Caseware UK (AP4) 2024.0.164 2024.0.164 2025-02-282025-02-282025-02-28false44false2024-03-01falsefalse 01526264 2024-03-01 2025-02-28 01526264 2023-03-01 2024-02-29 01526264 2025-02-28 01526264 2024-02-29 01526264 2023-03-01 01526264 1 2024-03-01 2025-02-28 01526264 d:CompanySecretary1 2024-03-01 2025-02-28 01526264 d:Director1 2024-03-01 2025-02-28 01526264 d:Director2 2024-03-01 2025-02-28 01526264 d:Director3 2024-03-01 2025-02-28 01526264 d:Director4 2024-03-01 2025-02-28 01526264 d:RegisteredOffice 2024-03-01 2025-02-28 01526264 d:Agent1 2024-03-01 2025-02-28 01526264 c:Buildings 2024-03-01 2025-02-28 01526264 c:Buildings 2025-02-28 01526264 c:Buildings 2024-02-29 01526264 c:Buildings c:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 01526264 c:PlantMachinery 2024-03-01 2025-02-28 01526264 c:MotorVehicles 2024-03-01 2025-02-28 01526264 c:MotorVehicles 2025-02-28 01526264 c:MotorVehicles 2024-02-29 01526264 c:MotorVehicles c:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 01526264 c:OfficeEquipment 2024-03-01 2025-02-28 01526264 c:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 01526264 c:CurrentFinancialInstruments 2025-02-28 01526264 c:CurrentFinancialInstruments 2024-02-29 01526264 c:Non-currentFinancialInstruments 2025-02-28 01526264 c:Non-currentFinancialInstruments 2024-02-29 01526264 c:CurrentFinancialInstruments c:WithinOneYear 2025-02-28 01526264 c:CurrentFinancialInstruments c:WithinOneYear 2024-02-29 01526264 c:ShareCapital 2024-03-01 2025-02-28 01526264 c:ShareCapital 2025-02-28 01526264 c:ShareCapital 2023-03-01 2024-02-29 01526264 c:ShareCapital 2024-02-29 01526264 c:ShareCapital 2023-03-01 01526264 c:RevaluationReserve 2024-03-01 2025-02-28 01526264 c:RevaluationReserve 2025-02-28 01526264 c:RevaluationReserve 2023-03-01 2024-02-29 01526264 c:RevaluationReserve 2024-02-29 01526264 c:RevaluationReserve 2023-03-01 01526264 c:OtherMiscellaneousReserve 2024-03-01 2025-02-28 01526264 c:OtherMiscellaneousReserve 2025-02-28 01526264 c:OtherMiscellaneousReserve 2023-03-01 2024-02-29 01526264 c:OtherMiscellaneousReserve 2024-02-29 01526264 c:OtherMiscellaneousReserve 2023-03-01 01526264 c:RetainedEarningsAccumulatedLosses 2024-03-01 2025-02-28 01526264 c:RetainedEarningsAccumulatedLosses 2025-02-28 01526264 c:RetainedEarningsAccumulatedLosses 2023-03-01 2024-02-29 01526264 c:RetainedEarningsAccumulatedLosses 2024-02-29 01526264 c:RetainedEarningsAccumulatedLosses 2023-03-01 01526264 c:AcceleratedTaxDepreciationDeferredTax 2025-02-28 01526264 c:AcceleratedTaxDepreciationDeferredTax 2024-02-29 01526264 d:OrdinaryShareClass1 2024-03-01 2025-02-28 01526264 d:OrdinaryShareClass1 2025-02-28 01526264 d:FRS102 2024-03-01 2025-02-28 01526264 d:Audited 2024-03-01 2025-02-28 01526264 d:FullAccounts 2024-03-01 2025-02-28 01526264 d:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 01526264 c:Subsidiary1 2024-03-01 2025-02-28 01526264 c:Subsidiary1 1 2024-03-01 2025-02-28 01526264 d:Consolidated 2025-02-28 01526264 d:ConsolidatedGroupCompanyAccounts 2024-03-01 2025-02-28 01526264 2 2024-03-01 2025-02-28 01526264 6 2024-03-01 2025-02-28 01526264 e:PoundSterling 2024-03-01 2025-02-28 xbrli:shares iso4217:GBP xbrli:pure
Registered Number:01526264













CASTLEWOOD HOLDINGS LIMITED






ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 28 FEBRUARY 2025











 
CASTLEWOOD HOLDINGS LIMITED
 

 
COMPANY INFORMATION


Directors
A R Milner-Moore 
C R Milner-Moore 
S L Milner-Moore 
M A Milner-Moore 




Company secretary
Yvonne Jewell



Registered number
01526264



Registered office
The Sawmill
Wix Nr Manningtree

Colchester

Essex

CO11 2RS




Independent auditor
Sumer Auditco Limited
Statutory Auditor

Fitzroy House

Crown Street

Ipswich

Suffolk

IP1 3LG




Bankers
Lloyds Bank plc
Lloyds Avenue

Cornhill

Ipswich

Suffolk

IP1 1DG




Solicitors
Knights Professional Services Limited
1 Amphora Place

1 Sheepen Road

Colchester

Essex

CO3 3WG






 
CASTLEWOOD HOLDINGS LIMITED
 


CONTENTS



Pages
Group Strategic Report
1
Directors' Report
2 - 4
Independent Auditor's Report
5 - 8
Consolidated Statement of Comprehensive Income (including Profit and Loss Account)
9 - 10
Consolidated Balance Sheet
10 - 11
Company Balance Sheet
12 - 13
Consolidated Statement of Changes in Equity
14 - 15
Company Statement of Changes in Equity
16 - 17
Consolidated Statement of Cash Flows
18
Consolidated Analysis of Net Debt
19
Notes to the Financial Statements
20 - 38



 
CASTLEWOOD HOLDINGS LIMITED
 

 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2025

Business review and key performance indicators
 
The directors are pleased with the performance of the Group for the year, which has been achieved within a challenging marketplace. Gross profit remains strong as can be seen in the key performance indicator of EBITDA (Earnings before interest, tax, depreciation and amortisation) was £220,397 (2024 - £658,428). The reduction in EBITDA reflects the underlying marketplace and, in particular, increased purchase prices and the pressure these have placed on margins.  
The Group and parent Company have remained in a strong cash position and have a significant level of capital and reserves.
The Group and parent Company remains well positioned by virtue of the range of activities performed, which also helps mitigate its exposure to the risk of a downturn in any one specific area of operations.
It is the view of the directors that the market value of the freehold assets is significantly in excess of their carrying value in the financial statements.

Principal risks and uncertainties
 
The directors have considered the general uncertainties within the economy as a whole. Whilst the nature of the company's activities mean that it is less affected by these than some other companies, the directors acknowledge the inherent risks and uncertainties arising and continue to actively manage and mitigate these wherever possible.

Going concern

The financial statements have been prepared on the going concern basis. Forecasting indicates that liabilities will continue to be met as they fall due for a period of at least 12 months following the date of accounts approval. The accounts are therefore prepared on a going concern basis. In forming this opinion on the application of the going concern basis, the directors confirm their view that the Company will continue to trade.
The directors have assessed the principal risks and uncertainties above and believe that liabilities will continue to be met as they fall due for a period of at least 12 months following the date of approval of these financial statements.

Financial key performance indicators
 
The directors regularly review the gross profit margin, EBITDA (as noted above) and the net assets position. These are considered the key performance indicators and, overall, have remained strong during the year:
The gross profit margin of the group has remained healthy and was 21.6% during the year (2024 - 24.6%).
The Group's net assets have continued to grow, increasing from £5,660,782 at 29 February 2024 to £5,680,414 at 28 February 2025 due to ongoing profitability.


This report was approved by the board on 18 November 2025 and signed on its behalf.



A R Milner-Moore
Director


- 1 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2025

The directors present their report and the financial statements for the year ended 28 February 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activities

The principal activity of the group during the year was that of sawmillers, softwood distributors and trussed rafter manufacturers.
The parent company operated as a holding company during the year and owns all of the freehold property of the group.

Results and dividends

The profit for the year, after taxation, amounted to £157,152 (2024 - £455,842).

During the year the Company paid dividends of £137,520 (2024 - £177,420).  No final dividend proposed.

Directors

The directors who served during the year and up to the date of this report were:

A R Milner-Moore 
C R Milner-Moore 
S L Milner-Moore 
M A Milner-Moore 


- 2 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025

Future developments

It is the intention of the directors to maintain the Group's activities on a similar basis in the future. Whilst no significant developments are currently planned, the directors continually look for opportunities to grow the business.

Financial instruments

The Group only enters into basic financial instruments such as trade and other debtors and creditors.
Price risk - the Group is exposed to potential cost increases from suppliers, especially during times of relatively high inflation. However, these prices are managed as far as possible so any resultant impact on gross profit can be mitigated.
Credit risk - credit risk is managed by regularly reviewing trade debtors and the credit terms offered to customers.
Liquidity risk - the Group has healthy cash reserves which help it to mitigate the risk in this area. Sufficient cash reserves are retained at all times to ensure that this risk remains low on an ongoing basis.
Cash flow risk - this risk is managed and mitigated as outlined above regarding the Group's liquidity.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditor is aware of that information.

