Graham Edwards Trailers Limited 01841200 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is agricultural trailer manufacturers Digita Accounts Production Advanced 6.30.9574.0 true 01841200 2024-04-01 2025-03-31 01841200 2025-03-31 01841200 core:FinanceLeases core:CurrentFinancialInstruments 2025-03-31 01841200 core:FinanceLeases core:Non-currentFinancialInstruments 2025-03-31 01841200 core:CurrentFinancialInstruments 2025-03-31 01841200 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 01841200 core:Non-currentFinancialInstruments 2025-03-31 01841200 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 01841200 core:Goodwill 2025-03-31 01841200 core:OtherResidualIntangibleAssets 2025-03-31 01841200 core:FurnitureFittingsToolsEquipment 2025-03-31 01841200 core:LandBuildings 2025-03-31 01841200 core:MotorVehicles 2025-03-31 01841200 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-03-31 01841200 bus:SmallEntities 2024-04-01 2025-03-31 01841200 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 01841200 bus:FilletedAccounts 2024-04-01 2025-03-31 01841200 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 01841200 bus:RegisteredOffice 2024-04-01 2025-03-31 01841200 bus:Director4 2024-04-01 2025-03-31 01841200 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01841200 core:Goodwill 2024-04-01 2025-03-31 01841200 core:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 01841200 core:Buildings 2024-04-01 2025-03-31 01841200 core:ComputerEquipment 2024-04-01 2025-03-31 01841200 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 01841200 core:LandBuildings 2024-04-01 2025-03-31 01841200 core:MotorCars 2024-04-01 2025-03-31 01841200 core:MotorVehicles 2024-04-01 2025-03-31 01841200 core:OfficeEquipment 2024-04-01 2025-03-31 01841200 core:PlantMachinery 2024-04-01 2025-03-31 01841200 core:KeyManagementPersonnel 2024-04-01 2025-03-31 01841200 countries:EnglandWales 2024-04-01 2025-03-31 01841200 2024-03-31 01841200 core:Goodwill 2024-03-31 01841200 core:OtherResidualIntangibleAssets 2024-03-31 01841200 core:FurnitureFittingsToolsEquipment 2024-03-31 01841200 core:LandBuildings 2024-03-31 01841200 core:MotorVehicles 2024-03-31 01841200 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 01841200 2023-04-01 2024-03-31 01841200 2024-03-31 01841200 core:FinanceLeases core:CurrentFinancialInstruments 2024-03-31 01841200 core:FinanceLeases core:Non-currentFinancialInstruments 2024-03-31 01841200 core:CurrentFinancialInstruments 2024-03-31 01841200 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 01841200 core:Non-currentFinancialInstruments 2024-03-31 01841200 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 01841200 core:FurnitureFittingsToolsEquipment 2024-03-31 01841200 core:LandBuildings 2024-03-31 01841200 core:MotorVehicles 2024-03-31 01841200 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 01841200 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-04-01 2024-03-31 01841200 2023-03-31 01841200 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 01841200

Graham Edwards Trailers Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Graham Edwards Trailers Limited

(Registration number: 01841200)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

452,531

494,416

Current assets

 

Stocks

6

1,789,432

1,794,601

Debtors

7

568,233

694,368

Cash at bank and in hand

 

-

102

 

2,357,665

2,489,071

Creditors: Amounts falling due within one year

8

(1,556,191)

(1,652,344)

Net current assets

 

801,474

836,727

Total assets less current liabilities

 

1,254,005

1,331,143

Creditors: Amounts falling due after more than one year

8

(56,560)

(194,949)

Provisions for liabilities

(113,133)

(123,606)

Net assets

 

1,084,312

1,012,588

Capital and reserves

 

Called up share capital

28,200

28,200

Profit and loss account

1,056,112

984,388

Total equity

 

1,084,312

1,012,588

 

Graham Edwards Trailers Limited

(Registration number: 01841200)
Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 12 November 2025 and signed on its behalf by:
 

.........................................
M B Edwards
Director

 

Graham Edwards Trailers Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Moor Lane
Full Sutton
YORK
YO41 1HX

These financial statements were authorised for issue by the Board on 12 November 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of trailers and parts in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Graham Edwards Trailers Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Buildings and building alterations

4% straight line

Plant and machinery

20% reducing balance

Office furniture

20% reducing balance

Motor vehicles

20% reducing balance

IT equipment

25% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 years straight line

Website

5 years straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Graham Edwards Trailers Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is
presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 33 (2024 - 34).

 

Graham Edwards Trailers Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Goodwill
 £

Website
£

Total
£

Cost or valuation

At 1 April 2024

4,000

8,500

12,500

At 31 March 2025

4,000

8,500

12,500

Amortisation

At 1 April 2024

4,000

8,500

12,500

At 31 March 2025

4,000

8,500

12,500

Carrying amount

At 31 March 2025

-

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

481,662

607,255

103,646

1,192,563

Additions

-

22,220

-

22,220

At 31 March 2025

481,662

629,475

103,646

1,214,783

Depreciation

At 1 April 2024

212,741

420,021

65,385

698,147

Charge for the year

12,429

44,023

7,653

64,105

At 31 March 2025

225,170

464,044

73,038

762,252

Carrying amount

At 31 March 2025

256,492

165,431

30,608

452,531

At 31 March 2024

268,921

187,234

38,261

494,416

6

Stocks

2025
£

2024
£

Other inventories

1,789,432

1,794,601

 

Graham Edwards Trailers Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

7

Debtors

Current

2025
£

2024
£

Trade debtors

563,196

678,158

Prepayments

5,037

16,210

 

568,233

694,368

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Bank loans and overdrafts

9

291,093

296,899

Trade creditors

 

948,060

1,120,282

Amounts owed to related parties

10

99,791

100,416

Taxation and social security

 

139,822

85,033

Other creditors

 

77,425

49,714

 

1,556,191

1,652,344

Due after one year

 

Loans and borrowings

9

56,560

194,949

 

Graham Edwards Trailers Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

9

Loans and borrowings

2025
£

2024
£

Non-current loans and borrowings

Bank borrowings

30,105

135,612

Finance lease liabilities

26,455

59,337

56,560

194,949

2025
£

2024
£

Current loans and borrowings

Bank borrowings

105,506

93,951

Bank overdrafts

137,824

160,626

Finance lease liabilities

47,763

42,322

291,093

296,899

10

Related party transactions

Loans from related parties

2025

Key management
£

Total
£

At start of period

100,416

100,416

At end of period

100,416

100,416

2024

Key management
£

Total
£

At start of period

99,089

99,089

Advanced

1,327

1,327

At end of period

100,416

100,416

Terms of loans from related parties

The loans are interest free and repayable on demand.