(1,004,196)
(1,029,964)
Net current assets
850,024
673,593
Total assets less current liabilities
14,723,528
14,400,240
Creditors: amounts falling due after more than one year
8
(89,484)
(161,072)
Provisions for liabilities
(1,671,610)
(1,650,000)
Net assets
12,962,434
12,589,168
Capital and reserves
Called up share capital
10
100
100
Non-distributable profits reserve
11
7,473,618
7,473,618
Distributable profit and loss reserves
5,488,716
5,115,450
Total equity
12,962,434
12,589,168
W M Ewington & Company Limited
Balance sheet (continued)
As at 25 March 2025
- 2 -
For the financial year ended 25 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 22 October 2025
Mrs Justine Turpin
Director
Company registration number 01291427 (England and Wales)
W M Ewington & Company Limited
Notes to the financial statements
For the year ended 25 March 2025
- 3 -
1
Accounting policies
Company information
W M Ewington & Company Limited is a private company limited by shares incorporated in England and Wales. The registered office and principal place of business is 92a Crewe Road, Nantwich, Cheshire, CW5 6JD.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents amounts receivable for rental income and service charges net of VAT.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
20% reducing balance
Fixtures, fittings & equipment
20% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.
1.5
Fixed asset investments
Fixed asset investments are stated at cost less provision for diminution in value.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
W M Ewington & Company Limited
Notes to the financial statements (continued)
For the year ended 25 March 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Other financial liabilities
Derivatives, including interest rate swaps, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in other finance costs or other finance income as appropriate. The company does not currently apply hedge accounting for interest rate derivatives.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
12
11
W M Ewington & Company Limited
Notes to the financial statements (continued)
For the year ended 25 March 2025
- 5 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 26 March 2024
356,366
Additions
96,183
Disposals
(17,697)
At 25 March 2025
434,852
Depreciation and impairment
At 26 March 2024
323,746
Depreciation charged in the year
11,205
Eliminated in respect of disposals
(16,483)
At 25 March 2025
318,468
Carrying amount
At 25 March 2025
116,384
At 25 March 2024
32,620
4
Investment property
2025
£
Fair value
At 26 March 2024
13,679,856
Additions
63,093
At 25 March 2025
13,742,949
The investment properties were valued on an open market basis, as at 25 March 2025, by Mrs JS Turpin, director.
On an historical cost basis the investment properties would have been included at a cost of £4,619,331 (2024 - £4,556,239).
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
14,171
14,171
W M Ewington & Company Limited
Notes to the financial statements (continued)
For the year ended 25 March 2025
- 6 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
240,020
234,586
Corporation tax recoverable
70,176
Other debtors
704,709
616,248
Prepayments and accrued income
16,309
15,638
1,031,214
866,472
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
71,587
71,587
Trade creditors
114,582
68,061
Taxation and social security
139,572
258,098
Other creditors
678,455
632,218
1,004,196
1,029,964
The bank loan is secured by a legal mortgage over certain investment properties of the company.
8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
89,484
161,072
The bank loan is secured by a legal mortgage over certain investment properties of the company.
9
Deferred taxation
The following is the analysis of the deferred tax balances for financial reporting purposes:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
22,440
-
Retirement benefit obligations
(830)
-
Investment property
1,650,000
1,650,000
1,671,610
1,650,000
W M Ewington & Company Limited
Notes to the financial statements (continued)
For the year ended 25 March 2025
9
Deferred taxation
(Continued)
- 7 -
2025
Movements in the year:
£
Liability at 26 March 2024
1,650,000
Charge to profit or loss
21,610
Liability at 25 March 2025
1,671,610
The deferred tax liability is expected to reverse with any movements in the expected capital gain, or at the latest when the investment properties are disposed of.
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
100
100
100
100
11
Non-distributable profits reserve
2025
2024
£
£
At the beginning and end of the year
7,473,618
7,473,618
The non-distributable profits reserve represents the fair value increase of investment properties above their original cost less the associated deferred tax liability.
12
Directors' transactions
Advances or credits have been granted by the company to its directors as follows:
Loans
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Mrs Justine Turpin -
2.25
221,731
180,000
7,600
(112,632)
296,699
221,731
180,000
7,600
(112,632)
296,699