Company registration number 01512387 (England and Wales)
ACTIV-AIR AUTOMATION LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
ACTIV-AIR AUTOMATION LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
ACTIV-AIR AUTOMATION LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
331,525
347,022
Investments
5
21,002
21,002
352,527
368,024
Current assets
Stocks
448,192
510,031
Debtors
6
1,205,637
1,479,426
Cash at bank and in hand
1,392,510
1,430,140
3,046,339
3,419,597
Creditors: amounts falling due within one year
7
(2,487,972)
(2,952,004)
Net current assets
558,367
467,593
Net assets
910,894
835,617
Capital and reserves
Called up share capital
99
99
Capital redemption reserve
32
32
Profit and loss reserves
910,763
835,486
Total equity
910,894
835,617

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 11 November 2025 and are signed on its behalf by:
Mr O J Bowler
Director
Company registration number 01512387 (England and Wales)
ACTIV-AIR AUTOMATION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Activ-Air Automation Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Belmont House, 9 Kimpton Road, Sutton, Surrey, SM3 9TE.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses. Only assets of individual cost above £1,000 are capitalised.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property - Land
Nil
Freehold property - building
50 / 65 years straight line
Fixtures, fittings & equipment
3.3 % - 20% on cost
Motor vehicles
20% on cost
ACTIV-AIR AUTOMATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ACTIV-AIR AUTOMATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ACTIV-AIR AUTOMATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

The company makes contributions to a number of personal pension schemes. Contributions payable for the year are charged in the profit and loss. The assets of the schemes are held separately from those of the company in independently administered funds.

1.14
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

ACTIV-AIR AUTOMATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
33
35
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
447,505
141,651
589,156
Additions
-
0
7,494
7,494
At 31 March 2025
447,505
149,145
596,650
Depreciation and impairment
At 1 April 2024
182,520
59,614
242,134
Depreciation charged in the year
6,484
16,507
22,991
At 31 March 2025
189,004
76,121
265,125
Carrying amount
At 31 March 2025
258,501
73,024
331,525
At 31 March 2024
264,985
82,037
347,022
5
Fixed asset investments
2025
2024
£
£
Investments
21,002
21,002
ACTIV-AIR AUTOMATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in group undertakings and participating interests
£
Cost or valuation
At 1 April 2024 & 31 March 2025
21,002
Carrying amount
At 31 March 2025
21,002
At 31 March 2024
21,002
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,114,443
1,397,006
Other debtors
91,194
82,420
1,205,637
1,479,426
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
734,355
992,426
Amounts owed to group undertakings
21,002
21,002
Corporation tax
259,470
253,493
Other taxation and social security
217,948
223,314
Other creditors
1,255,197
1,461,769
2,487,972
2,952,004

The company has entered into a composite accounting agreement along with its subsidiary company Eastern Compressors Ltd. Under the terms of the agreement and the guarantees, Barclays bank plc is authorised to seize credit balances and apply them in reduction of liabilities including debit balances within the composite accounting system.

 

The company has satisfied the £305,000 security held against its leasehold property during the year.

 

 

 

 

 

ACTIV-AIR AUTOMATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Paul Newton FCA
Statutory Auditor:
Xeinadin Audit Limited
Date of audit report:
11 November 2025
9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
519,371
436,766
10
Related party transactions

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£
£
Eastern Compressors Ltd
21,002
21,002
11
Directors' transactions

Dividends totalling £600,000 (2024 - £600,000) were paid in the year in respect of shares held by the company's directors.

2025-03-312024-04-01falsefalsefalse11 November 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr R E DavisonMr N E DavisonMr O J Bowler015123872024-04-012025-03-31015123872025-03-31015123872024-03-3101512387core:LandBuildings2025-03-3101512387core:OtherPropertyPlantEquipment2025-03-3101512387core:LandBuildings2024-03-3101512387core:OtherPropertyPlantEquipment2024-03-3101512387core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3101512387core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3101512387core:CurrentFinancialInstruments2025-03-3101512387core:CurrentFinancialInstruments2024-03-3101512387core:ShareCapital2025-03-3101512387core:ShareCapital2024-03-3101512387core:CapitalRedemptionReserve2025-03-3101512387core:CapitalRedemptionReserve2024-03-3101512387core:RetainedEarningsAccumulatedLosses2025-03-3101512387core:RetainedEarningsAccumulatedLosses2024-03-3101512387bus:Director32024-04-012025-03-3101512387core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3101512387core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3101512387core:FurnitureFittings2024-04-012025-03-3101512387core:MotorVehicles2024-04-012025-03-31015123872023-04-012024-03-3101512387core:LandBuildings2024-03-3101512387core:OtherPropertyPlantEquipment2024-03-31015123872024-03-3101512387core:LandBuildings2024-04-012025-03-3101512387core:OtherPropertyPlantEquipment2024-04-012025-03-3101512387bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101512387bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3101512387bus:FRS1022024-04-012025-03-3101512387bus:Audited2024-04-012025-03-3101512387bus:Director12024-04-012025-03-3101512387bus:Director22024-04-012025-03-3101512387bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP