Company registration number 01945392 (England and Wales)
Whispering Smith Limited
Annual report and financial statements
For the year ended 31 March 2025
Whispering Smith Limited
Company information
Directors
R Kumar
R R Kumar
S Kumar
D M Heslop
R Kumar
S W Hill
Mr B King
Secretary
R Kumar
Company number
01945392
Registered office
The Exchange
5 Bank Street
Bury
England
BL9 0DN
Auditor
DJH Audit Limited
The Exchange
5 Bank Street
Bury
Lancashire
BL9 0DN
Bankers
Barclays Bank Plc
17 St. Ann's Square
Manchester
M2 7PW
Whispering Smith Limited
Contents
Page
Strategic report
1 - 4
Directors' report
5 - 6
Independent auditor's report
7 - 10
Income statement
11
Statement of comprehensive income
12
Statement of financial position
13
Statement of changes in equity
14
Notes to the financial statements
15 - 30
Whispering Smith Limited
Strategic report
For the year ended 31 March 2025
- 1 -

The directors present their strategic report for the year ended 31 March 2025.

Principal Activities

Whispering Smith Limited is a leading designer, importer, and distributor of fashion apparel and accessories, supplying major retailers, e-commerce platforms, and independent outlets in the UK, Europe, and international markets.

The company’s business model combines in-house product design with a diversified global sourcing base, enabling it to respond quickly to consumer trends and changing seasonal demand.

There have been no changes in the principal activities in the year under review and there are none anticipated in the forthcoming year.

Business Review & Future Outlook

During the year ended 31 March 2025, the company achieved a turnover of £39.0m (2024: £38.2m) and Gross Profit of £10.8m (2024: £10.4m). Performance was supported by continued wholesale demand across UK and growth in sales in the USA. Performance in the EU was below expectations this year and this will be an area of strategic focus in the future.

Our core retail customers improved their obsolete inventory position this year which provided opportunities for increased in season stock buys compared to last year. Whilst the levels are lower than the past, this has helped recover the wholesale activity. The wholesale sector remains challenging but the Directors remain optimistic for the channel in upcoming year ahead as we continue to provide high quality and on trend garments to the market.

Margins remained consistent throughout the first half of the year due to the stability in freight rates and currency fluctuations. Then became under pressure in the second half due to volatility in the freight costs on goods coming from China. This resulted in a 1% fall on for the full year compared to the previous year.

A successful e-commerce launch of our premium brand, Good For Nothing into the EU was a particular highlight in the year and our flag ship brand, Brave Soul will see EU e-commerce business scaled up in the coming year.

The Group invested into a new B2B online portal that provides our wholesale customers with instant, digital access to our product range, inventory levels and our upcoming designs in progress.

Strategy and Objectives

The company’s strategy is focused on:

Whispering Smith Limited
Strategic report (continued)
For the year ended 31 March 2025
- 2 -
Principal Risks and Uncertainties

The directors consider the following to be the principal risks and uncertainties facing the company:

Future Developments

The directors remain confident in the long-term prospects of the business. Priorities for the coming year include:

Key Performance Indicators

The board uses a range of financial and operational KPIs to monitor and evaluate the performance of the business, including:

These KPIs are reviewed regularly to ensure alignment with strategic objectives.

Whispering Smith Limited
Strategic report (continued)
For the year ended 31 March 2025
- 3 -

Environmental, Social and Governance (ESG)

The company recognises the importance of sustainability and responsible business practices. During the year, progress was made in:

The directors are committed to further progress in ESG matters, consistent with stakeholder expectations and regulatory requirements.

Section 172 (1) Statement

The directors of the company act in good faith to promote the success of the company for the benefit of its members as a whole.

Aside from the owners the directors consider other key stakeholders of the company to be our customers, team members, suppliers and landlords.

The Directors continue to evaluate new business opportunities as a part of this process and consider the likely long-term consequences of any decisions on all stakeholder groups.

Maintaining strong business relationships is a critical focus of the company and the directors strive to ensure that they maintain a strong reputation within the market it operates within with regards to how it conducts its business operations. Customer feedback is important to ensuring the brand develops in line with the market requirements. With regards to supplier relationships, our teams regularly meet with suppliers both in the UK and overseas to ensure that if any issues arise these can be resolved promptly.

The Directors recognise the value of the company employees and encourages self-development and ensures the appropriate training schemes are offered to benefit both the employee and the wider business needs.

Through regular board meetings the directors ensure that the owners are fully appraised of any developments with regards to matters impacting key stakeholders.

Streamlined Energy And Carbon Reporting

 

During the year ended 31 March 2025, the company reported the following in respect of energy use:

 

2025     2024

 

UK energy use (kWh)                         2,834,025     2,777,168

Associated greenhouse gas emissions (Tonnes of CO²)         406.32     392.00

Intensity ratio (Tonnes of CO² emissions per employee)         2.79         2.82

 

Associated greenhouse gas (GHG) emissions have been calculated using the following rates:

0.177kg of CO² per kWh of electricity consumption.

0.18kg of CO² per kWh of Gas consumption.

Intensity ratio has been calculated using the average number of employees across the company for the year ended 31 March 2025.

Whispering Smith Limited
Strategic report (continued)
For the year ended 31 March 2025
- 4 -

On behalf of the board

R Kumar
Director
12 November 2025
Whispering Smith Limited
Directors' report
For the year ended 31 March 2025
- 5 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of operating as an importer, exporter and wholesale fashion distributor from its offices and warehouse in Manchester and London, There have been no changes in the principle activates in the year under review and there are none anticipated in the forthcoming year.

Results and dividends

The results for the year are set out on note 11.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

R Kumar
R R Kumar
S Kumar
D M Heslop
R Kumar
S W Hill
Mr B King
Auditor

DJH Audit Limited has indicated its willingness to be reappointed for another term and appropriate arrangements are being made for it to be deemed reappointed as auditor in absence of an Annual General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Whispering Smith Limited
Directors' report (continued)
For the year ended 31 March 2025
- 6 -
Strategic report

Identification of the information for which the company has chosen, in accordance with s414C(11) of the Companies Act, to set out in the company's strategic report which would otherwise be required by Schedule 7 of the 'Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008' to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
R Kumar
Director
12 November 2025
Whispering Smith Limited
Independent auditor's report
To the members of Whispering Smith Limited
- 7 -
Opinion

We have audited the financial statements of Whispering Smith Limited (the 'company') for the year ended 31 March 2025 which comprise the income statement, the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Whispering Smith Limited
Independent auditor's report (continued)
To the members of Whispering Smith Limited
- 8 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Whispering Smith Limited
Independent auditor's report (continued)
To the members of Whispering Smith Limited
- 9 -

As part of our planning process:

 

Using our knowledge of the company, together with the discussions held with the company at the planning stage, we formed a conclusion on the risk of misstatement due to irregularities including fraud and tailored our procedures according to this risk assessment.

The key procedures we undertook to detect irregularities including fraud during the course of the audit included:

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some materiall misstatements in the financial statements even though we have properly planned and performed our audit in accordance with auditing standards. The primary responsibility for the prevention and detection of irregularities and fraud rests with the directors.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Whispering Smith Limited
Independent auditor's report (continued)
To the members of Whispering Smith Limited
- 10 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Mr Richard Bell (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
The Exchange
5 Bank Street
Bury
Lancashire
BL9 0DN
13 November 2025
Whispering Smith Limited
Income statement
For the year ended 31 March 2025
- 11 -
2025
2024
Notes
£
£
Turnover
3
39,034,092
38,188,097
Cost of sales
(28,236,149)
(27,821,343)
Gross profit
10,797,943
10,366,754
Administrative expenses
(12,379,195)
(11,542,561)
Other operating income
14,138
10,874
Operating loss
4
(1,567,114)
(1,164,933)
Interest receivable and similar income
8
63,157
105,140
Interest payable and similar expenses
9
(37,653)
(32,490)
Loss before taxation
(1,541,610)
(1,092,283)
Tax on loss
10
363,624
102,145
Loss for the financial year
(1,177,986)
(990,138)

The income statement has been prepared on the basis that all operations are continuing operations.