Post balance sheet events

In November 25 the decision was made to wind down the Timber Engineering side of a subsidiary undertaking within the group, with production of these products ceasing on site at the end of 2025. Management believe that this will allow the business to concentrate on the core fencing products we manufacture, with investment planned to increase our production capabilities in this area. Where possible staff will be redeployed to facilitate the additional production capacity that will be required under the expansion plans.

Auditor

The auditor, Sumer Auditco Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.


- 3 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025

This report was approved by the board on 18 November 2025 and signed on its behalf.
 





A R Milner-Moore
Director


- 4 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CASTLEWOOD HOLDINGS LIMITED

Opinion


We have audited the financial statements of Castlewood Holdings Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 28 February 2025, which comprise the Consolidated Statement of Comprehensive Income (including Profit and Loss Account), the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows, the Consolidated and Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 28 February 2025 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.



- 5 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CASTLEWOOD HOLDINGS LIMITED (CONTINUED)

Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.



- 6 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CASTLEWOOD HOLDINGS LIMITED (CONTINUED)

Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, through discussion with the directors (as required by auditing standards), inspection of the company's regulatory and legal correspondence and discussed with the directors the policies and procedures regarding compliance with laws and regulations. We communicated identified laws and regulations throughout our team and remained alert to any indications of non compliance throughout the audit.
The potential effect of these laws and regulations on the financial statements varies considerably.
Firstly, the group and company are subject to laws and regulations that directly affect the financial statements including financial reporting legislation, the Companies Act 2006, distributable profits legislation and taxation legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
Secondly, the group and company are subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation. We identified the following areas as those most likely to have such an effect: health and safety, the Environmental Protection Act 1990, the Pollution Prevention and Control Act 1999, Lifting Operations and Lifting Equipment Regulations 1998 (LOLER), employment law, and GDPR. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any.


 

- 7 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CASTLEWOOD HOLDINGS LIMITED (CONTINUED)

Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: enquiries of management and those charged with governance as to whether the company complies with such regulations; enquiries of management and those charged with governance concerning any actual or potential litigation or claims, inspection of relevant legal documentation, review of board minutes, testing the appropriateness of journal entries and the performance of analytical review procedures to identify any unexpected movements in account balances which may be indicative of fraud.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





John Perry (Senior Statutory Auditor)
  
for and on behalf of
Sumer Auditco Limited
 
Statutory Auditor
  
Fitzroy House
Crown Street
Ipswich
Suffolk
IP1 3LG

20 November 2025

- 8 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (INCLUDING PROFIT AND LOSS ACCOUNT)
FOR THE YEAR ENDED 28 FEBRUARY 2025


2025
2024
Notes
£
£

  

Turnover
 4 
7,161,264
7,440,588

Cost of sales
  
(5,617,286)
(5,606,810)

Gross profit
  
1,543,978
1,833,778

Distribution costs
  
(360,967)
(373,157)

Administrative expenses
  
(1,049,652)
(921,801)

Operating profit
 5 
133,359
538,820

Share of operating profit in joint venture
  
3,392
21,446

Interest receivable and similar income
 10 
77,966
64,856

Profit before taxation
  
214,717
625,122

Tax on profit
 11 
(57,565)
(169,280)

Profit for the financial year
  
157,152
455,842

Profit for the year attributable to:
  

Owners of the parent Company
  
157,152
455,842

  
157,152
455,842

Total comprehensive income for the year attributable to:
  

Owners of the parent Company
  
157,152
455,842

  
157,152
455,842

There were no recognised gains and losses for 2025 or 2024 other than those included in the consolidated statement of comprehensive income (including profit and loss account).

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 20 to 38 form part of these financial statements.

All amounts relate to continuing activities.
The profit for the financial year of Castlewood Holdings Limited was £367,695 (2024 - £152,547).


- 9 -



 
CASTLEWOOD HOLDINGS LIMITED
 


CONSOLIDATED BALANCE SHEET
AS AT 28 FEBRUARY 2025

28 February
29 February
2025
2024
Notes
£
£

Fixed assets
  

Tangible assets
 13 
1,834,741
1,679,629

Investments
 14 
269,807
271,415

  
2,104,548
1,951,044

Current assets
  

Stocks
 15 
789,466
759,962

Debtors: amounts falling due after more than one year
 16 
256,082
-

Debtors: amounts falling due within one year
 16 
2,612,606
1,887,793

Cash at bank and in hand
 17 
917,182
2,033,146

  
4,575,336
4,680,901

Creditors: amounts falling due within one year
 18 
(886,324)
(903,488)

Net current assets
  
 
 
3,689,012
 
 
3,777,413

Total assets less current liabilities
  
5,793,560
5,728,457

Provisions for liabilities
  

Deferred taxation
 19 
(113,146)
(67,675)

  
 
 
(113,146)
 
 
(67,675)

Net assets
  
5,680,414
5,660,782


- 10 -



 
CASTLEWOOD HOLDINGS LIMITED
REGISTERED NUMBER:01526264

    
CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2025

28 February
29 February
2025
2024
Note
£
£

Capital and reserves
  

Called up share capital 
 20 
2,000
2,000

Revaluation reserve
 28 
182,796
182,238

Other reserves
 28 
372
372

Profit and loss account
 28 
5,495,246
5,476,172

  
5,680,414
5,660,782


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 November 2025.




A R Milner-Moore
Director

The notes on pages 20 to 38 form part of these financial statements.


- 11 -



 
CASTLEWOOD HOLDINGS LIMITED
REGISTERED NUMBER:01526264


COMPANY BALANCE SHEET
AS AT 28 FEBRUARY 2025

28 February
29 February
2025
2024
Notes
£
£

Fixed assets
  

Tangible assets
 13 
1,376,444
1,393,790

Investments
 14 
600
600

  
1,377,044
1,394,390

Current assets
  

Debtors: amounts falling due after more than one year
 16 
256,082
-

Debtors: amounts falling due within one year
 16 
1,346,769
818,769

Cash at bank and in hand
 17 
151,870
194,713

  
1,754,721
1,013,482

Creditors: amounts falling due within one year
 18 
(1,153,574)
(661,159)

Net current assets
  
 
 
601,147
 
 
352,323

Total assets less current liabilities
  
1,978,191
1,746,713

Deferred taxation
 19 
(6,912)
(5,609)

  
 
 
(6,912)
 
 
(5,609)

Net assets
  
1,971,279
1,741,104


Capital and reserves
  

Called up share capital 
 20 
2,000
2,000

Revaluation reserve
 28 
182,796
182,238

Other reserves
 28 
372
372

Profit and loss account carried forward
  
1,786,111
1,556,494

Shareholders' funds
  
1,971,279
1,741,104



- 12 -



 
CASTLEWOOD HOLDINGS LIMITED
REGISTERED NUMBER:01526264

    
COMPANY BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2025

The profit after tax of the parent Company for the year was £367,695 (2024 - £152,547).
The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 November 2025.




A R Milner-Moore
Director

The notes on pages 20 to 38 form part of these financial statements.

- 13 -



 
CASTLEWOOD HOLDINGS LIMITED
 


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2025


Called up share capital
Revaluation reserve
Other reserves
Profit and loss account
Total equity

£
£
£
£
£

At 1 March 2024
2,000
182,238
372
5,476,172
5,660,782


Comprehensive income for the year

Profit for the year
-
-
-
157,152
157,152
Total comprehensive income for the year
-
-
-
157,152
157,152

Dividends: Equity capital
-
-
-
(137,520)
(137,520)

Transfer to profit and loss account
-
558
-
(558)
-


Total transactions with owners
-
558
-
(138,078)
(137,520)


At 28 February 2025
2,000
182,796
372
5,495,246
5,680,414


The notes on pages 20 to 38 form part of these financial statements.


- 14 -



 
CASTLEWOOD HOLDINGS LIMITED
 


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 29 FEBRUARY 2024


Called up share capital
Revaluation reserve
Other reserves
Profit and loss account
Total equity

£
£
£
£
£

At 1 March 2023
2,000
181,680
372
5,198,308
5,382,360


Comprehensive income for the year

Profit for the year
-
-
-
455,842
455,842
Total comprehensive income for the year
-
-
-
455,842
455,842

Dividends: Equity capital
-
-
-
(177,420)
(177,420)

Transfer to profit and loss account
-
558
-
(558)
-


Total transactions with owners
-
558
-
(177,978)
(177,420)


At 29 February 2024
2,000
182,238
372
5,476,172
5,660,782


The notes on pages 20 to 38 form part of these financial statements.


- 15 -



 
CASTLEWOOD HOLDINGS LIMITED
 


COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2025


Called up share capital
Revaluation reserve
Other reserves
Profit and loss account
Total equity

£
£
£
£
£

At 1 March 2024
2,000
182,238
372
1,556,494
1,741,104


Comprehensive income for the year

Profit for the year
-
-
-
367,695
367,695
Total comprehensive income for the year
-
-
-
367,695
367,695

Dividends: Equity capital
-
-
-
(137,520)
(137,520)

Transfer to profit and loss account
-
558
-
(558)
-


Total transactions with owners
-
558
-
(138,078)
(137,520)


At 28 February 2025
2,000
182,796
372
1,786,111
1,971,279


The notes on pages 20 to 38 form part of these financial statements.


