pinacle 6.0 2017.03.01 ULTRAMAG INSPECTION SERVICES LIMITED 1312465 2024-05-01 2025-04-30 false 1312465 frs:CurrentFinancialInstruments frs:WithinOneYear 2025-04-30 1312465 frs:CurrentFinancialInstruments 2025-04-30 1312465 frs:Non-currentFinancialInstruments frs:AfterOneYear 2025-04-30 1312465 2025-04-30 1312465 frs:RetainedEarningsAccumulatedLosses 2025-04-30 1312465 frs:ShareCapital 2025-04-30 1312465 2025-04-30 1312465 uk-bus:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 1312465 uk-bus:Director1 2024-05-01 2025-04-30 1312465 uk-bus:Director2 2024-05-01 2025-04-30 1312465 uk-bus:FilletedAccounts 2024-05-01 2025-04-30 1312465 frs:MotorVehicles 2024-05-01 2025-04-30 1312465 uk-bus:OrdinaryShareClass1 2024-05-01 2025-04-30 1312465 frs:PlantMachinery 2024-05-01 2025-04-30 1312465 uk-bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 1312465 frs:ShortLeaseholdAssets 2024-05-01 2025-04-30 1312465 uk-bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 1312465 uk-bus:SmallEntities 2024-05-01 2025-04-30 1312465 2024-05-01 2025-04-30 1312465 frs:CurrentFinancialInstruments frs:WithinOneYear 2024-04-30 1312465 frs:CurrentFinancialInstruments 2024-04-30 1312465 frs:MotorVehicles 2024-04-30 1312465 frs:Non-currentFinancialInstruments frs:AfterOneYear 2024-04-30 1312465 2024-04-30 1312465 frs:PlantMachinery 2024-04-30 1312465 frs:ShareCapital 2024-04-30 1312465 frs:ShortLeaseholdAssets 2024-04-30 1312465 2024-04-30 1312465 2023-05-01 2024-04-30 xbrli:pure iso4217:GBP xbrli:shares












ULTRAMAG INSPECTION
SERVICES LIMITED
FINANCIAL STATEMENTS

YEAR ENDED 30 APRIL 2025



















Company Registration Number - 1312465

















ANDREWS AND COMPANY

Accountants and Tax Consultants

U001


1.
ULTRAMAG INSPECTION SERVICES LIMITED
COMPANY NUMBER - 1312465

Balance sheet as at 30 April 2025





2025
2024

Notes
£ £ £ £
FIXED ASSETS





Tangible assets 4
401,944
308,894

Current assets




Stocks
-
10,767

Debtors 5 354,876
381,215

Cash at bank and in hand
63,582
22,478




418,458
414,460
Current liabilities




Creditors - Amounts
falling due within one year 6 394,183
398,913


NET CURRENT ASSETS

24,275
15,547


Total assets less current liabilities

426,219
324,441





Creditors - Amounts falling

due after more than one year 6 47,041
60,728





Provisions for liabilities

Deferred taxation 7 65,382
55,871





(112,423)
(116,599)


Net assets

313,796
207,842














2.
ULTRAMAG INSPECTION SERVICES LIMITED
COMPANY NUMBER - 1312465

Balance sheet as at 30 April 2025





2025
2024

Notes
£
£
CAPITAL AND RESERVES

Called up share capital 8
1,010
1,010

Profit and Loss account

312,786
206,832


Shareholders' funds

313,796
207,842



These financial statements have been prepared in accordance with the provisions of FRS102 Section 1A of the Companies Act 2006 relating to small companies.
In accordance with section 444 of the Companies Act 2006, the directors' report and the profit and loss account have not been delivered.

For the financial year ended 30 April 2025, the company was entitled to exemption from audit under section 477 of the Companies Act 2006; and no notice has been deposited under section 476.

The members have not required the company to obtain an audit.


The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.


Approved by the board of directors on 12 November 2025
and signed on their behalf by:



J R SIMMONDS C J SIMMONDS




Director Director



The notes on pages 3 to 5 form an integral part of these accounts.


