IRIS Accounts Production v25.4.0.155 02221056 Board of Directors 1.3.24 28.2.25 28.2.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh022210562024-02-29022210562025-02-28022210562024-03-012025-02-28022210562023-02-28022210562023-03-012024-02-29022210562024-02-2902221056ns15:EnglandWales2024-03-012025-02-2802221056ns14:PoundSterling2024-03-012025-02-2802221056ns10:Director12024-03-012025-02-2802221056ns10:PrivateLimitedCompanyLtd2024-03-012025-02-2802221056ns10:SmallEntities2024-03-012025-02-2802221056ns10:AuditExemptWithAccountantsReport2024-03-012025-02-2802221056ns10:SmallCompaniesRegimeForDirectorsReport2024-03-012025-02-2802221056ns10:SmallCompaniesRegimeForAccounts2024-03-012025-02-2802221056ns10:FullAccounts2024-03-012025-02-280222105612024-03-012025-02-2802221056ns10:OrdinaryShareClass12024-03-012025-02-2802221056ns10:Director22024-03-012025-02-2802221056ns10:RegisteredOffice2024-03-012025-02-2802221056ns5:CurrentFinancialInstruments2025-02-2802221056ns5:CurrentFinancialInstruments2024-02-2902221056ns5:Non-currentFinancialInstruments2025-02-2802221056ns5:Non-currentFinancialInstruments2024-02-2902221056ns5:ShareCapital2025-02-2802221056ns5:ShareCapital2024-02-2902221056ns5:RevaluationReserve2025-02-2802221056ns5:RevaluationReserve2024-02-2902221056ns5:FurtherSpecificReserve1ComponentTotalEquity2025-02-2802221056ns5:FurtherSpecificReserve1ComponentTotalEquity2024-02-2902221056ns5:RetainedEarningsAccumulatedLosses2025-02-2802221056ns5:RetainedEarningsAccumulatedLosses2024-02-2902221056ns5:NetGoodwill2024-03-012025-02-2802221056ns5:IntangibleAssetsOtherThanGoodwill2024-03-012025-02-2802221056ns5:PlantMachinery2024-03-012025-02-2802221056ns5:FurnitureFittings2024-03-012025-02-2802221056ns5:MotorVehicles2024-03-012025-02-2802221056ns5:ComputerEquipment2024-03-012025-02-2802221056ns5:NetGoodwill2024-02-2902221056ns5:NetGoodwill2025-02-2802221056ns5:NetGoodwill2024-02-2902221056ns5:LandBuildings2024-02-2902221056ns5:PlantMachinery2024-02-2902221056ns5:FurnitureFittings2024-02-2902221056ns5:LandBuildings2024-03-012025-02-2802221056ns5:LandBuildings2025-02-2802221056ns5:PlantMachinery2025-02-2802221056ns5:FurnitureFittings2025-02-2802221056ns5:LandBuildings2024-02-2902221056ns5:PlantMachinery2024-02-2902221056ns5:FurnitureFittings2024-02-2902221056ns5:MotorVehicles2024-02-2902221056ns5:ComputerEquipment2024-02-2902221056ns5:MotorVehicles2025-02-2802221056ns5:ComputerEquipment2025-02-2802221056ns5:MotorVehicles2024-02-2902221056ns5:ComputerEquipment2024-02-2902221056ns5:WithinOneYearns5:CurrentFinancialInstruments2025-02-2802221056ns5:WithinOneYearns5:CurrentFinancialInstruments2024-02-2902221056ns10:OrdinaryShareClass12025-02-28
REGISTERED NUMBER: 02221056 (England and Wales)






















Unaudited Financial Statements

for the Year Ended 28 February 2025

for

M. & S. Waterservices Limited

M. & S. Waterservices Limited (Registered number: 02221056)






Contents of the Financial Statements
for the year ended 28 February 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 8

M. & S. Waterservices Limited

Company Information
for the year ended 28 February 2025







DIRECTORS: Mrs S A Bond-Mutch
Mr R S Lazzarri





REGISTERED OFFICE: Suite 4A
Apex
33 Victoria Street
Altrincham
WA14 1AU





BUSINESS ADDRESS: Unit4, Jackson Court
Manor Lane Industrial Park
Hawarden
Clwyd
CH5 3PP





REGISTERED NUMBER: 02221056 (England and Wales)





ACCOUNTANTS: Bennett Brooks & Co Ltd
Chartered Accountants
Suite 4A
Apex
33 Victoria Street
Altrincham
WA14 1AU

M. & S. Waterservices Limited (Registered number: 02221056)

Balance Sheet
28 February 2025

2025 2024
Notes £ £
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 270,921 282,009
270,921 282,009