- 16 -



 
CASTLEWOOD HOLDINGS LIMITED
 


COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 29 FEBRUARY 2024


Called up share capital
Revaluation reserve
Other reserves
Profit and loss account
Total equity

£
£
£
£
£

At 1 March 2023
2,000
181,680
372
1,581,925
1,765,977


Comprehensive income for the year

Profit for the year
-
-
-
152,547
152,547
Total comprehensive income for the year
-
-
-
152,547
152,547

Dividends: Equity capital
-
-
-
(177,420)
(177,420)

Transfer to profit and loss account
-
558
-
(558)
-


Total transactions with owners
-
558
-
(177,978)
(177,420)


At 29 February 2024
2,000
182,238
372
1,556,494
1,741,104


The notes on pages 20 to 38 form part of these financial statements.


- 17 -



 
CASTLEWOOD HOLDINGS LIMITED
 


CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 28 FEBRUARY 2025

28 February
29 February
2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
157,152
455,842

Adjustments for:

Depreciation of tangible assets
83,646
98,162

Loss on disposal of tangible assets
(11,293)
(350)

Interest received
(77,966)
(64,856)

Dividends received
(5,000)
(15,000)

Taxation charge
57,565
169,280

(Increase)/decrease in stocks
(29,504)
193,463

(Increase) in amounts owed by a company under common control
(793,959)
-

(Increase)/decrease in debtors
(186,936)
161,028

Increase/(decrease) in creditors
93,433
(496,745)

Share of operating (loss) in joint ventures
(3,392)
(21,446)

Corporation tax (paid)
(112,691)
(135,809)

Net cash generated from operating activities

(828,945)
343,569

Cash flows from investing activities

Purchase of tangible fixed assets
(245,565)
(262,424)

Sale of tangible fixed assets
18,100
350

Interest received
77,966
64,856

Net cash from investing activities

(149,499)
(197,218)

Cash flows from financing activities

Dividends paid
(137,520)
(177,420)

Net cash used in financing activities
(137,520)
(177,420)

Net (decrease) in cash and cash equivalents
(1,115,964)
(31,069)

Cash and cash equivalents at beginning of year
2,033,146
2,064,215

Cash and cash equivalents at the end of year
917,182
2,033,146


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
917,182
2,033,146



- 18 -



 
CASTLEWOOD HOLDINGS LIMITED
 


CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 28 FEBRUARY 2025




At 1 March 2024
Cash flows
At 28 February 2025
£

£

£

Cash at bank and in hand

2,033,146

(1,115,964)

917,182


2,033,146
(1,115,964)
917,182

The notes on pages 20 to 38 form part of these financial statements.


- 19 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

1.


General information

Castlewood Holdings Limited is a private company limited by share capital, incorporated in England and Wales, registration number 01526264. The registered office is The Sawmill, Wix Nr Manningtree, Colchester, Essex, CO11 2RS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The result of the parent company is however disclosed at the foot of the Consolidated Statement of Comprehensive Income (including Profit and Loss Account). 
The financial statements are prepared in sterling and are rounded to the nearest £1. The Company and Group's functional currency is sterling.
Forecasting indicates that liabilities will continue to be met as they fall due for a period of at least 12 months following the date of accounts approval. The accounts are therefore prepared on a going concern basis.
In forming this opinion on the application of the going concern basis, the directors confirm their view that the Company will continue to trade.
The following principal accounting policies have been consistently applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The financial statements also include the group's share of profits and reserves of its joint venture company.


- 20 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

2.Accounting policies (continued)

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Group and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Valuation of investments

Investments in subsidiaries and joint ventures are measured at cost less accumulated impairment in the individual company's financial statements.


- 21 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Advantage has been taken of the transitional arrangements of FRS 102 in respect of assets previously revalued.

It is the Group's policy to account for its freehold land and property which is rented by the Parent Company to its subsidiary, Anglian Timber Limited, as a tangible fixed asset at deemed cost less depreciation.

The Group adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Group. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
1% on deemed cost
Plant and machinery
-
10% on cost
Motor vehicles
-
25% - 33% on cost
Office equipment
-
33.3% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

An amount equal to the excess of the annual depreciation charge on revalued assets over the notional historical cost depreciation charge on these assets is transferred annually from the revaluation reserve to the profit and loss reserve.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.


- 22 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

2.Accounting policies (continued)

 
2.7

Debtors

Short-term debtors are measured at amortised cost. Impairments are accounted for when deemed necessary.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at amortised cost.  Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments


The Group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
Financial assets and financial liabilities are measured amortised cost.

 
2.11

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.12

Interest income

Interest income is recognised in profit or loss using the effective interest method.


- 23 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

2.Accounting policies (continued)

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Preparation of the financial statements requires management to make judgments, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and assumptions are based on experiences and other factors that are considered to be relevant. Actual results may differ from these estimates. The main estimations included within the accounts are stock provisions and debtor provisions.
The main area requiring judgement over estimation concerns the useful economic lives of fixed assets. Details regarding property values are included in the fixed assets note to the financial statements. As disclosed within the strategic report the directors consider that the market value of the freehold assets is significantly in excess of their carrying value in these financial statements.


- 24 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

4.


Turnover

Group turnover is wholly attributable to the principal business activities.

All turnover arose within the United Kingdom.


5.


Operating profit

The operating profit is stated after charging/(crediting):

2025
2024
£
£

Depreciation of tangible fixed assets
83,646
98,162

Other operating lease rentals
248,579
256,946


6.


Auditor's remuneration

During the year, the Group obtained the following services from the Company's auditor:


2025
2024
£
£

Fees payable to the Company's auditor for the audit of the consolidated and parent Company's financial statements
5,915
5,530

There are also fees payable to the Company's auditor for non-audit services of £4,335 (2024 - £4,050).
In addition, fees are payable to the Group auditor in respect of the subsidiary company Anglian Timber Limited as follows: £13,575 (2024 - £12,695) in respect of audit fees and £3,265 (2024 - £3,050) in respect of non-audit fees.


- 25 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

7.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
28 February
Group
29 February
Company
28 February
Company
29 February
2025
2024
2025
2024
£
£
£
£


Wages and salaries
1,488,359
1,351,159
180,000
111,867

Social security costs
139,494
130,355
19,817
10,193

Cost of defined contribution scheme
92,276
123,651
42,140
43,140

1,720,129
1,605,165
241,957
165,200


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2025
        2024
        2025
        2024
            No.
            No.
            No.
            No.









Production
31
35
-
-



Administration
6
5
-
-



Distribution
11
11
-
-



Directors
6
6
4
4

54
57
4
4


8.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
180,000
111,867

Group contributions to defined contribution pension schemes
42,140
43,140

222,140
155,007


During the year retirement benefits were accruing to 2 directors (2024 - 2) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £76,524 (2024 - £41,867).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £42,140 (2024 - £43,140).


- 26 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

9.


Income from investments

28 February
29 February
2025
2024
£
£



Dividends receivable from joint venture
5,000
15,000

5,000
15,000


10.


Interest receivable

2025
2024
£
£


Interest receivable from group companies
50,784
57,035

Other interest receivable
27,182
7,821

77,966
64,856


11.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
12,094
122,691

Adjustments in respect of previous periods
-
16,048


Total current tax
12,094
138,739

Deferred tax


Origination and reversal of timing differences
45,471
30,541

Total deferred tax
45,471
30,541


Tax on profit
57,565
169,280

- 27 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is the same as (2024 - the same as) the standard rate of corporation tax in the UK of 25% (2024 - 25%) as set out below:

2025
2024
£
£


Profit on ordinary activities before tax
491,325
625,122


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
122,831
156,281

Effects of:


Expenses not deductible for tax purposes
4,934
3,303

Adjustments to tax charge in respect of prior periods
-
16,048

Movement in pension fund leading to a change in tax
-
172

Other factors
-
(2,850)

Non-taxable income
(70,000)
(3,674)

Group relief
(200)
-

Total tax charge for the year
57,565
169,280


Factors that may affect future tax charges

The Finance Act 2021 announced an increase of the main rate of UK corporation tax rate from 19% to 25% from 1 April 2023. This was enacted in June 2021. Accordingly, deferred tax assets and liabilities are stated at 25%.


12.


Dividends

28 February
29 February
2025
2024
£
£


Interim dividend paid on ordinary shares
137,520
177,420

137,520
177,420


- 28 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

13.


Tangible fixed assets

Group








Freehold property
Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 March 2024
1,729,240
798,876
349,247
37,647
2,915,010


Additions
-
245,565
-
-
245,565


Disposals
-
(92,007)
(53,713)
-
(145,720)



At 28 February 2025

1,729,240
952,434
295,534
37,647
3,014,855



Depreciation


At 1 March 2024
338,474
558,471
300,789
37,647
1,235,381


Charge for the year on owned assets
14,322
45,514
23,810
-
83,646


Disposals
-
(88,224)
(50,689)
-
(138,913)



At 28 February 2025

352,796
515,761
273,910
37,647
1,180,114



Net book value



At 28 February 2025
1,376,444
436,673
21,624
-
1,834,741



At 29 February 2024
1,390,766
240,405
48,458
-
1,679,629


- 29 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

           13.Tangible fixed assets (continued)


