Company registration number 01657840 (England and Wales)
FIBRELINE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
FIBRELINE LIMITED
COMPANY INFORMATION
Director
Mr R Prudhoe
Secretary
Mrs T I Prudhoe
Company number
01657840
Registered office
Victoria Park Mills
Hardings Road
Keighley
BD21 3ND
Auditor
Henton & Co LLP
Northgate
118 North Street
Leeds
West Yorkshire
LS2 7PN
FIBRELINE LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 23
FIBRELINE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The director presents the strategic report for the year ended 31 March 2025.

Review of the business

The year has been incredibly challenging for the whole furniture industry. Sales volumes achieved were comparable with the previous year but margin was impacted by a very competitive marketplace and rising costs, principally through government policies on employment costs.

 

Given these market conditions the board are pleased with the financial performance.

 

The company has continued to invest in infrastructure and technology to improve capacity and capability. Recognising the continued need for staff development the business also launched its own internal Cushion College training program. Building on the experience of the apprenticeship schemes, Cushion College now forms the basis for the development of all employees in the business.

Principal risks and uncertainties

The management of the business and the execution of the company’s strategy are subject to a number of ongoing risks and concerns. Risks are reviewed by the board and appropriate processes put in place to monitor and mitigate them.

Market Place

Although the current year presents significant challenges for the industry as a whole, the board remains confident that the investments being made now will support the continued growth of the business in the years to come.

Key performance indicators

The board monitors progress to the overall strategy by refence to two key KPIs

 

 

2025

2024

2023

 

 

Growth in sales

nil

3%

14%

 

 

Gross profit margin

23%

25%

17%

 

 

 

On behalf of the board

Mr R Prudhoe
Director
28 November 2025
FIBRELINE LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The director presents his annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of upholstery and cushion manufacturers.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £233,157. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr R Prudhoe
Mr J N Prudhoe
(Deceased 25 October 2025)
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The company's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Auditor

The auditor, Henton & Co LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of director's responsibilities

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

FIBRELINE LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Information is not shown in the directors report because it is shown in the strategic report instead under s414C (11).

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr R Prudhoe
Director
28 November 2025
FIBRELINE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FIBRELINE LIMITED
- 4 -
Opinion

We have audited the financial statements of Fibreline Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

FIBRELINE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FIBRELINE LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

FIBRELINE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FIBRELINE LIMITED (CONTINUED)
- 6 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Christopher Howitt (Senior Statutory Auditor)
For and on behalf of Henton & Co LLP, Statutory Auditor
Chartered Accountants
Northgate
118 North Street
Leeds
West Yorkshire
LS2 7PN
28 November 2025
FIBRELINE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
24,042,401
24,054,783
Cost of sales
(18,481,583)
(17,851,410)
Gross profit
5,560,818
6,203,373
Administrative expenses
(3,805,730)
(3,634,968)
Other operating income
12,633
14,036
Operating profit
4
1,767,721
2,582,441
Interest receivable and similar income
8
81,035
57,252
Interest payable and similar expenses
9
(20,784)
(27,746)
Profit before taxation
1,827,972
2,611,947
Tax on profit
10
(538,053)
(664,200)
Profit for the financial year
1,289,919
1,947,747

The profit and loss account has been prepared on the basis that all operations are continuing operations.

The notes on pages 11 to 23 form part of these financial statements.

FIBRELINE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
2,524,982
2,343,661
Current assets
Stocks
13
784,639
572,000
Debtors
14
6,030,143
4,513,458
Cash at bank and in hand
4,084,956
5,823,753
10,899,738
10,909,211
Creditors: amounts falling due within one year
15
(5,117,775)
(6,174,510)
Net current assets
5,781,963
4,734,701
Total assets less current liabilities
8,306,945
7,078,362
Creditors: amounts falling due after more than one year
16
(394,330)
(313,828)
Provisions for liabilities
Deferred tax liability
19
703,598
612,279
(703,598)
(612,279)
Net assets
7,209,017
6,152,255
Capital and reserves
Called up share capital
22
63,503
63,503
Revaluation reserve
22,882
22,882
Capital redemption reserve
1,500
1,500
Profit and loss reserves
7,121,132
6,064,370
Total equity
7,209,017
6,152,255

The notes on pages 11 to 23 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 28 November 2025 and are signed on its behalf by:
Mr R Prudhoe
Director
Company registration number 01657840 (England and Wales)
FIBRELINE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 April 2023
63,503
22,882
1,500
4,829,780
4,917,665
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
-
1,947,747
1,947,747
Dividends
11
-
-
-
(713,157)
(713,157)
Balance at 31 March 2024
63,503
22,882
1,500
6,064,370
6,152,255
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
-
1,289,919
1,289,919
Dividends
11
-
-
-
(233,157)
(233,157)
Balance at 31 March 2025
63,503
22,882
1,500
7,121,132
7,209,017

The notes on pages 11 to 23 form part of these financial statements.

FIBRELINE LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
26
(848,403)
4,244,889
Interest paid
(20,784)
(27,746)
Income taxes paid
(481,930)
(769,264)
Net cash (outflow)/inflow from operating activities
(1,351,117)
3,447,879
Investing activities
Purchase of tangible fixed assets
(459,082)
(410,832)
Interest received
81,035
57,252
Net cash used in investing activities
(378,047)
(353,580)
Financing activities
Repayment of bank loans
(150,000)
(150,000)
Payment of finance leases obligations
373,524
(34,756)
Dividends paid
(233,157)
(713,157)
Net cash used in financing activities
(9,633)
(897,913)
Net (decrease)/increase in cash and cash equivalents
(1,738,797)
2,196,386
Cash and cash equivalents at beginning of year
5,823,753
3,627,367
Cash and cash equivalents at end of year
4,084,956
5,823,753

The notes on pages 11 to 23 form part of these financial statements.

FIBRELINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
1
Accounting policies
Company information

Fibreline Limited is a private company limited by shares incorporated in England and Wales. The registered office is Victoria Park Mills, Hardings Road, Keighley, BD21 3ND.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

The company recognises revenue from the following major sources:

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Sale of upholstery manufacturing

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10% / 25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

FIBRELINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
1.5
Impairment of fixed assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried in at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or less.

1.7
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

FIBRELINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

FIBRELINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

FIBRELINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key areas of judgement and estimation relate to provisions against stocks and doubtful debt, but the directors are satisfied that there is no significant risk of material misstatement arising.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Upholstery manufacturing
24,042,401
24,054,783
2025
2024
£
£
Turnover analysed by geographical market
UK sales
24,042,401
24,054,783
2025
2024
£
£
Other revenue
Interest income
81,035
57,252
Grants received
12,633
14,036
FIBRELINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
16,621
(4,806)
Government grants
(12,633)
(14,036)
Depreciation of tangible fixed assets
277,761
248,889
Operating lease charges
353,018
334,120
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
14,400
13,250
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Production staff
240
234
Administration and Sales
11
11
Total
251
245

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
6,877,953
6,415,491
Social security costs
485,207
451,023
Pension costs
248,487
400,762
7,611,647
7,267,276
7
Director's remuneration
2025
2024
£
£
Company pension contributions to defined contribution schemes
55,000
60,000
FIBRELINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest receivable from group companies
81,035
57,252
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
81,035
57,252
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
7,444
11,476
Other finance costs:
Interest on finance leases and hire purchase contracts
13,340
1,241
Other interest
-
0
15,029
20,784
27,746
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
446,734
610,324
Deferred tax
Origination and reversal of timing differences
91,319
53,876
Total tax charge
538,053
664,200
FIBRELINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Taxation
(Continued)
- 18 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,827,972
2,611,947
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
456,993
652,987
Tax effect of expenses that are not deductible in determining taxable profit
41,513
(1,961)
Permanent capital allowances in excess of depreciation
(51,772)
(40,702)
Deferred tax adjustments
91,319
53,876
Taxation charge for the year
538,053
664,200
11
Dividends
2025
2024
£
£
Interim paid
233,157
713,157
12
Tangible fixed assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 April 2024
5,595,469
77,079
5,672,548
Additions
418,944
40,138
459,082
At 31 March 2025
6,014,413
117,217
6,131,630
Depreciation and impairment
At 1 April 2024
3,277,233
51,654
3,328,887
Depreciation charged in the year
265,549
12,212
277,761
At 31 March 2025
3,542,782
63,866
3,606,648
Carrying amount
At 31 March 2025
2,471,631
53,351
2,524,982
At 31 March 2024
2,318,236
25,425
2,343,661
FIBRELINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12
Tangible fixed assets
(Continued)
- 19 -

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2025
2024
£
£
Plant and machinery
511,898
89,218
13
Stocks
2025
2024
£
£
Raw materials and consumables
582,951
498,868
Finished goods and goods for resale
201,688
73,132
784,639
572,000
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
4,795,481
4,386,847
Amounts owed by group undertakings
1,000,000
-
0
Other debtors
-
0
500
Prepayments and accrued income
234,662
126,111
6,030,143
4,513,458
15
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
17
150,000
150,000
Obligations under finance leases
18
153,559
23,170
Trade creditors
2,660,015
2,685,808
Corporation tax
140,157
175,353
Other taxation and social security
553,207
595,498
Other creditors
20,857
1,118,159
Accruals and deferred income
1,439,980
1,426,522
5,117,775
6,174,510
FIBRELINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
16
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
17
37,500
187,500
Obligations under finance leases
18
243,135
-
0
Government grants
20
113,695
126,328
394,330
313,828
17
Loans and overdrafts
2025
2024
£
£
Bank loans
187,500
337,500
Payable within one year
150,000
150,000
Payable after one year
37,500
187,500

The long-term loans are secured by fixed charges over the assets of the company. The loan is repayable after thirteen months of draw-down and is repaid over five years at an interest rate of 2.74% per annum.

18
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
153,559
23,170
In two to five years
243,135
-
0
396,694
23,170

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

FIBRELINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
19
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2025
2024
Balances:
£
£
ACAs
605,590
554,628
Short term timing differences
98,008
57,651
703,598
612,279
2025
Movements in the year:
£
Liability at 1 April 2024
612,279
Charge to profit or loss
91,319
Liability at 31 March 2025
703,598

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

20
Government grants
2025
2024
£
£
Arising from government grants
113,695
126,328

Government grants worth £12,633 has been released into the income statement this year in respect of revenue costs and depreciation of relevant fixed assets. The remaining balance of government grant is £113,695 and is carried forward at the year end within long term liabilities.

 

 

 

21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
248,487
400,762

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

FIBRELINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
22
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
63,500
63,500
63,500
63,500
Ordinary A share of £1 each
1
1
1
1
Ordinary B share of £1 each
1
1
1
1
Ordinary C share of £1 each
1
1
1
1
63,503
63,503
63,503
63,503
23
Financial commitments, guarantees and contingent liabilities

The Company has given the bank a cross guarantee and debenture in respect of the bank liabilities of its parent company, which at 31 March 2025 amounted to £1,134,427 (2024: £229,893).

24
Ultimate controlling party

The ultimate controlling party is Mr R N Prudhoe, by virtue of his shareholding in the parent company (FLD Limited).

25
Parent company

The parent company is FLD Limited, the registered office is Victoria Park Mills, Hardings Road, Keighley, West Yorkshire, BD21 3ND.

26
Cash (absorbed by)/generated from operations
2025
2024
£
£
Profit after taxation
1,289,919
1,947,747
Adjustments for:
Taxation charged
538,053
664,200
Finance costs
20,784
27,746
Investment income
(81,035)
(57,252)
Depreciation and impairment of tangible fixed assets
277,761
248,889
Movements in working capital:
(Increase)/decrease in stocks
(212,639)
239,000
(Increase)/decrease in debtors
(1,516,685)
345,788
(Decrease)/increase in creditors
(1,151,928)
842,807
Decrease in deferred income
(12,633)
(14,036)
Cash (absorbed by)/generated from operations
(848,403)
4,244,889
FIBRELINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
27
Analysis of changes in net funds
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
5,823,753
(1,738,797)
4,084,956
Borrowings excluding overdrafts
(337,500)
150,000
(187,500)
Lease liabilities
(23,170)
(373,524)
(396,694)
5,463,083
(1,962,321)
3,500,762
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr R PrudhoeMr J N PrudhoeMrs T I Prudhoe016578402024-04-012025-03-3101657840bus:Director12024-04-012025-03-3101657840bus:CompanySecretary12024-04-012025-03-3101657840bus:Director22024-04-012025-03-3101657840bus:RegisteredOffice2024-04-012025-03-31016578402025-03-31016578402023-04-012024-03-3101657840core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3101657840core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31016578402024-03-3101657840core:PlantMachinery2025-03-3101657840core:MotorVehicles2025-03-3101657840core:PlantMachinery2024-03-3101657840core:MotorVehicles2024-03-3101657840core:ShareCapital2025-03-3101657840core:ShareCapital2024-03-3101657840core:RevaluationReserve2025-03-3101657840core:RevaluationReserve2024-03-3101657840core:CapitalRedemptionReserve2025-03-3101657840core:CapitalRedemptionReserve2024-03-3101657840core:RetainedEarningsAccumulatedLosses2025-03-3101657840core:RetainedEarningsAccumulatedLosses2024-03-3101657840core:ShareCapital2023-03-3101657840core:RevaluationReserve2023-03-3101657840core:CapitalRedemptionReserve2023-03-3101657840core:RetainedEarningsAccumulatedLosses2023-03-3101657840core:ShareCapitalOrdinaryShareClass12025-03-3101657840core:ShareCapitalOrdinaryShareClass12024-03-3101657840core:ShareCapitalOrdinaryShareClass22025-03-3101657840core:ShareCapitalOrdinaryShareClass22024-03-3101657840core:ShareCapitalOrdinaryShareClass32025-03-3101657840core:ShareCapitalOrdinaryShareClass32024-03-3101657840core:ShareCapitalOrdinaryShareClass42025-03-3101657840core:ShareCapitalOrdinaryShareClass42024-03-3101657840core:ShareCapitalOrdinaryShares2025-03-3101657840core:ShareCapitalOrdinaryShares2024-03-310165784012024-04-012025-03-310165784012023-04-012024-03-31016578402024-03-31016578402023-03-3101657840core:PlantMachinery2024-04-012025-03-3101657840core:MotorVehicles2024-04-012025-03-3101657840core:UKTax2024-04-012025-03-3101657840core:UKTax2023-04-012024-03-3101657840core:PlantMachinery2024-03-3101657840core:MotorVehicles2024-03-3101657840core:CurrentFinancialInstruments2025-03-3101657840core:CurrentFinancialInstruments2024-03-3101657840core:Non-currentFinancialInstruments2025-03-3101657840core:Non-currentFinancialInstruments2024-03-3101657840core:WithinOneYear2025-03-3101657840core:WithinOneYear2024-03-3101657840core:BetweenTwoFiveYears2025-03-3101657840core:BetweenTwoFiveYears2024-03-3101657840bus:OrdinaryShareClass12024-04-012025-03-3101657840bus:OrdinaryShareClass22024-04-012025-03-3101657840bus:OrdinaryShareClass32024-04-012025-03-3101657840bus:OrdinaryShareClass42024-04-012025-03-3101657840bus:OrdinaryShareClass12025-03-3101657840bus:OrdinaryShareClass12024-03-3101657840bus:OrdinaryShareClass22025-03-3101657840bus:OrdinaryShareClass22024-03-3101657840bus:OrdinaryShareClass32025-03-3101657840bus:OrdinaryShareClass32024-03-3101657840bus:OrdinaryShareClass42025-03-3101657840bus:OrdinaryShareClass42024-03-3101657840bus:AllOrdinaryShares2025-03-3101657840bus:AllOrdinaryShares2024-03-3101657840bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101657840bus:FRS1022024-04-012025-03-3101657840bus:Audited2024-04-012025-03-3101657840bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP