Company registration number 02270866 (England and Wales)
Vic Young (South Shields) Limited
Annual Report and Financial Statements
for the Year Ended 30 November 2024
Vic Young (South Shields) Limited
Company Information
Directors
Mr V W Young
Mrs A R Young
Secretary
Mrs A R Young
Company number
02270866
Registered office
Newcastle Road
South Shields
Tyne and Wear
NE34 9QE
Auditor
Charlton & Co
Saville Chambers
4 Saville Street
South Shields
Tyne & Wear
NE33 2PR
Vic Young (South Shields) Limited
Contents
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 23
Vic Young (South Shields) Limited
Strategic report
for the Year Ended 30 November 2024
- 1 -

The directors present the strategic report for the year ended 30 November 2024.

Review of the business

The company has had a somewhat difficult year. After 5 years, the company has parted ways with MG and is no longer a main dealer, although it remains an authorised service centre. Whilst the number of new vehicles sold has fallen as a consequence, the low profitability inherent in these deals has not of itself had a significant impact on gross profit.

Turnover derived from car sales fell by 0.85% to £15,004,346, but the company’s overall turnover only fell by 0.7% to £19,755,174. The gross profit margin has fallen slightly from 14.96% in the prior year to 14.54% in the current year, with part of the fall being attributable to the electric vehicle price crash during the year, that saw the second-hand values of some electric cars fall significantly.

The company’s controllable overheads rose broadly in line with inflation during the year, which meant that the company made a loss before taxation of £263,266.

As mentioned above, the company no longer retails new vehicles and so the level of new units has fallen from 176 to 74. Elsewhere, the number of other units sold has increased from 878 to 1,012, of which 54 were used vehicles, 36 were vehicles that were sold to trade and 44 were wheelchair access or Motability vehicles.

Sales of other departments have remained mostly constant, only falling by £11,925, with falls in leasing revenue being offset by increases in sales of vehicle conversions.

The company’s balance sheet remains strong, despite the loss for the year, with net assets reducing from £8,449,566 to £8,124,670, a decrease of 4%. Cash balances have increased by £147,774 with cash generated from operations of £1,027,894 mainly being used to fund asset purchases, including the completion of the new workshop for the bodybuilding conversions department. The company’s liquidity ratio (current assets divided by current liabilities) has risen from 2.59 to 3.99. The prior year was unusually low as the company was taking advantage of an MG demo vehicle funding scheme which meant that trade creditors were higher than normal at the year end. For comparison, the value in 2022 was 3.15, so the trend is upwards.

Principal risks and uncertainties

The principal risk to the company would be the loss of franchise status as a motor dealer with all brands simultaneously as this could have a significant impact on the car sales, workshop and parts departments. To counteract this, the company has a diversified range of services that are not all dependant upon one brand.

Future developments

The directors have no plans to significantly alter the nature of the company's operations in the near future.

On behalf of the board

Mr V W Young
Director
24 October 2025
Vic Young (South Shields) Limited
Directors' Report
for the Year Ended 30 November 2024
- 2 -

The directors present their annual report and financial statements for the year ended 30 November 2024.

Principal activities

The principal activity of the company continued to be that of the sale of new and used cars and related accessories.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £132,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr V W Young
Mrs A R Young
Financial instruments
Treasury operations and financial instruments

The company had no derivative financial instruments and was not involved in hedging activities of any kind. It only used basic financial instruments during the year, such as trade debtors and trade creditors arising directly from its operations; and bank overdrafts, the main purpose of which was to raise finance for the company’s operations.

 

The company has no financial risk management objectives and, consequently, no policies., but it is still exposed to liquidity risk and credit risk.

Liquidity risk

The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.

Credit risk

The company's activities expose it to normal levels of credit risk. To counter this, trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary. The company has set policies on when debts will be referred to debt collection agencies or pursued via solicitors.

Post reporting date events

Subsequent to the year end, the company has ceased to be a main dealer for the retail of MG vehicles, although it remains an MG service centre.