3.
ULTRAMAG INSPECTION SERVICES LIMITED

Notes to the Financial Statements

For the year ended 30 April 2025


1. General Information

ULTRAMAG INSPECTION SERVICES LIMITED is a Private Company, limited by shares, domiciled in England and Wales, registration number 1312465.


The company's registered office is Unit 1 Contech House, Rushington Business Park, Rushington, Southampton, Hampshire SO40 9LT.


2. Accounting policies

Basis of accounting

The financial statements have been prepared under the historical cost convention in accordance with the accounting policies set out below. These financial statements have been prepared in accordance with FRS102, section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.


Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable and represents goods supplied or services rendered, stated net of Value Added Tax. Turnover is reduced for estimated customer returns, rebates and other similar allowances. Turnover from the sale of goods is recognised when goods are delivered and legal title has passed.


Tangible fixed assets and depreciation

Depreciation is provided, after taking account of any grants receivable, at the following annual rates in order to write off each asset over its estimated useful life:


Building improvements - three year straight line

Plant and machinery - 15% reducing balance

Motor vehicles - 25% reducing balance


Stocks

Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.


Taxation

Taxation represents the sum of tax currently payable and deferred tax.

The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on all timing differences between the carrying amounts of assets and liabilities in the financial statements and corresponding tax bases used in the computation of the of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.


3. Employees

The average number employed by the company (including directors) during the year 2025 was 23
and in the previous year 2024 was 20.


4.
ULTRAMAG INSPECTION SERVICES LIMITED

Notes to the Financial Statements

For the year ended 30 April 2025


4. Fixed assets - tangible


Plant

Building and Motor Total

improv'ts machinery Vehicles

--------- --------- -------- -----
Fair value £ £ £ £
At 1 May 2024 76,622 421,251 155,376 653,249
Additions 61,064 79,736 34,410 175,210




At 30 April 2025 137,686 500,987 189,786 828,459





Depreciation
At 1 May 2024 38,795 249,621 55,938 344,354
Charge for year 18,911 32,122 31,128 82,161




At 30 April 2025 57,706 281,743 87,066 426,515





Net book values
At 30 April 2025 79,980 219,244 102,720 401,944




At 1 May 2024 37,827 171,630 99,438 308,895








2025
2024


£
£
5. Debtors

Due within one year:



Trade debtors 295,702
288,701
Prepayments and accrued income 59,174
92,514



354,876
381,215





5.
ULTRAMAG INSPECTION SERVICES LIMITED

Notes to the Financial Statements

For the year ended 30 April 2025




2025
2024


£
£
6. Creditors

Amounts falling due within one year:



Bank overdraft & loans -
92,709
Trade creditors 115,781
106,919
Wages 6,698
6,183
Credit card 4,050
4,727
Income in advance 475
1,950
Obligations under finance leases 28,157
19,646
Other creditors:



Corporation tax 90,162
26,490
Other taxation and social security 97,116
87,184
Directors' current accounts (4,007)
(56)
Other 50,000
50,000
Accruals and deferred income 5,751
3,161


394,183 398,913


Amounts falling due after one year:



Hire purchase liabilities 47,041
60,728



RBS Invoice Finance Ltd holds a fixed charge dated 24 February 2015 covering all of the company's fixed assets. It also holds a floating charge, also dated 24 February 2015, that covers the remainder of the company's assets.

National Westminster Bank Plc holds a fixed and floating charge dated 29 April 2014 covering all of the company's assets.

The hire purchase liabilities are secured on the asset they are used to finance.


7. Deferred taxation

At 1 May 2024 55,871
49,447
Charged to profit and loss account 9,511
6,424


At 30 April 2025 65,382 55,871



8. Called up share capital

There was no change in share capital during the year.


Allotted, called up and fully paid



Ordinary shares of £1 each 1,010
1,010


9. Post Balance Sheet Event

Shortly before the year end the company took over the lease of two new premises and had spent £61,646 of expenditure improving these premises by the year end. That expenditure has been capitalised in these accounts. In the subsequent year, (year ended 30 April 2026), it is anticipated that the company will incur a further circa £400,000 of capital expenditure on these premises. This will largely be financed by the borrowing of circa £350,000.