Company









Freehold property
Motor vehicles
Total

£
£
£

Cost or valuation


At 1 March 2024
1,729,240
27,213
1,756,453


Disposals
-
(27,213)
(27,213)



At 28 February 2025

1,729,240
-
1,729,240



Depreciation


At 1 March 2024
338,474
24,189
362,663


Charge for the year on owned assets
14,322
-
14,322


Disposals
-
(24,189)
(24,189)



At 28 February 2025

352,796
-
352,796



Net book value



At 28 February 2025
1,376,444
-
1,376,444



At 29 February 2024
1,390,766
3,024
1,393,790







- 30 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

           13.Tangible fixed assets (continued)

Included in freehold land and buildings of the group and company is land valued at £293,317 which is not depreciated. The land and buildings of the main site were revalued to £448,095 in 1993 and the adjacent land was revalued to £250,000 in 1997. The directors have adopted the transitional arrangements of FRS 102 and do not in future intend to update this valuation and accordingly the freehold land and buildings are held at deemed cost.
On a historical basis, freehold land and buildings would have been included as follows: cost of £520,572 (2024 - £520,572) and accumulated depreciation of £119,248 (2024 - £104,926) resulting in a net book value of £401,324 (2024 - £415,646).
Assets held for use in operating leases
Included within fixed assets of the company and group are assets held for use in operating leases, for which the company receives rental income. The gross amount of assets on which leases are held is £1,729,240 (2024 - £1,729,240) and the accumulated depreciation is £352,796 (2024 - £338,474).


14.


Fixed asset investments

Group








Investment in joint ventures

£



Cost and net book value


At 1 March 2024
271,415


Revaluations
(1,608)



At 28 February 2025
269,807





- 31 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
Company








Investments in subsidiary companies
Investment in joint ventures
Total

£
£
£



Cost or valuation


At 1 March 2024
100
500
600



At 28 February 2025
100
500
600





Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Anglian Timber Limited
The Sawmill, Wix, Manningtree, Essex, CO11 2RS
Ordinary
100%

The aggregate of the share capital and reserves as at 28 February 2025 and the profit or loss for the year ended on that date for the subsidiary undertaking was as follows:

Name
Aggregate of share capital and reserves

Anglian Timber Limited
3,439,928


Participating interests


Castlewood Holdings Limited has a 50% owned joint venture in the name of Boxley Timber and Fencing Supplies limited, incorporated and registered in England and Wales. The investment in the joint venture company comprises 500 ordinary £1 shares representing 50% of share capital. The principal activity of the business is that of timber and fencing distributors. At the year end Castlewood Holdings Limited's share of the aggregate amount of capital and reserves was £269,807 (2024 - £271,415). The share of the retained profit for the year after dividends was £3,392 (2024 - £21,446).


- 32 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

15.


Stocks

Group
28 February
Group
29 February
2025
2024
£
£

Raw materials and consumables
789,466
759,962

789,466
759,962


The difference between purchase price or production cost of stocks and their replacement cost is not material.


16.


Debtors

Group
28 February
Group
29 February
Company
28 February
Company
29 February
2025
2024
2025
2024
£
£
£
£

Due after more than one year

Other debtors
256,082
-
256,082
-

256,082
-
256,082
-


Group
28 February
Group
29 February
Company
28 February
Company
29 February
2025
2024
2025
2024
£
£
£
£

Due within one year

Trade debtors
1,041,788
1,044,156
-
-

Other debtors
1,548,064
811,006
1,324,015
786,138

Prepayments and accrued income
22,754
32,631
22,754
32,631

2,612,606
1,887,793
1,346,769
818,769


Other debtors due to the parent Company within and after more than one year, totalling £1,580,097, are amounts due from a related party. These amounts are secured against the assets of the related party and attract a market rate of interest. Detailed disclosure is provided within the related party note to these financial statements.


- 33 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

17.


Cash and cash equivalents

Group
28 February
Group
29 February
Company
28 February
Company
29 February
2025
2024
2025
2024
£
£
£
£

Cash at bank and in hand
917,182
2,033,146
151,870
194,713

917,182
2,033,146
151,870
194,713



18.


Creditors: Amounts falling due within one year

Group
28 February
Group
29 February
Company
28 February
Company
29 February
2025
2024
2025
2024
£
£
£
£

Trade creditors
602,280
555,573
-
1,377

Amounts owed to group undertakings
-
-
1,080,952
568,500

Corporation tax
12,094
122,691
12,094
45,972

Other taxation and social security
119,667
127,628
39,651
33,664

Other creditors
10,072
9,683
-
-

Accruals and deferred income
142,211
87,913
20,877
11,646

886,324
903,488
1,153,574
661,159


Unless specified within the related party note to the financial statements, amounts due to related parties are interest free and repayable on demand. 


- 34 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

19.


Deferred taxation


Group



2025


£






At beginning of year
(67,675)


Profit or loss credit
(45,471)



At end of year
(113,146)

Company


2025


£






At beginning of year
(5,609)


Profit or loss credit
(1,303)



At end of year
(6,912)

Group
28 February
Group
29 February
Company
28 February
Company
29 February
2025
2024
2025
2024
£
£
£
£

Accelerated capital allowances
(113,146)
(67,675)
(6,912)
(5,609)

(113,146)
(67,675)
(6,912)
(5,609)


20.


Share capital

28 February
29 February
2025
2024
£
£
Allotted, called up and fully paid



2,000 Ordinary shares of £1.00 each
2,000
2,000



- 35 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

21.


Contingencies

Under a group registration the Company is jointly and severally liable for value added tax due by other group companies.
The Company has entered into a loan guarantee on behalf of Boxley Timber & Fencing Supplies Limited, a joint venture company in which a 50% share is held. The guarantee covers a value of up to £165,000.


22.


Capital commitments




At 28 February 2025 the Group had capital commitments as follows:


Group
28 February
Group
29 February
2025
2024
£
£

Contracted for but not provided in these financial statements
(194,328)
(172,274)


23.


Pension commitments

The pension cost charge represents contributions payable by the Company and amounted to £42,140 (2024 - £43,140). 
The company had no unpaid contributions outstanding at the year end (2024 - £Nil). Within the group, there were unpaid contributions of £2,726 (2024 - £2,743) that are included in other creditors.


24.


Commitments under operating leases

At 28 February 2025 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
28 February
Group
29 February
2025
2024
£
£

Not later than 1 year
247,468
243,990

Later than 1 year and not later than 5 years
167,038
230,316

414,506
474,306


- 36 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

25.


Related party transactions

The Company is taking advantage of the exemption provided by the related party criteria of FRS 102 not to disclose transactions between group companies where the subsidiary is wholly owned within the group.
At the balance sheet date the Company owed £1,080,952 to Anglian Timber Limited (2024 - £568,500).
During the year, net contributions of £10,000 (2024 - £10,000) were paid to the Castlewood Holdings Limited Retirement Benefits Scheme, a scheme in which some of the Company's directors are members.
Castlewood Developments Limited
During the year the group made purchases of £26,150 from Castlewood Developments Limited. At the balance sheet date, the Group owed Castlewood Developments Limited £nil.
In addition to this, the Company issued interest-bearing loans to Castlewood Developments Limited, a company under common control and ownership. The balance due from Castlewood Developments Limited at the year end is £1,580,097 (2024 - £786,138) and interest is charged at a market rate.
During the year, the son of one of the Directors was employed by Castlewood Developments, with
remuneration of £15,177.  This was paid by Anglian Timber and subsequently reimbursed before the year end.
Lumberjacks Limited
During the year the group made sales of £291,709 (2024 - £330,133) and purchases of £105,387 (2024 - £62,945) to Lumberjacks Limited, a company under common control. At the balance sheet date the group was owed £27,122 (2024 -  £nil) from Lumberjacks Limited.
Boxley Timber & Fencing Supplies Limited
During the year the Company received dividends from Boxley Timber and Fencing Supplies Limited, a joint venture company, of £5,000 (2024 - £15,000).
The group made sales of £122,697 (2024 - £109,509) and purchases of £213 (2024 - £746). At the balance sheet date, Boxley Timber & Fencing Supplies Limited owed the Group £18,393 (2024 -£9,619).
Transactions with directors:
During the year the Company paid dividends to the directors as follows:
C R Milner-Moore £37,130 (2024 - £37,130).
A R Milner-Moore £42,631 (2024 - £42,631).
S L Milner-Moore £37,130 (2024 - £37,130).
Key management personnel are the directors' remunerated as disclosed within note 8.


- 37 -



 
CASTLEWOOD HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

26.


Post balance sheet events

In November 25 the decision was made to wind down the Timber Engineering side of a subsidiary undertaking within the group, with production of these products ceasing on site at the end of 2025. Management believe that this will allow the business to concentrate on the core fencing products we manufacture, with investment planned to increase our production capabilities in this area. Where possible staff will be redeployed to facilitate the additional production capacity that will be required under the expansion plans.


27.


Controlling party

The company is controlled by the Milner-Moore family by virtue of their shareholding in the company.


28.


Reserves

Revaluation reserve

Represents the revaluation of freehold property to date, this occured prior to the transitional arrangements within FRS102 and the related properties have not been revalued since.

Profit and loss account

Represents accumulated profits and losses less distributions paid.

 

- 38 -