Auditor

The auditor, Charlton & Co, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

Vic Young (South Shields) Limited
Directors' Report (continued)
for the Year Ended 30 November 2024
- 3 -

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the review of the business, a description of the principal risks and uncertainties facing the business and an indication of likely future developments have been included in the strategic report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr V W Young
Director
24 October 2025
Vic Young (South Shields) Limited
Independent Auditor's Report
to the Members of Vic Young (South Shields) Limited
- 4 -
Opinion

We have audited the financial statements of Vic Young (South Shields) Limited (the 'company') for the year ended 30 November 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Vic Young (South Shields) Limited
Independent Auditor's Report (continued)
to the Members of Vic Young (South Shields) Limited
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We have obtained an understanding of the legal and regulatory frameworks that are applicable to the company and consider the most significant are those that relate to the reporting framework (FRS102, the Companies Act 2006 and UK tax legislation). We have also considered the opportunities and incentives that exist within the company for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to revenue recognition, with a particular risk in relation to completeness, and the potential for management to manipulate financial performance by the processing of manual adjustments or through significant or one-off unusual transactions.

Audit procedures performed by the engagement team included:

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one arising as a result of error, as fraud may involve deliberate concealment by, for example, forgery, intentional misrepresentation, or through collusion.

Vic Young (South Shields) Limited
Independent Auditor's Report (continued)
to the Members of Vic Young (South Shields) Limited
- 6 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Mark Charlton FCA (Senior Statutory Auditor)
For and on behalf of Charlton & Co, Statutory Auditor
Chartered Accountants
Saville Chambers
4 Saville Street
South Shields
Tyne & Wear
NE33 2PR
24 October 2025
Vic Young (South Shields) Limited
Statement of Comprehensive Income
for the Year Ended 30 November 2024
- 7 -
2024
2023
Notes
£
£
Turnover
2
19,755,174
19,896,345
Cost of sales
(16,881,672)
(16,919,757)
Gross profit
2,873,502
2,976,588
Administrative expenses
(3,170,577)
(2,938,446)
Other operating income
-
0
5,283
Operating (loss)/profit
3
(297,075)
43,425
Interest receivable and similar income
6
73,449
89,025
Interest payable and similar expenses
7
(39,600)
(507)
(Loss)/profit before taxation
(263,226)
131,943
Tax on (loss)/profit
8
70,330
(26,915)
(Loss)/profit for the financial year
(192,896)
105,028

The profit and loss account has been prepared on the basis that all operations are continuing operations.

Vic Young (South Shields) Limited
Balance Sheet
as at 30 November 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
4,631,389
4,645,826
Current assets
Stocks
11
2,337,997
3,684,798
Debtors
12
2,481,388
3,084,505
Cash at bank and in hand
565,489
417,715
5,384,874
7,187,018
Creditors: amounts falling due within one year
13
(1,346,849)
(2,768,204)
Net current assets
4,038,025
4,418,814
Total assets less current liabilities
8,669,414
9,064,640
Provisions for liabilities
Deferred tax liability
14
544,744
615,074
(544,744)
(615,074)
Net assets
8,124,670
8,449,566
Capital and reserves
Called up share capital
16
20,000
20,000
Revaluation reserve
17
95,986
95,986
Profit and loss reserves
17
8,008,684
8,333,580
Total equity
8,124,670
8,449,566

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 24 October 2025 and are signed on its behalf by:
Mr V W Young
Director
Company registration number 02270866 (England and Wales)
Vic Young (South Shields) Limited
Statement of Changes in Equity
for the Year Ended 30 November 2024
- 9 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 December 2022
20,000
95,986
8,360,552
8,476,538
Year ended 30 November 2023:
Profit and total comprehensive income
-
-
105,028
105,028
Dividends
9
-
-
(132,000)
(132,000)
Balance at 30 November 2023
20,000
95,986
8,333,580
8,449,566
Year ended 30 November 2024:
Loss and total comprehensive income
-
-
(192,896)
(192,896)
Dividends
9
-
-
(132,000)
(132,000)
Balance at 30 November 2024
20,000
95,986
8,008,684
8,124,670
Vic Young (South Shields) Limited
Statement of Cash Flows
for the Year Ended 30 November 2024
- 10 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
1,027,894
720,398
Interest paid
(39,600)
(507)
Income taxes paid
(7,199)
(23,556)
Net cash inflow from operating activities
981,095
696,335
Investing activities
Purchase of tangible fixed assets
(1,865,755)
(2,990,460)
Proceeds from disposal of tangible fixed assets
1,090,985
2,344,630
Interest received
73,449
89,025
Net cash used in investing activities
(701,321)
(556,805)
Financing activities
Dividends paid
(132,000)
(132,000)
Net cash used in financing activities
(132,000)
(132,000)
Net increase in cash and cash equivalents
147,774
7,530
Cash and cash equivalents at beginning of year
417,715
410,185
Cash and cash equivalents at end of year
565,489
417,715
Vic Young (South Shields) Limited
Notes to the Financial Statements
for the Year Ended 30 November 2024
- 11 -
1
Accounting policies
Company information

Vic Young (South Shields) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Newcastle Road, South Shields, Tyne and Wear, NE34 9QE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents the total invoice value, excluding value added tax, of sales made during the year.

 

Vehicle sales are recognised when customers take possession of the vehicles. Sales of goods and services are recognised at the point of invoice. Leasing income is recognised on a straight line basis over the lease term.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
not depreciated
Long leasehold land and buildings
straight line over the life of the lease
Plant and machinery
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Vic Young (South Shields) Limited
Notes to the Financial Statements (continued)
for the Year Ended 30 November 2024
1
Accounting policies
(continued)
- 12 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Vic Young (South Shields) Limited
Notes to the Financial Statements (continued)
for the Year Ended 30 November 2024
1
Accounting policies
(continued)
- 13 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Vic Young (South Shields) Limited
Notes to the Financial Statements (continued)
for the Year Ended 30 November 2024
1
Accounting policies
(continued)
- 14 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Vic Young (South Shields) Limited
Notes to the Financial Statements (continued)
for the Year Ended 30 November 2024
1
Accounting policies
(continued)
- 15 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Turnover and other revenue

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Vehicle sales
15,004,346
15,133,592
Servicing, bodyshop and bodybuilding sales
2,348,225
2,189,580
Parts sales
999,531
1,026,170
Leasing income
1,403,072
1,547,003
19,755,174
19,896,345
2024
2023
£
£
Other revenue
Interest income
73,449
89,025
3
Operating (loss)/profit
2024
2023
Operating (loss)/profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
28,000
28,000
Depreciation of owned tangible fixed assets
788,976
580,749
Loss on disposal of tangible fixed assets
231
-
Operating lease charges
80,375
66,000
Vic Young (South Shields) Limited
Notes to the Financial Statements (continued)
for the Year Ended 30 November 2024
- 16 -
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Directors
2
2
Car Sales
11
12
Administration
13
16
Workshop, Bodyshop and Bodybuilding
29
28
Parts
2
2
Hire
2
2
Other
3
4
Total
62
66

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,786,263
1,775,981
Social security costs
168,848
164,422
Pension costs
97,680
97,899
2,052,791
2,038,302
5
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
107,378
102,010
6
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
73,449
89,025
Vic Young (South Shields) Limited
Notes to the Financial Statements (continued)
for the Year Ended 30 November 2024
- 17 -
7
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
-
309
Other interest on financial liabilities
39,600
-
0
39,600
309
Other finance costs:
Other interest
-
0
198
39,600
507
8
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
-
0
6,701
Deferred tax
Origination and reversal of timing differences
(70,330)
20,214
Total tax (credit)/charge
(70,330)
26,915

The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
(Loss)/profit before taxation
(263,226)
131,943
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.00%)
(65,807)
30,347
Tax effect of expenses that are not deductible in determining taxable profit
42,038
23,637
Unutilised tax losses carried forward
-
0
3,006
Adjustments in respect of prior years
-
0
6,701
Permanent capital allowances in excess of depreciation
(38,293)
(33,974)
Depreciation on assets not qualifying for tax allowances
15,833
9,588
Other permanent differences
(24,101)
(14,007)
Difference in tax rates used for deferred tax
-
0
1,617
Taxation (credit)/charge for the year
(70,330)
26,915
Vic Young (South Shields) Limited
Notes to the Financial Statements (continued)
for the Year Ended 30 November 2024
- 18 -
9
Dividends
2024
2023
£
£
Interim paid
132,000
132,000
10
Tangible fixed assets
Freehold land and buildings
Long leasehold land and buildings
Assets under construction
Plant and machinery
Motor vehicles
Total
£
£
£
£
£
£
Cost or valuation
At 1 December 2023
149,692
936,504
355,790
756,294
5,479,096
7,677,376
Additions
-
0
25,007
90,125
17,324
1,733,299
1,865,755
Disposals
-
0
-
0
-
0
(3,849)
(1,667,056)
(1,670,905)
-
-
0
445,915
(445,915)
-
0
-
0
-
0
At 30 November 2024
149,692
1,407,426
-
0
769,769
5,545,339
7,872,226
Depreciation and impairment
At 1 December 2023
-
0
589,118
-
0
633,027
1,809,405
3,031,550
Depreciation charged in the year
-
0
92,348
-
0
34,190
662,438
788,976
Eliminated in respect of disposals
-
0
-
0
-
0
(3,618)
(576,071)
(579,689)
At 30 November 2024
-
0
681,466
-
0
663,599
1,895,772
3,240,837
Carrying amount
At 30 November 2024
149,692
725,960
-
0
106,170
3,649,567
4,631,389
At 30 November 2023
149,692
347,386
355,790
123,267
3,669,691
4,645,826

The leasehold property was revalued to £265,000 on an open market basis on 27th February 1990. The company has adopted the transitional provisions of Financial Reporting Standard 102 and treated this revaluation as deemed cost.

Vic Young (South Shields) Limited
Notes to the Financial Statements (continued)
for the Year Ended 30 November 2024
10
Tangible fixed assets
(continued)
- 19 -

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Long leasehold land and buildings
2024
2023
£
£
Cost
1,311,447
1,196,315
Accumulated depreciation
(647,689)
(556,313)
Carrying value
663,758
640,002
11
Stocks
2024
2023
£
£
Finished goods and goods for resale
2,337,997
3,684,798
12
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
819,871
1,279,872
Other debtors
451,730
458,633
Prepayments and accrued income
134,221
143,645
1,405,822
1,882,150
2024
2023
Amounts falling due after more than one year:
£
£
Trade debtors
728,253
800,757
Other debtors
347,313
401,598
1,075,566
1,202,355
Total debtors
2,481,388
3,084,505
Vic Young (South Shields) Limited
Notes to the Financial Statements (continued)
for the Year Ended 30 November 2024
- 20 -
13
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
417,798
1,720,605
Corporation tax
-
0
7,199
Other taxation and social security
57,004
180,616
Other creditors
608,578
696,416
Accruals and deferred income
263,469
163,368
1,346,849
2,768,204
14
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
447,710
459,088
Tax losses
(35,037)
-
Other timing differences
132,071
155,986
544,744
615,074
2024
Movements in the year:
£
Liability at 1 December 2023
615,074
Credit to profit or loss
(70,330)
Liability at 30 November 2024
544,744

Of the deferred tax liability above, £218,573 is expected to reverse in 12 months. Of this amount, £173,331 relates to capital allowances with the remainder relating to other timing differences.

15
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
97,680
97,899

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

Vic Young (South Shields) Limited
Notes to the Financial Statements (continued)
for the Year Ended 30 November 2024
- 21 -
16
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
20,000
20,000
20,000
20,000

The company's shares each carry full rights with regards to voting and distributions.

17
Reserves
Revaluation reserve

This reserve records the amount of any revaluation gains made on the revaluation of assets prior to the transition to FRS102.

Equity reserve

This reserve records retained earnings and accumulated losses.

18
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
25,750
25,750
Between two and five years
8,625
20,125
34,375
45,875
Lessor

The operating leases represent vehicles leased under contract hire to third parties. The leases are negotiated over terms of 1 to 5 years, with 3 years being the most common, and rentals are fixed for the whole of the contract length.

At the reporting end date the company had contracted with lessees for the following minimum lease payments:

2024
2023
£
£
Within one year
707,952
600,827
Between two and five years
1,023,646
719,466
1,731,598
1,320,293
Vic Young (South Shields) Limited
Notes to the Financial Statements (continued)
for the Year Ended 30 November 2024
- 22 -
19
Finance lease commitments
Lessor

The finance leases represent vehicles leased under finance leases to third parties. The leases are negotiated over terms of 2 to 5 years, with 5 years being the most common, and rentals are fixed for the whole of the contract length.

 

At the reporting end date the company had contracted with lessees for the following minimum lease payments (which equates to the gross investment in the leases):

 

2024
2023
£
£
Within one year
265,417
317,339
Between two and five years
487,185
520,681
752,602
838,020
20
Directors' transactions

Dividends totalling £105,534 (2023 - £105,534) were paid in the year in respect of shares held by the company's directors.

During the year the company paid rents of £9,000 to the directors Mr V W Young and Mrs A R Young. The company also had the use of other land owned by the directors, but this was rent free.

21
Ultimate controlling party

The company's ultimate controlling party is considered to be Mr V W Young, director and majority shareholder.

22
Cash generated from operations
2024
2023
£
£
(Loss)/profit after taxation
(192,896)
105,028
Adjustments for:
Taxation (credited)/charged
(70,330)
26,915
Finance costs
39,600
507
Investment income
(73,449)
(89,025)
Loss on disposal of tangible fixed assets
231
-
Depreciation and impairment of tangible fixed assets
788,976
580,749
Movements in working capital:
Decrease/(increase) in stocks
1,346,801
(621,198)
Decrease in debtors
603,117
19,720
(Decrease)/increase in creditors
(1,414,156)
697,702
Cash generated from operations
1,027,894
720,398
Vic Young (South Shields) Limited
Notes to the Financial Statements (continued)
for the Year Ended 30 November 2024
- 23 -
23
Analysis of changes in net funds
1 December 2023
Cash flows
30 November 2024
£
£
£
Cash at bank and in hand
417,715
147,774
565,489
2024-11-302023-12-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr V W YoungMrs A R YoungMrs A R Young022708662023-12-012024-11-3002270866bus:Director12023-12-012024-11-3002270866bus:CompanySecretaryDirector12023-12-012024-11-3002270866bus:CompanySecretary12023-12-012024-11-3002270866bus:Director22023-12-012024-11-3002270866bus:RegisteredOffice2023-12-012024-11-30022708662024-11-30022708662022-12-012023-11-3002270866core:RetainedEarningsAccumulatedLosses2022-12-012023-11-3002270866core:RetainedEarningsAccumulatedLosses2023-12-012024-11-30022708662023-11-3002270866core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-3002270866core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-11-3002270866core:ConstructionInProgressAssetsUnderConstruction2024-11-3002270866core:PlantMachinery2024-11-3002270866core:MotorVehicles2024-11-3002270866core:LandBuildingscore:OwnedOrFreeholdAssets2023-11-3002270866core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-11-3002270866core:ConstructionInProgressAssetsUnderConstruction2023-11-3002270866core:PlantMachinery2023-11-3002270866core:MotorVehicles2023-11-3002270866core:ShareCapital2024-11-3002270866core:ShareCapital2023-11-3002270866core:RevaluationReserve2024-11-3002270866core:RevaluationReserve2023-11-3002270866core:RetainedEarningsAccumulatedLosses2024-11-3002270866core:RetainedEarningsAccumulatedLosses2023-11-3002270866core:ShareCapital2022-11-3002270866core:RevaluationReserve2022-11-3002270866core:RetainedEarningsAccumulatedLosses2022-11-3002270866core:ShareCapitalOrdinaryShareClass12024-11-3002270866core:ShareCapitalOrdinaryShareClass12023-11-30022708662023-11-30022708662022-11-3002270866core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-012024-11-3002270866core:LandBuildingscore:LongLeaseholdAssets2023-12-012024-11-3002270866core:PlantMachinery2023-12-012024-11-3002270866core:MotorVehicles2023-12-012024-11-300227086612023-12-012024-11-300227086612022-12-012023-11-3002270866core:UKTax2023-12-012024-11-3002270866core:UKTax2022-12-012023-11-300227086622023-12-012024-11-300227086622022-12-012023-11-300227086632023-12-012024-11-300227086632022-12-012023-11-3002270866core:LandBuildingscore:OwnedOrFreeholdAssets2023-11-3002270866core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-11-3002270866core:ConstructionInProgressAssetsUnderConstruction2023-11-3002270866core:PlantMachinery2023-11-3002270866core:MotorVehicles2023-11-3002270866core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-012024-11-3002270866core:ConstructionInProgressAssetsUnderConstruction2023-12-012024-11-3002270866core:CurrentFinancialInstruments2024-11-3002270866core:CurrentFinancialInstruments2023-11-3002270866core:Non-currentFinancialInstruments2024-11-3002270866core:Non-currentFinancialInstruments2023-11-3002270866bus:OrdinaryShareClass12023-12-012024-11-3002270866bus:OrdinaryShareClass12024-11-3002270866bus:OrdinaryShareClass12023-11-3002270866core:WithinOneYear2024-11-3002270866core:BetweenTwoFiveYears2024-11-3002270866core:WithinOneYear2023-11-3002270866core:BetweenTwoFiveYears2023-11-3002270866bus:PrivateLimitedCompanyLtd2023-12-012024-11-3002270866bus:FRS1022023-12-012024-11-3002270866bus:Audited2023-12-012024-11-3002270866bus:FullAccounts2023-12-012024-11-30xbrli:purexbrli:sharesiso4217:GBP