B. C-N. Auto Refinishing Suppliers Limited 01480839 false 2024-03-01 2025-02-28 2025-02-28 The principal activity of the company is supplying paint, car parts etc. for the motor trade Digita Accounts Production Advanced 6.30.9574.0 true 01480839 2024-03-01 2025-02-28 01480839 2025-02-28 01480839 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2025-02-28 01480839 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2025-02-28 01480839 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2025-02-28 01480839 core:RetainedEarningsAccumulatedLosses 2025-02-28 01480839 core:ShareCapital 2025-02-28 01480839 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-02-28 01480839 core:CurrentFinancialInstruments 2025-02-28 01480839 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 01480839 core:FurnitureFittings 2025-02-28 01480839 core:MotorVehicles 2025-02-28 01480839 core:PlantMachinery 2025-02-28 01480839 bus:SmallEntities 2024-03-01 2025-02-28 01480839 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 01480839 bus:FilletedAccounts 2024-03-01 2025-02-28 01480839 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 01480839 bus:RegisteredOffice 2024-03-01 2025-02-28 01480839 bus:Director1 2024-03-01 2025-02-28 01480839 bus:OrdinaryShareClass1 2024-03-01 2025-02-28 01480839 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-03-01 2025-02-28 01480839 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2024-03-01 2025-02-28 01480839 bus:OrdinaryShareClass3 2024-03-01 2025-02-28 01480839 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2024-03-01 2025-02-28 01480839 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 01480839 bus:Agent1 2024-03-01 2025-02-28 01480839 core:FurnitureFittings 2024-03-01 2025-02-28 01480839 core:MotorVehicles 2024-03-01 2025-02-28 01480839 core:PlantMachinery 2024-03-01 2025-02-28 01480839 countries:AllCountries 2024-03-01 2025-02-28 01480839 2024-02-29 01480839 core:FurnitureFittings 2024-02-29 01480839 core:MotorVehicles 2024-02-29 01480839 core:PlantMachinery 2024-02-29 01480839 2023-03-01 2024-02-29 01480839 2024-02-29 01480839 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-02-29 01480839 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2024-02-29 01480839 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2024-02-29 01480839 core:RetainedEarningsAccumulatedLosses 2024-02-29 01480839 core:ShareCapital 2024-02-29 01480839 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-02-29 01480839 core:CurrentFinancialInstruments 2024-02-29 01480839 core:CurrentFinancialInstruments core:WithinOneYear 2024-02-29 01480839 core:FurnitureFittings 2024-02-29 01480839 core:MotorVehicles 2024-02-29 01480839 core:PlantMachinery 2024-02-29 01480839 bus:OrdinaryShareClass1 2023-03-01 2024-02-29 01480839 bus:OrdinaryShareClass3 2023-03-01 2024-02-29 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01480839

B. C-N. Auto Refinishing Suppliers Limited

Annual Report and Unaudited Financial Statements (Filleted)

for the Year Ended 28 February 2025

 

B. C-N. Auto Refinishing Suppliers Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

B. C-N. Auto Refinishing Suppliers Limited

Company Information

Director

Mr J Cornwall-Nash

Registered office

Unit 4
Ordnance Street
Furthergate Ind. Estate
Blackburn
Lancashire
BB1 3AE

Accountants

Horne Brooke Shenton
Chartered Accountants15 Olympic Court Boardmans Way,
Whitehills Business Park
Blackpool
FY4 5GU

 

B. C-N. Auto Refinishing Suppliers Limited

(Registration number: 01480839 )
Balance Sheet as at 28 February 2025

Note

28 February
2025
£

29 February
2024
£

Fixed Assets

 

Tangible Assets

5

97,671

71,320

Current assets

 

Stocks

6

275,262

285,532

Debtors

7

86,998

116,540

Cash at bank and in hand

 

738,209

652,815

 

1,100,469

1,054,887

Creditors: Amounts falling due within one year

8

(519,011)

(553,896)

Net current assets

 

581,458

500,991

Total assets less current liabilities

 

679,129

572,311

Provisions for liabilities

(23,844)

(18,404)

Net assets

 

655,285

553,907

Capital and Reserves

 

Called up share capital

9

1,020

1,020

Retained Earnings

654,265

552,887

Shareholders' funds

 

655,285

553,907

For the financial year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 28 November 2025
 

.........................................
Mr J Cornwall-Nash
Director

 

B. C-N. Auto Refinishing Suppliers Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Unit 4
Ordnance Street
Furthergate Ind. Estate
Blackburn
Lancashire
BB1 3AE

These financial statements were authorised for issue by the director on 28 November 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency is £ Sterling.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Whether of a capital or revenue nature, government grants have been recognised on an accruals basis and recognised in the accounts in the period in which they become receivable.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

B. C-N. Auto Refinishing Suppliers Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible Assets

Tangible Assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

33 1/3% per annum reducing balance

Fixtures and fittingss

10 % per annum reducing balance

Motor vehicles

25 % per annum reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade Debtors

Trade Debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade Debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

B. C-N. Auto Refinishing Suppliers Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Trade Creditors

Trade Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade Creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

B. C-N. Auto Refinishing Suppliers Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2024 - 6).

4

Profit before tax

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

32,439

23,779

5

Tangible Assets

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2024

28,011

34,080

116,228

178,319

Additions

-

-

58,790

58,790

At 28 February 2025

28,011

34,080

175,018

237,109

Depreciation

At 1 March 2024

25,670

30,915

50,414

106,999

Charge for the year

234

1,054

31,151

32,439

At 28 February 2025

25,904

31,969

81,565

139,438

Carrying amount

At 28 February 2025

2,107

2,111

93,453

97,671

At 29 February 2024

2,341

3,165

65,814

71,320

6

Stocks

2025
£

2024
£

Other inventories

275,262

285,532

7

Debtors

Current

2025
£

2024
£

Trade Debtors

84,653

114,316

Prepayments

2,345

2,224

 

86,998

116,540

 

B. C-N. Auto Refinishing Suppliers Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

-

935

Trade Creditors

 

88,969

102,703

Taxation and social security

 

51,751

75,304

Accruals and deferred income

 

20,214

16,895

Other creditors

 

358,077

358,059

 

519,011

553,896

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

1,000 Ordinary Shares of £1 each

1,000

1,000

1,000

1,000

10 Ordinary Class A Shares of £1 each

10

10

10

10

10 Ordinary Class B Shares of £1 each

10

10

10

10

1,020

1,020

1,020

1,020

10

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Hire purchase contracts

-

935

 

B. C-N. Auto Refinishing Suppliers Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

11

Dividends

Interim dividends paid

   

2025
£

 

2024
£

Interim dividend of £1,000.00 per each Ordinary B share

 

10,000

 

10,000

Interim dividend of £Nil per each Ordinary share

 

-

 

-

   

10,000

 

10,000