Whispering Smith Limited
Statement of comprehensive income
For the year ended 31 March 2025
- 12 -
2025
2024
£
£
Loss for the year
(1,177,986)
(990,138)
Other comprehensive income
-
-
Total comprehensive income for the year
(1,177,986)
(990,138)
Whispering Smith Limited
Statement of financial position
As at 31 March 2025
31 March 2025
- 13 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
12
2,464,514
2,428,134
Tangible assets
13
1,776,448
2,067,370
4,240,962
4,495,504
Current assets
Stocks
14
16,337,093
13,719,453
Debtors
15
14,607,158
15,052,161
Cash at bank and in hand
537,026
3,788,384
31,481,277
32,559,998
Creditors: amounts falling due within one year
16
(11,579,628)
(11,498,510)
Net current assets
19,901,649
21,061,488
Total assets less current liabilities
24,142,611
25,556,992
Provisions for liabilities
Deferred tax liability
17
330,206
566,601
(330,206)
(566,601)
Net assets
23,812,405
24,990,391
Capital and reserves
Called up share capital
19
100,000
100,000
Profit and loss reserves
23,712,405
24,890,391
Total equity
23,812,405
24,990,391
The financial statements were approved by the board of directors and authorised for issue on 12 November 2025 and are signed on its behalf by:
R Kumar
Director
Company registration number 01945392 (England and Wales)
Whispering Smith Limited
Statement of changes in equity
For the year ended 31 March 2025
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
100,000
27,417,809
27,517,809
Year ended 31 March 2024:
Loss and total comprehensive income
-
(990,138)
(990,138)
Dividends
11
-
(1,537,280)
(1,537,280)
Balance at 31 March 2024
100,000
24,890,391
24,990,391
Year ended 31 March 2025:
Loss and total comprehensive income
-
(1,177,986)
(1,177,986)
Balance at 31 March 2025
100,000
23,712,405
23,812,405
Whispering Smith Limited
Notes to the financial statements
For the year ended 31 March 2025
- 15 -
1
Accounting policies
Company information

Whispering Smith Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Exchange, 5 Bank Street, Bury, England, BL9 0DN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Whispering Smith Group plc. These consolidated financial statements are available from its registered office, The Exchange, 5 Bank Street, Bury, Lancashire, BL9 0DN.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover comprises the aggregate of the fair value of the sale of goods provided, net of value-added tax, rebates and discounts. Sale of goods are recognised when the company has despatched the products to the customer and collection of the related receivables is anticipated.

Whispering Smith Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
- 16 -
1.4
Intangible fixed assets other than goodwill

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Software
15 years.
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful

life.

Improvements to property
10% on cost and 2% on cost
Fixtures and fittings
15% on reducing balance
Computer equipment
25% on cost
Motor vehicles
25% on reducing balance
Pallets
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of comprehensive income.

The residual values, estimated useful lives and depreciation method of property, plant and equipment are reviewed, and adjusted as appropriate, at each statement of financial position date. The effects of any revision are recognised in the statement of comprehensive income when the change arises.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Whispering Smith Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
- 17 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to the income statement as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs.

 

When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Whispering Smith Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
- 18 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Whispering Smith Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
- 19 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Whispering Smith Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
- 20 -
1.14
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15

Foreign currencies

Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

1.16

Derivative financial instruments

The company uses forward foreign currency contracts to reduce exposure to foreign exchange rates.

Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in the income statement in finance costs or income as appropriate.

The company does not currently apply hedge accounting for foreign exchange derivatives.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The estimates and assumptions which have a significant risk of causing material adjustment to the carrying amount of assets and liabilities are outlined below.

 

Making judgement based on historical experience on the level of provision required for impairment of inventories. Further information received after the date of the statement of financial position may impact on the level of provision required.

 

The directors use judgement to provide against bad debts using knowledge of customers and experience. The provisions are revisited after the date of the statement of financial position to ensure appropriate.

 

Estimating the useful lives of intangible assets is considered key in determining an appropriate depreciation charge.

