Company registration number 01926802 (England and Wales)
CRANDELL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
CRANDELL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
CRANDELL LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,224
3,115
Current assets
Stocks
12,095
13,307
Debtors
4
147,667
126,841
Cash at bank and in hand
84
2,538
159,846
142,686
Creditors: amounts falling due within one year
5
(45,514)
(40,510)
Net current assets
114,332
102,176
Total assets less current liabilities
116,556
105,291
Creditors: amounts falling due after more than one year
6
(1,000)
(7,000)
Net assets
115,556
98,291
Capital and reserves
Called up share capital
400
400
Share premium account
29,900
29,900
Capital redemption reserve
25,000
25,000
Profit and loss reserves
60,256
42,991
Total equity
115,556
98,291
CRANDELL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 31 October 2025
Ms L R Walsh
Director
Company registration number 01926802 (England and Wales)
CRANDELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Crandell Limited is a private company limited by shares incorporated in England and Wales. The registered office is 95 Hill Road, Clevedon, Somerset, BS21 7PN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% on cost
Plant and equipment
20% on cost
Fixtures and fittings
25% reducing balance
Computers
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CRANDELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

As lessor

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
3
CRANDELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
7,778
209,936
217,714
Additions
-
0
150
150
At 31 March 2025
7,778
210,086
217,864
Depreciation and impairment
At 1 April 2024
7,778
206,821
214,599
Depreciation charged in the year
-
0
1,041
1,041
At 31 March 2025
7,778
207,862
215,640
Carrying amount
At 31 March 2025
-
0
2,224
2,224
At 31 March 2024
-
0
3,115
3,115
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
11,522
9,134
Amounts owed by group undertakings
133,421
117,035
Other debtors
2,724
672
147,667
126,841
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
6,093
6,000
Trade creditors
2,597
636
Taxation and social security
8,861
7,336
Other creditors
27,963
26,538
45,514
40,510
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,000
7,000
CRANDELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
7
Operating lease commitments
As lessee

Rent in relation to the main premises is paid on a rolling monthly basis. There is no fixed term agreement in place.

As lessor - operating leases

Rent received is based on occupation of a room within the main premises. There is no fixed term agreement in place.

2025-03-312024-04-01falsefalsefalse31 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMs L R Walsh019268022024-04-012025-03-31019268022025-03-31019268022024-03-3101926802core:LandBuildings2025-03-3101926802core:OtherPropertyPlantEquipment2025-03-3101926802core:LandBuildings2024-03-3101926802core:OtherPropertyPlantEquipment2024-03-3101926802core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3101926802core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3101926802core:ShareCapital2025-03-3101926802core:ShareCapital2024-03-3101926802core:SharePremium2025-03-3101926802core:SharePremium2024-03-3101926802core:CapitalRedemptionReserve2025-03-3101926802core:CapitalRedemptionReserve2024-03-3101926802core:RetainedEarningsAccumulatedLosses2025-03-3101926802core:RetainedEarningsAccumulatedLosses2024-03-3101926802bus:Director12024-04-012025-03-3101926802core:LeaseholdImprovements2024-04-012025-03-3101926802core:PlantMachinery2024-04-012025-03-3101926802core:FurnitureFittings2024-04-012025-03-3101926802core:ComputerEquipment2024-04-012025-03-31019268022023-04-012024-03-3101926802core:LandBuildings2024-03-3101926802core:OtherPropertyPlantEquipment2024-03-31019268022024-03-3101926802core:LandBuildings2024-04-012025-03-3101926802core:OtherPropertyPlantEquipment2024-04-012025-03-3101926802core:CurrentFinancialInstruments2025-03-3101926802core:CurrentFinancialInstruments2024-03-3101926802core:WithinOneYear2025-03-3101926802core:WithinOneYear2024-03-3101926802core:Non-currentFinancialInstruments2025-03-3101926802core:Non-currentFinancialInstruments2024-03-3101926802bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101926802bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3101926802bus:FRS1022024-04-012025-03-3101926802bus:AuditExemptWithAccountantsReport2024-04-012025-03-3101926802bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP