Company registration number 01648747 (England and Wales)
NELSONVILLE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024
PAGES FOR FILING WITH REGISTRAR
NELSONVILLE LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 10
NELSONVILLE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 NOVEMBER 2024
30 November 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
144,419
155,818
Investment property
4
18,064,005
18,056,805
Investments
5
603
603
18,209,027
18,213,226
Current assets
Debtors
6
14,699,667
15,098,095
Cash at bank and in hand
782,648
376,373
15,482,315
15,474,468
Creditors: amounts falling due within one year
7
(527,808)
(296,726)
Net current assets
14,954,507
15,177,742
Total assets less current liabilities
33,163,534
33,390,968
Creditors: amounts falling due after more than one year
8
(12,750,000)
(12,750,000)
Provisions for liabilities
(2,744,924)
(2,744,924)
Net assets
17,668,610
17,896,044
Capital and reserves
Called up share capital
9
984
984
Capital redemption reserve
10
16
16
Other reserves
10
10,792,274
10,816,874
Profit and loss reserves
10
6,875,336
7,078,170
Total equity
17,668,610
17,896,044
NELSONVILLE LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 NOVEMBER 2024
30 November 2024
- 2 -

For the financial year ended 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 25 November 2025 and are signed on its behalf by:
C N Kelly
Director
Company registration number 01648747 (England and Wales)
NELSONVILLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 3 -
1
Accounting policies
Company information

Nelsonville Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2 Leman Street, London, United Kingdom, E1W 9US. The principal place of business is 3 Stukeley Street, London, WC2B 5LB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover represents revenue recognised by the company in respect of rents receivable. Rents receivable on commercial properties that are opted for tax are recorded net of VAT.

 

Turnover is recognised at the fair value of the rents received or receivable based on the rent agreements and to the extent that it is probable that the economic benefits will flow to the company and it can be reliably measured.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office Paintings
Nil
Furniture, fixtures and fittings
20% Reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

The assets' residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectively.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

NELSONVILLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
1
Accounting policies
(Continued)
- 4 -

The fair value is determined by the directors with the benefit of professional external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any differences in the nature or location of the specified asset.

1.5
Fixed asset investments

Interests in subsidiaries and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments' of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

NELSONVILLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

NELSONVILLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
2
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 December 2023 and 30 November 2024
310,191
Depreciation and impairment
At 1 December 2023
154,373
Depreciation charged in the year
11,399
At 30 November 2024
165,772
Carrying amount
At 30 November 2024
144,419
At 30 November 2023
155,818
NELSONVILLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 7 -
4
Investment property
2024
£
Fair value
At 1 December 2023
18,056,805
Additions
24,600
Revaluations
(17,400)
At 30 November 2024
18,064,005

The fair value of investment properties at the reporting date was based on a valuation carried out by the directors. The valuation was arrived at by reference to market evidence of transaction prices for similar properties in its location, together with a review of property rental yields. No depreciation is provided in respect of these properties.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2024
2023
£
£
Cost
4,591,054
4,566,454
Accumulated depreciation
-
-
Carrying amount
4,591,054
4,566,454
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
603
603
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
60,750
91,658
Amounts owed by group undertakings
14,509,657
14,771,103
Other debtors
129,260
235,334
14,699,667
15,098,095
NELSONVILLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
6
Debtors
(Continued)
- 8 -

Trade debtors are stated after provisions for impairment of £119,682 (2023: £119,682.).

 

Included within amounts owed by group undertakings is a loan balance that is unsecured, interest free, has no fixed date of repayment and is repayable on demand.

 

Included within other debtors is a loan of £nil (2023: £78,767) that is unsecured, interest free, has no fixed date of repayment and is repayable on demand.

 

Included within other debtors is £35,498 (2023: £7nil) owed by the director. Interest is charged at the HM Revenue & Customs official rate. The loan is unsecured and repayable on demand.

7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
80,184
44,935
Amounts owed to group undertakings
5,186
5,186
Taxation and social security
155,250
87,310
Other creditors
287,188
159,295
527,808
296,726

Included within other creditors is a loan of £5,186 (2023: £5,186) that is unsecured, interest free, have no fixed date of repayment and is repayable on demand.

 

Bank loans and overdrafts are secured by a fixed and floating charge over all assets of the company.

 

The aggregate secured liability is £nil (2023: £nil).

8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
12,750,000
12,750,000

Bank loans and overdrafts are secured by a fixed and floating charge over all assets of the company.

 

The aggregate secured liability is £12,750,000 (2023: £12,750,000).

9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
984
984
984
984

There is a single class of Ordinary shares. There are no restrictions on the distribution of dividends and repayment of capital.

NELSONVILLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 9 -
10
Reserves
Capital redemption reserve

This reserve records the nominal amount of the shares repurchased by the company.

Other reserves

Other reserves relates to non-distributable reserves arising from revaluation of investment property less deferred tax.

Profit and loss reserves

Retained earnings represents accumulated comprehensive income for the year and prior periods less dividends paid.

11
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Management and consultancy charge
2024
2023
£
£
Entities with control, joint control or significant influence over the company
60,000
60,000

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due to related parties
£
£
Other related parties
8,186
8,186

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Entities over which the entity has control, joint control or significant influence
14,509,657
14,789,157
Key management personnel
35,498
-
Other related parties
-
86,584
NELSONVILLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 10 -
12
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Director's loan account
2.25
-
35,234
264
35,498
-
35,234
264
35,498
2024-11-302023-12-01falsefalsefalse25 November 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityC N KellyI W Gill016487472023-12-012024-11-30016487472024-11-30016487472023-11-3001648747core:OtherPropertyPlantEquipment2024-11-3001648747core:OtherPropertyPlantEquipment2023-11-3001648747core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-3001648747core:CurrentFinancialInstrumentscore:WithinOneYear2023-11-3001648747core:ShareCapital2024-11-3001648747core:ShareCapital2023-11-3001648747core:CapitalRedemptionReserve2024-11-3001648747core:CapitalRedemptionReserve2023-11-3001648747core:OtherMiscellaneousReserve2024-11-3001648747core:OtherMiscellaneousReserve2023-11-3001648747core:RetainedEarningsAccumulatedLosses2024-11-3001648747core:RetainedEarningsAccumulatedLosses2023-11-3001648747core:ShareCapitalOrdinaryShareClass12024-11-3001648747core:ShareCapitalOrdinaryShareClass12023-11-3001648747bus:Director12023-12-012024-11-3001648747core:PlantMachinery2023-12-012024-11-3001648747core:FurnitureFittings2023-12-012024-11-30016487472022-12-012023-11-3001648747core:OtherPropertyPlantEquipment2023-11-3001648747core:OtherPropertyPlantEquipment2023-12-012024-11-30016487472023-11-3001648747core:CurrentFinancialInstruments2024-11-3001648747core:CurrentFinancialInstruments2023-11-3001648747core:WithinOneYear2024-11-3001648747core:WithinOneYear2023-11-3001648747core:Non-currentFinancialInstruments2024-11-3001648747core:Non-currentFinancialInstruments2023-11-3001648747bus:OrdinaryShareClass12023-12-012024-11-3001648747bus:OrdinaryShareClass12024-11-3001648747bus:OrdinaryShareClass12023-11-3001648747bus:PrivateLimitedCompanyLtd2023-12-012024-11-3001648747bus:SmallCompaniesRegimeForAccounts2023-12-012024-11-3001648747bus:FRS1022023-12-012024-11-3001648747bus:AuditExemptWithAccountantsReport2023-12-012024-11-3001648747bus:Director22023-12-012024-11-3001648747bus:FullAccounts2023-12-012024-11-30xbrli:purexbrli:sharesiso4217:GBP