WHISPERING SMITH LIMITED
Whispering Smith Limited
Notes to the financial statements
FOR THE YEAR ENDED 31 MARCH 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 21 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
29,578,218
27,158,128
Europe
6,880,207
7,043,325
Rest of world
2,575,667
3,986,644
39,034,092
38,188,097
2025
2024
£
£
Other revenue
Other income
14,138
10,874
4
Operating loss
2025
2024
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange gains
(1,244,188)
(437,345)
Hedging item losses/(gains)
212,738
(434,676)
Depreciation of owned tangible fixed assets
366,954
310,621
Reversal of past impairment of tangible fixed assets
-
0
(708,219)
(Profit)/loss on disposal of tangible fixed assets
(3,860)
277,124
Amortisation of intangible assets
214,970
187,488
Operating lease charges
567,583
774,135
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
20,000
20,000
WHISPERING SMITH LIMITED
Whispering Smith Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Office and management
101
112
Selling and distribution
35
32
Total
136
144

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
5,899,658
5,895,871
Social security costs
625,477
600,320
Pension costs
174,359
189,961
6,699,494
6,686,152
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
1,464,339
1,356,268
Company pension contributions to defined contribution schemes
29,083
44,103
1,493,422
1,400,371
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
500,000
500,000

The number of directors to whom retirement benefits were accruing was 3 (2024: 3).

8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
63,157
105,140
WHISPERING SMITH LIMITED
Whispering Smith Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
37,653
32,490
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
(127,229)
(450,516)
Deferred tax
Origination and reversal of timing differences
(236,395)
348,371
Total tax credit
(363,624)
(102,145)

The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Loss before taxation
(1,541,610)
(1,092,283)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(385,403)
(273,071)
Tax effect of expenses that are not deductible in determining taxable profit
79,475
92,985
Gains not taxable
(965)
-
0
Group relief
(127,229)
(450,516)
Capital allowance in excess of depreciation
3,713
(53,500)
Deferred tax in respect of accelerated capital allowances
(84,642)
200,784
Deferred tax in respect of other timing differents
(151,753)
148,187
Tax loss
303,180
232,986
Taxation credit for the year
(363,624)
(102,145)
11
Dividends
2025
2024
£
£
Interim paid
-
0
1,537,280
WHISPERING SMITH LIMITED
Whispering Smith Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
12
Intangible fixed assets
Software
£
Cost
At 1 April 2024
2,929,528
Additions
254,850
Disposals
(3,500)
At 31 March 2025
3,180,878
Amortisation and impairment
At 1 April 2024
501,394
Amortisation charged for the year
214,970
At 31 March 2025
716,364
Carrying amount
At 31 March 2025
2,464,514
At 31 March 2024
2,428,134

 

13
Tangible fixed assets
Improvements to property
Fixtures and fittings
Computer equipment
Motor vehicles
Pallets
Total
£
£
£
£
£
£
Cost
At 1 April 2024
1,709,835
370,174
360,652
377,941
146,255
2,964,857
Additions
24,241
66,666
25,369
22,549
10,098
148,923
Disposals
-
0
-
0
-
0
(72,086)
-
0
(72,086)
Reallocation
(9,353)
(28,648)
-
0
-
0
-
0
(38,001)
At 31 March 2025
1,724,723
408,192
386,021
328,404
156,353
3,003,693
Depreciation and impairment
At 1 April 2024
302,090
138,580
247,349
158,182
51,286
897,487
Depreciation charged in the year
162,665
38,199
72,184
61,034
32,872
366,954
Eliminated in respect of disposals
-
0
-
0
-
0
(37,196)
-
0
(37,196)
At 31 March 2025
464,755
176,779
319,533
182,020
84,158
1,227,245
WHISPERING SMITH LIMITED
Whispering Smith Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 MARCH 2025
13
Tangible fixed assets
Improvements to property
Fixtures and fittings
Computer equipment
Motor vehicles
Pallets
Total
£
£
£
£
£
£
(Continued)
- 25 -
Carrying amount
At 31 March 2025
1,259,968
231,413
66,488
146,384
72,195
1,776,448
At 31 March 2024
1,407,745
231,594
113,303
219,759
94,969
2,067,370
14
Stocks
2025
2024
£
£
Finished goods and goods for resale
16,337,093
13,719,453
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
7,327,921
6,694,410
Derivative asset
-
0
7,957
Corporation tax recoverable
-
0
908,866
Amounts owed by group undertakings
4,440,198
5,234,521
Other debtors
2,206,387
1,523,517
Prepayments and accrued income
632,652
682,890
14,607,158
15,052,161
16
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
12,984
15,842
Trade creditors
2,724,429
2,440,685
Amounts owed to group undertakings
7,622,101
7,415,524
Taxation and social security
719,754
598,485
Derivative financial instruments
204,781
-
0
Other creditors
25,422
314,989
Accruals and deferred income
270,157
712,985
11,579,628
11,498,510
WHISPERING SMITH LIMITED
Whispering Smith Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
503,030
587,671
Other timing differences
(172,824)
(21,070)
330,206
566,601
2025
Movements in the year:
£
Liability at 1 April 2024
566,601
Credit to profit or loss
(236,395)
Liability at 31 March 2025
330,206
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
174,359
189,961