CURRENT ASSETS
Stocks 6 23,841 24,338
Debtors 7 683,352 630,252
Cash at bank 67,174 86,694
774,367 741,284
CREDITORS
Amounts falling due within one year 8 (442,897 ) (424,752 )
NET CURRENT ASSETS 331,470 316,532
TOTAL ASSETS LESS CURRENT
LIABILITIES

602,391

598,541

CREDITORS
Amounts falling due after more than one year 9 - (168 )
NET ASSETS 602,391 598,373

CAPITAL AND RESERVES
Called up share capital 10 8,812 8,812
Revaluation reserve 126,102 126,102
Other reserves 1,188 1,188
Retained earnings 466,289 462,271
SHAREHOLDERS' FUNDS 602,391 598,373

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

M. & S. Waterservices Limited (Registered number: 02221056)

Balance Sheet - continued
28 February 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 November 2025 and were signed on its behalf by:





Mrs S A Bond-Mutch - Director


M. & S. Waterservices Limited (Registered number: 02221056)

Notes to the Financial Statements
for the year ended 28 February 2025

1. STATUTORY INFORMATION

The company is a private company limited by share capital, incorporated in England and Wales. The company's registered number can be found on the Company Information page.

The company's registered office address is:

Suite 4a
Apex
33 Victoria Street
Altrincham
WA14 1AU

The company's trading address is:

Unit 4
Jackson Court
Manor Lane Industrial Park
Hawarden
CH5 3PP

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 10% on reducing balance
Fixtures and fittings - 10% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


M. & S. Waterservices Limited (Registered number: 02221056)

Notes to the Financial Statements - continued
for the year ended 28 February 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 25 (2024 - 29 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£
COST
At 1 March 2024
and 28 February 2025 4,000
AMORTISATION
At 1 March 2024
and 28 February 2025 4,000
NET BOOK VALUE
At 28 February 2025 -
At 29 February 2024 -

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£ £ £
COST
At 1 March 2024 175,000 18,816 23,066
Additions - - -
Disposals - - -
At 28 February 2025 175,000 18,816 23,066
DEPRECIATION
At 1 March 2024 - 15,613 21,382
Charge for year - 320 168
Eliminated on disposal - - -
At 28 February 2025 - 15,933 21,550
NET BOOK VALUE
At 28 February 2025 175,000 2,883 1,516
At 29 February 2024 175,000 3,203 1,684

M. & S. Waterservices Limited (Registered number: 02221056)

Notes to the Financial Statements - continued
for the year ended 28 February 2025

5. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£ £ £
COST
At 1 March 2024 201,163 29,249 447,294
Additions 30,024 - 30,024
Disposals (12,450 ) - (12,450 )
At 28 February 2025 218,737 29,249 464,868
DEPRECIATION
At 1 March 2024 100,615 27,675 165,285
Charge for year 30,114 394 30,996
Eliminated on disposal (2,334 ) - (2,334 )
At 28 February 2025 128,395 28,069 193,947
NET BOOK VALUE
At 28 February 2025 90,342 1,180 270,921
At 29 February 2024 100,548 1,574 282,009

The freehold property was revalued by the directors in 2017. The directors consider that the above value is not materially different to the fair value as at 28 February 2025.

6. STOCKS
2025 2024
£ £
Stocks 23,841 24,338

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Trade debtors 386,385 369,177
Amounts owed by group undertakings 259,994 255,285
Other debtors 36,973 5,790
683,352 630,252

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Hire purchase contracts 201 8,391
Trade creditors 116,890 112,033
Taxation and social security 88,301 86,906
Other creditors 237,505 217,422
442,897 424,752

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£ £
Hire purchase contracts - 168

M. & S. Waterservices Limited (Registered number: 02221056)

Notes to the Financial Statements - continued
for the year ended 28 February 2025

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £ £
8,812 Ordinary 1 8,812 8,812

11. RELATED PARTY DISCLOSURES

M&S Waterservices Holdings Limited
(100% Holding company)

In April 2020, a successful management buy out concluded resulting in the entire share capital of the company being acquired by a newly formed parent company (M&S Waterservices Holdings Limited). At the balance sheet date the amount due from M&S Waterservices Holdings Limited was £259,994 (2024: £255,285).

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
M. & S. Waterservices Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of M. & S. Waterservices Limited for the year ended 28 February 2025 which comprise the Profit and Loss Account, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of M. & S. Waterservices Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of M. & S. Waterservices Limited and state those matters that we have agreed to state to the Board of Directors of M. & S. Waterservices Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than M. & S. Waterservices Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that M. & S. Waterservices Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of M. & S. Waterservices Limited. You consider that M. & S. Waterservices Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of M. & S. Waterservices Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Bennett Brooks & Co Ltd
Chartered Accountants
Suite 4A
Apex
33 Victoria Street
Altrincham
WA14 1AU


20 November 2025