|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
3 |
|
Statement of financial activities (including income and expenditure account) |
5 |
|
Statement of financial position |
6 |
|
Notes to the financial statements |
7 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Hallswelle House |
|
office |
1Hallswelle Road |
|
NW11 0DH |
|
|
London |
|
|
|
||
|
|
||
|
Company secretary |
|
|
Independent examiner |
|
|
Hallswelle House |
|
|
1 Hallswelle Road |
|
|
London |
|
|
England |
|
|
NW11 0DH |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
Investment income |
6 |
|
|
|
|
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
--------- |
--------- |
--------- |
||
|
Expenditure on charitable activities |
7,8 |
|
|
|
|
Other expenditure |
9 |
|
|
|
|
--------- |
--------- |
--------- |
||
|
Total expenditure |
|
|
|
|
|
--------- |
--------- |
--------- |
||
|
Net gains on investments |
10 |
(
|
(
|
– |
|
--------- |
--------- |
--------- |
|
|
Net income/(expenditure) |
|
|
(
|
|
--------- |
--------- |
--------- |
|
|
Transfers between funds |
(250,000) |
(250,000) |
– |
|
Fair value movements |
250,000 |
250,000 |
– |
|
--------- |
--------- |
--------- |
|
|
Net movement in funds |
|
|
(
|
|
Total funds brought forward |
|
|
|
|
------------ |
------------ |
------------ |
|
|
Total funds carried forward |
|
|
|
|
------------ |
------------ |
------------ |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible fixed assets |
13 |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
Creditors: amounts falling due within one year |
14 |
|
|
|
|
------------ |
------------ |
|||
|
Net current assets |
|
|
||
|
------------ |
------------ |
|||
|
Total assets less current liabilities |
|
|
||
|
------------ |
------------ |
|||
|
Net assets |
|
|
||
|
------------ |
------------ |
|||
|
Unrestricted funds |
2,600,198
|
|
||
|
------------ |
------------ |
|||
|
Total charity funds |
15 |
2,600,198
|
|
|
|
------------ |
------------ |
|||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Receipts under gift aid |
281,250 |
281,250 |
241,250 |
241,250 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Income from investment properties |
70,000 |
70,000 |
66,512 |
66,512 |
|
|
Bank interest receivable |
43,554 |
43,554 |
34,216 |
34,216 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations paid |
600,920 |
600,920 |
565,904 |
565,904 |
|
|
Support costs |
670 |
670 |
326 |
326 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations paid |
600,920 |
– |
600,920 |
565,904 |
|
|
Governance costs |
– |
670 |
670 |
326 |
|
|
--------- |
---- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
---- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Accountancy fees |
3,780 |
3,780 |
3,600 |
3,600 |
|
|
Legal and professional fees |
190 |
190 |
14,067 |
14,067 |
|
|
------- |
------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
------- |
------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Gains on land and builging |
|
|
– |
– |
|
|
--------- |
--------- |
---- |
---- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
3,780 |
3,600 |
|
------- |
------- |
|
|
Land and buildings |
|
|
£ |
|
|
Valuation |
|
|
At 1 April 2024 |
|
|
Revaluations |
|
|
--------- |
|
|
At 31 March 2025 |
|
|
--------- |
|
|
Depreciation |
|
|
At 1 April 2024 and 31 March 2025 |
– |
|
--------- |
|
|
Carrying amount |
|
|
At 31 March 2025 |
|
|
--------- |
|
|
At 31 March 2024 |
|
|
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
– |
|
|
Accruals and deferred income |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
Gains and losses |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General reserve |
2,253,633 |
394,804 |
(605,560) |
250,000 |
2,292,877 |
|
Fair value reserve |
57,321 |
– |
– |
250,000 |
307,321 |
|
------------ |
--------- |
--------- |
--------- |
------------ |
|
|
2,310,954 |
394,804 |
(605,560) |
500,000 |
2,600,198 |
|
|
------------ |
--------- |
--------- |
--------- |
------------ |
|
|
At 1 April 2023 |
Income |
Expenditure |
Gains and losses |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General reserve |
2,495,552 |
341,978 |
(583,897) |
– |
2,253,633 |
|
Fair value reserve |
57,321 |
– |
– |
– |
57,321 |
|
------------ |
--------- |
--------- |
---- |
------------ |
|
|
2,552,873 |
341,978 |
(583,897) |
– |
2,310,954 |
|
|
------------ |
--------- |
--------- |
---- |
------------ |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Investments |
500,000 |
500,000 |
|
|
Current assets |
1,991,569 |
1,991,569 |
|
|
Creditors less than 1 year |
(141,371) |
(141,371) |
|
|
------------ |
------------ |
||
|
Net assets |
2,350,198 |
2,350,198 |
|
|
------------ |
------------ |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Investments |
250,000 |
250,000 |
|
|
Current assets |
2,375,242 |
2,375,242 |
|
|
Creditors less than 1 year |
(314,288) |
(314,288) |
|
|
------------ |
------------ |
||
|
Net assets |
2,310,954 |
2,310,954 |
|
|
------------ |
------------ |
||