Caseware UK (AP4) 2024.0.164 2024.0.164 2025-04-302025-04-30152024-05-01falseThe company's principal activity is the provision of technical and project management services in the construction industry15truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 02267438 2024-05-01 2025-04-30 02267438 2023-05-01 2024-04-30 02267438 2025-04-30 02267438 2024-04-30 02267438 2023-05-01 02267438 c:Director1 2024-05-01 2025-04-30 02267438 d:MotorVehicles 2024-05-01 2025-04-30 02267438 d:MotorVehicles 2025-04-30 02267438 d:MotorVehicles 2024-04-30 02267438 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 02267438 d:FurnitureFittings 2024-05-01 2025-04-30 02267438 d:FurnitureFittings 2025-04-30 02267438 d:FurnitureFittings 2024-04-30 02267438 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 02267438 d:OfficeEquipment 2024-05-01 2025-04-30 02267438 d:OfficeEquipment 2025-04-30 02267438 d:OfficeEquipment 2024-04-30 02267438 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 02267438 d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 02267438 d:CurrentFinancialInstruments 2025-04-30 02267438 d:CurrentFinancialInstruments 2024-04-30 02267438 d:CurrentFinancialInstruments d:WithinOneYear 2025-04-30 02267438 d:CurrentFinancialInstruments d:WithinOneYear 2024-04-30 02267438 d:ShareCapital 2024-05-01 2025-04-30 02267438 d:ShareCapital 2025-04-30 02267438 d:ShareCapital 2024-04-30 02267438 d:ShareCapital 2023-05-01 02267438 d:SharePremium 2024-05-01 2025-04-30 02267438 d:SharePremium 2025-04-30 02267438 d:SharePremium 2024-04-30 02267438 d:SharePremium 2023-05-01 02267438 d:CapitalRedemptionReserve 2024-05-01 2025-04-30 02267438 d:CapitalRedemptionReserve 2025-04-30 02267438 d:CapitalRedemptionReserve 2024-04-30 02267438 d:CapitalRedemptionReserve 2023-05-01 02267438 d:RetainedEarningsAccumulatedLosses 2024-05-01 2025-04-30 02267438 d:RetainedEarningsAccumulatedLosses 2025-04-30 02267438 d:RetainedEarningsAccumulatedLosses 2023-05-01 2024-04-30 02267438 d:RetainedEarningsAccumulatedLosses 2024-04-30 02267438 d:RetainedEarningsAccumulatedLosses 2023-05-01 02267438 d:AcceleratedTaxDepreciationDeferredTax 2025-04-30 02267438 d:AcceleratedTaxDepreciationDeferredTax 2024-04-30 02267438 d:TaxLossesCarry-forwardsDeferredTax 2025-04-30 02267438 d:TaxLossesCarry-forwardsDeferredTax 2024-04-30 02267438 c:OrdinaryShareClass1 2024-05-01 2025-04-30 02267438 c:OrdinaryShareClass1 2025-04-30 02267438 c:OrdinaryShareClass1 2024-04-30 02267438 c:OrdinaryShareClass2 2024-05-01 2025-04-30 02267438 c:OrdinaryShareClass2 2025-04-30 02267438 c:OrdinaryShareClass2 2024-04-30 02267438 c:FRS102 2024-05-01 2025-04-30 02267438 c:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 02267438 c:FullAccounts 2024-05-01 2025-04-30 02267438 c:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 02267438 2 2024-05-01 2025-04-30 02267438 e:PoundSterling 2024-05-01 2025-04-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02267438









NORTHMORE ASSOCIATES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2025

 
NORTHMORE ASSOCIATES LIMITED
REGISTERED NUMBER: 02267438

BALANCE SHEET
AS AT 30 APRIL 2025

2025
2024
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
151,542
156,124

  
151,542
156,124

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
940,886
934,990

Cash at bank and in hand
  
2,642,403
2,840,051

  
3,583,289
3,775,041

Creditors: amounts falling due within one year
 6 
(962,229)
(1,044,406)

NET CURRENT ASSETS
  
 
 
2,621,060
 
 
2,730,635

TOTAL ASSETS LESS CURRENT LIABILITIES
  
2,772,602
2,886,759

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(1,648)
(3,818)

  
 
 
(1,648)
 
 
(3,818)

NET ASSETS
  
2,770,954
2,882,941


CAPITAL AND RESERVES
  

Called up share capital 
  
1,250
1,400

Share premium account
  
82,400
82,400

Capital redemption reserve
  
400
400

Profit and loss account
  
2,686,904
2,798,741

  
2,770,954
2,882,941


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.
Page 1

 
NORTHMORE ASSOCIATES LIMITED
REGISTERED NUMBER: 02267438
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2025


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




P J Northmore
Director

Date: 18 November 2025

The notes on pages 4 to 9 form part of these financial statements.

Page 2

 
NORTHMORE ASSOCIATES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025


Called up share capital
Share premium account
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£
£


At 1 May 2023
1,400
82,400
400
2,662,333
2,746,533



Profit for the year
-
-
-
696,408
696,408

Dividends: Equity capital
-
-
-
(560,000)
(560,000)



At 1 May 2024
1,400
82,400
400
2,798,741
2,882,941



Profit for the year
-
-
-
695,513
695,513

Dividends: Equity capital
-
-
-
(530,000)
(530,000)

Purchase of own shares
-
-
-
(277,350)
(277,350)

Shares redeemed during the year
(150)
-
-
-
(150)


AT 30 APRIL 2025
1,250
82,400
400
2,686,904
2,770,954


The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
NORTHMORE ASSOCIATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

1.


GENERAL INFORMATION

Northmore Associates Limited is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. It's registered office is Salisbury House, Station Road, Cambridge, CB1 2LA, United Kingdom.
The Company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

OPERATING LEASES: THE COMPANY AS LESSOR

Rental income from operating leases is credited to profit or loss on a straight-line basis over the lease term.

Amounts paid and payable as an incentive to sign an operating lease are recognised as a reduction to income over the lease term on a straight-line basis, unless another systematic basis is representative of the time pattern over which the lessor's benefit from the leased asset is diminished.

Page 4

 
NORTHMORE ASSOCIATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

PENSIONS

Defined contribution pension plans are those into which an employer makes predetermined fixed contributions, usually administered by pension providers who are separate entities from the employer. Payment in full of such contributions extinguishes the employer’s payment obligations for its staff pensions.
The Company makes defined contributions into personal pension plans for its employees and these are recognised as expenses when they fall due so that any amounts not paid by the balance sheet date are included in current liabilities

 
2.7

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 5

 
NORTHMORE ASSOCIATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.8

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
4 years straight line
Fixtures and fittings
-
4 years straight line
Office equipment
-
4 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

PROVISIONS FOR LIABILITIES

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 6

 
NORTHMORE ASSOCIATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.13

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 15 (2024 - 15).


4.


TANGIBLE FIXED ASSETS





Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£



COST OR VALUATION


At 1 May 2024
176,708
39,623
56,181
272,512


Additions
48,000
-
15,622
63,622


Disposals
(40,495)
(33,011)
(25,024)
(98,530)



At 30 April 2025

184,213
6,612
46,779
237,604



DEPRECIATION


At 1 May 2024
36,976
37,044
42,368
116,388


Charge for the year on owned assets
45,466
1,704
10,059
57,229


Disposals
(29,519)
(33,011)
(25,025)
(87,555)



At 30 April 2025

52,923
5,737
27,402
86,062



NET BOOK VALUE



At 30 April 2025
131,290
875
19,377
151,542



At 30 April 2024
139,732
2,579
13,813
156,124

Page 7

 
NORTHMORE ASSOCIATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

5.


DEBTORS

2025
2024
£
£


Trade debtors
797,007
761,006

Other debtors
24,000
50

Prepayments and accrued income
119,879
173,934

940,886
934,990



6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Trade creditors
378,873
406,401

Corporation tax
232,327
237,853

Other taxation and social security
184,954
94,114

Other creditors
96,035
206,298

Accruals and deferred income
70,040
99,740

962,229
1,044,406



7.


DEFERRED TAXATION




2025


£






At beginning of year
(3,818)


Charged to profit or loss
2,170



AT END OF YEAR
(1,648)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(2,900)
(5,125)

Short term timing differences
1,252
1,307

(1,648)
(3,818)

Page 8

 
NORTHMORE ASSOCIATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

8.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



950 (2024 - 1,100) Ordinary shares of £1.00 each
950
1,100
300 (2024 - 300) Ordinary A shares of £1.00 each
300
300

1,250

1,400

On 30 April 2025, £150 Ordinary shares of £1 each were purchased back by the company for a total consideration of £277,500.



9.


PENSION COMMITMENTS

The Company contributes to defined contribution pension plans for its staff.  The assets of those plans are held by selected independent pension providers whose assets are entirely separate from those of the Company. Contributions paid amounted to £73,804 (2024 - £54,708). Contributions totalling £7,573 (2024 - £7,310) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 9