Caseware UK (AP4) 2024.0.164 2024.0.164 42023-12-01falsehire of motor vehicles4truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 2316715 2023-12-01 2024-11-30 2316715 2022-12-01 2023-11-30 2316715 2024-11-30 2316715 2023-11-30 2316715 2022-12-01 2316715 c:Director3 2023-12-01 2024-11-30 2316715 d:PlantMachinery 2023-12-01 2024-11-30 2316715 d:PlantMachinery 2024-11-30 2316715 d:PlantMachinery 2023-11-30 2316715 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-12-01 2024-11-30 2316715 d:MotorVehicles 2023-12-01 2024-11-30 2316715 d:MotorVehicles 2024-11-30 2316715 d:MotorVehicles 2023-11-30 2316715 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-12-01 2024-11-30 2316715 d:FurnitureFittings 2023-12-01 2024-11-30 2316715 d:FurnitureFittings 2024-11-30 2316715 d:FurnitureFittings 2023-11-30 2316715 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-12-01 2024-11-30 2316715 d:OwnedOrFreeholdAssets 2023-12-01 2024-11-30 2316715 d:CurrentFinancialInstruments 2024-11-30 2316715 d:CurrentFinancialInstruments 2023-11-30 2316715 d:Non-currentFinancialInstruments 2024-11-30 2316715 d:Non-currentFinancialInstruments 2023-11-30 2316715 d:CurrentFinancialInstruments d:WithinOneYear 2024-11-30 2316715 d:CurrentFinancialInstruments d:WithinOneYear 2023-11-30 2316715 d:Non-currentFinancialInstruments d:AfterOneYear 2024-11-30 2316715 d:Non-currentFinancialInstruments d:AfterOneYear 2023-11-30 2316715 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-11-30 2316715 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-11-30 2316715 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-11-30 2316715 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-11-30 2316715 d:ShareCapital 2024-11-30 2316715 d:ShareCapital 2023-11-30 2316715 d:RetainedEarningsAccumulatedLosses 2024-11-30 2316715 d:RetainedEarningsAccumulatedLosses 2023-11-30 2316715 c:FRS102 2023-12-01 2024-11-30 2316715 c:AuditExempt-NoAccountantsReport 2023-12-01 2024-11-30 2316715 c:FullAccounts 2023-12-01 2024-11-30 2316715 c:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 2316715 d:HirePurchaseContracts d:WithinOneYear 2024-11-30 2316715 d:HirePurchaseContracts d:WithinOneYear 2023-11-30 2316715 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-11-30 2316715 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-11-30 2316715 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-11-30 2316715 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2023-11-30 2316715 e:PoundSterling 2023-12-01 2024-11-30 iso4217:GBP xbrli:pure
Registered number: 2316715





 
Jeakins Motor Limited          
 
Financial statements          

For the year ended 30 November 2024          

 
Jeakins Motor Limited
Registered number:2316715

Balance sheet
As at 30 November 2024


2024

2023
                                                                                 Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
11,075
58,769

Current assets
  

Debtors
 5 
46,257
69,921

Creditors: amounts falling due within one year
 6 
(123,443)
(121,755)

Net current liabilities
  
 
 
(77,186)
 
 
(51,834)

Total assets less current liabilities
  
(66,111)
6,935

Creditors: amounts falling due after more than one year
 7 
(36,517)
(73,081)

  

Net liabilities
  
(102,628)
(66,146)


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
(103,628)
(67,146)

  
(102,628)
(66,146)


The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
 

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board; and were signed on its behalf on 26 November 2025.




B. Wellington
Director


 
Page 1

 
Jeakins Motor Limited
Registered number:2316715
    
Balance sheet (continued)
As at 30 November 2024



The notes on pages 3 to 11 form part of these financial statements.
Page 2

 
Jeakins Motor Limited
 
 
Notes to the financial statements
For the year ended 30 November 2024

1.


General information

Jeakins Motor Limited is a private company limited by shares, incorporated in England and Wales. Its registered office is Unit 1 Rawreth Industrial Estate, Rawreth Lane, Rayleigh, Essex, SS6 9RL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. The director has considered the company's ability to continue as a going concern, noting that at 30 November 2024 the company had net liabilities of £102,628.
In making their assessment, the directors have considered cash flow forecasts for a period of at least twelve months from the date of approval of these financial statements. During the 2025 year, the company implemented a revised business model which has resulted in reduced operating costs. The company also has access to existing banking facilities which the directors expect to remain available for the foreseeable future.
Based on these considerations, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future, and accordingly continue to adopt the going concern basis in preparing the financial statements.

Page 3

 
Jeakins Motor Limited
 
 
Notes to the financial statements
For the year ended 30 November 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided at the following rates:

Plant and machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Furniture, fittings and equipment
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
Jeakins Motor Limited
 
 
Notes to the financial statements
For the year ended 30 November 2024

2.Accounting policies (continued)

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's Balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.



 
Page 5

 
Jeakins Motor Limited
 
 
Notes to the financial statements
For the year ended 30 November 2024

2.Accounting policies (continued)


2.6
Financial instruments (continued)

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 6

 
Jeakins Motor Limited
 
 
Notes to the financial statements
For the year ended 30 November 2024

2.Accounting policies (continued)

 
2.9

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.10

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.11

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.



3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2023 - 4).

Page 7

 
Jeakins Motor Limited
 
 
Notes to the financial statements
For the year ended 30 November 2024

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Furniture, fittings and equipment
Total

£
£
£
£



Cost


At 1 December 2023
8,162
102,169
35,727
146,058


Disposals
-
(82,219)
-
(82,219)



At 30 November 2024

8,162
19,950
35,727
63,839



Depreciation


At 1 December 2023
8,162
48,348
30,779
87,289


Charge for the year
-
4,767
764
5,531


Disposals
-
(40,056)
-
(40,056)



At 30 November 2024

8,162
13,059
31,543
52,764



Net book value



At 30 November 2024
-
6,891
4,184
11,075



At 30 November 2023
-
53,821
4,948
58,769

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Motor vehicles
-
50,758

Page 8

 
Jeakins Motor Limited
 
 
Notes to the financial statements
For the year ended 30 November 2024

5.


Debtors

2024
2023
£
£


Trade debtors
1,734
2,058

Other debtors
-
2,209

Prepayments and accrued income
44,523
65,654

46,257
69,921



6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
44,520
34,821

Other creditors
1,646
-

Bank overdrafts
40,060
24,642

Bank loans
12,631
12,449

Other taxation and social security
19,886
10,425

Obligations under finance lease and hire purchase contracts
-
33,718

Accruals and deferred income
4,700
5,700

123,443
121,755



7.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
36,517
40,322

Net obligations under finance leases and hire purchase contracts
-
32,759

36,517
73,081


Page 9

 
Jeakins Motor Limited
 
 
Notes to the financial statements
For the year ended 30 November 2024

8.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
12,631
12,448

Amounts falling due 1-2 years

Bank loans
13,038
12,854

Amounts falling due 2-5 years

Bank loans
23,479
27,469


49,148
52,771


The company has two bank loans which are repayable by monthly instalments and are unsecured. The interest rates applicable to the two loans are 2.5% fixed rate and 5.3% respectively.


9.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2024
2023
£
£


Within one year
-
33,718

Between 1-5 years
-
32,759

-
66,477


10.


Deferred taxation


2023


£






At beginning of year
(2,588)


Released during the year
2,588



At end of year
-

Page 10

 
Jeakins Motor Limited
 
 
Notes to the financial statements
For the year ended 30 November 2024

11.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension charge represents contributions payable by the company  to the fund and amounted to £2,423 (2023 - £2,614). Outstanding pension contributions at the year end amounted to £1,403 (2023 - £552).

 
Page 11