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100,000
100,000
100,000
100,000
20
Contingent liabilities

The company has provided unlimited guarantees to Barclays Bank plc in respect of fellow group undertakings, Brave Soul Limited, Whispering Smith Group plc and Rajan Trading Co. Limited.

 

At 31 March 2025 there were contingent liabilities in respect of guarantees and outstanding documentary credits totalling $5,887,468 and £nil (2024 - $4,320,952 and £nil).

WHISPERING SMITH LIMITED
Whispering Smith Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
21
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
765,062
720,375
Years 2-5
1,222,988
1,578,495
After 5 years
202,581
362,581
2,190,631
2,661,451
22
Secured Debts

The company has grant its bankers a debenture over the assets of the company.

23
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Entities with control, joint control or significant influence over the company
3,338,343
2,820,374
3,057,276
2,462,411
Other related parties
39,237
26,493
-
400
Expenses recharged and commission
2025
2024
£
£
Entities with control, joint control or significant influence over the company
403,554
97,190
2025
2024
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
339,785
281,845
Other related parties
-
400
WHISPERING SMITH LIMITED
Whispering Smith Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 MARCH 2025
23
Related party transactions
(Continued)
- 28 -

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
4,589,165
1,939,948
Other related parties
66,293
27,056
WHISPERING SMITH LIMITED
Whispering Smith Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
24
Directors' transactions

The following advances and credits to directors subsisted during the years ended 31 March 2025.

The amounts outstanding at the the date of the statement of financial position are unsecured, interest free and repayable upon demand.

 

R Kumar

 

Of the above advances, 13 were over £10,000 amounting to £2,116,435 (2024 - 32 were over £10,000 amounting to £1,225,858). The maximum overdrawn balance during the year was £1,260,190 (2024: £578,818).

 

R Kumar introduced £577,142 and £400,000 from personal funds in August 2024 and December 2024 respectively. In the prior year introduced £78,108 and £195,112 from personal funds in August 2023 and March 2024 respectively. No other individual transactions are considered to be material in the current or prior year.

 

S Kumar

 

Of the above advances, 9 were over £10,000 amounting to £980,927(2024 - 16 were over £10,000 amounting to £624,847). The maximum overdrawn balance during the year was £528,671 (2024: £233,437).

 

S Kumar introduced £170,048 from personal funds in March 2025. In the prior year he introduced £261,116 from personal funds in March 2024. No other individual transactions are considered to be material in the current or prior year.

 

R R Kumar

 

Of the above advances, 5 were over £10,000 amounting to £124,302 (2024 - 1 was over £10,000 amounting to £11,104).

 

The maximum overdrawn balance in the year was £122,305 (2024: £70,953).

 

R Kumar

 

Of the above advances, 3 were over £10,000 amounting to £66,809 (2024 - 4 were over £10,000 amounting to £86,204).

 

The maximum overdrawn balance in the year was £51,795 (2024: £21,004).

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
R Kumar -
-
328,628
2,211,885
(1,610,809)
929,704
R R Kumar -
-
51,007
180,414
(109,117)
122,304
S Kumar -
-
(261,262)
1,435,273
(1,089,871)
84,140
R Kumar -
-
(934)
154,557
(101,829)
51,794
117,439
3,982,129
(2,911,626)
1,187,942
25
Ultimate controlling party
WHISPERING SMITH LIMITED
Whispering Smith Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 MARCH 2025
25
Ultimate controlling party
(Continued)
- 30 -

The immediate and ultimate parent company is Whispering Smith Group plc, a company registered in England and Wales. The results of the company are included within the consolidated financial statements of Whispering Smith Group plc, copies of which can be obtained from the company's registered office, The Exchange, 5 Bank Street, Bury, Lancashire, BL9 0DN.

2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300R R KumarS KumarD M HeslopR KumarS W HillMr B KingMr B KingR Kumar019453922024-04-012025-03-3101945392bus:CompanySecretaryDirector12024-04-012025-03-3101945392bus:Director12024-04-012025-03-3101945392bus:Director22024-04-012025-03-3101945392bus:Director32024-04-012025-03-3101945392bus:Director42024-04-012025-03-3101945392bus:Director52024-04-012025-03-3101945392bus:Director62024-04-012025-03-3101945392bus:CompanySecretary12024-04-012025-03-3101945392bus:Director72024-04-012025-03-3101945392bus:RegisteredOffice2024-04-012025-03-3101945392bus:Agent12024-04-012025-03-31019453922025-03-31019453922023-04-012024-03-3101945392core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3101945392core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3101945392core:IntangibleAssetsOtherThanGoodwill2025-03-3101945392core:IntangibleAssetsOtherThanGoodwill2024-03-3101945392core:ComputerSoftware2025-03-3101945392core:ComputerSoftware2024-03-31019453922024-03-3101945392core:LeaseholdImprovements2025-03-3101945392core:FurnitureFittings2025-03-3101945392core:ComputerEquipment2025-03-3101945392core:MotorVehicles2025-03-3101945392core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3101945392core:LeaseholdImprovements2024-03-3101945392core:FurnitureFittings2024-03-3101945392core:ComputerEquipment2024-03-3101945392core:MotorVehicles2024-03-3101945392core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3101945392core:WithinOneYear2025-03-3101945392core:WithinOneYear2024-03-3101945392core:CurrentFinancialInstruments2025-03-3101945392core:CurrentFinancialInstruments2024-03-3101945392core:ShareCapital2025-03-3101945392core:ShareCapital2024-03-3101945392core:RetainedEarningsAccumulatedLosses2025-03-3101945392core:RetainedEarningsAccumulatedLosses2024-03-3101945392core:ShareCapital2023-03-3101945392core:RetainedEarningsAccumulatedLosses2023-03-3101945392core:ShareCapitalOrdinaryShareClass12025-03-3101945392core:ShareCapitalOrdinaryShareClass12024-03-3101945392core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3101945392core:ComputerSoftware2024-04-012025-03-3101945392core:LeaseholdImprovements2024-04-012025-03-3101945392core:FurnitureFittings2024-04-012025-03-3101945392core:ComputerEquipment2024-04-012025-03-3101945392core:MotorVehicles2024-04-012025-03-3101945392core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-310194539212024-04-012025-03-310194539212023-04-012024-03-3101945392core:UKTax2024-04-012025-03-3101945392core:UKTax2023-04-012024-03-310194539222024-04-012025-03-310194539222023-04-012024-03-310194539232024-04-012025-03-310194539232023-04-012024-03-310194539242024-04-012025-03-310194539242023-04-012024-03-310194539252024-04-012025-03-310194539252023-04-012024-03-3101945392core:ComputerSoftware2024-03-3101945392core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3101945392core:LeaseholdImprovements2024-03-3101945392core:FurnitureFittings2024-03-3101945392core:ComputerEquipment2024-03-3101945392core:MotorVehicles2024-03-3101945392core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-31019453922024-03-3101945392bus:OrdinaryShareClass12024-04-012025-03-3101945392bus:OrdinaryShareClass12025-03-3101945392bus:OrdinaryShareClass12024-03-3101945392core:BetweenTwoFiveYears2025-03-3101945392core:BetweenTwoFiveYears2024-03-3101945392core:MoreThanFiveYears2025-03-3101945392core:MoreThanFiveYears2024-03-3101945392core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2024-04-012025-03-3101945392core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2023-04-012024-03-3101945392core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-04-012025-03-3101945392core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-04-012024-03-3101945392core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2025-03-3101945392bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101945392bus:FRS1022024-04-012025-03-3101945392bus:Audited2024-04-012025-03-3101945392bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP