Rakusen's Ltd 02385824 false 2024-07-01 2025-06-30 2025-06-30 The principal activity of the company is the manufacture and factoring of biscuit products and other foods. Digita Accounts Production Advanced 6.30.9574.0 true 02385824 2024-07-01 2025-06-30 02385824 2025-06-30 02385824 core:RetainedEarningsAccumulatedLosses 2025-06-30 02385824 core:ShareCapital 2025-06-30 02385824 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-06-30 02385824 core:CurrentFinancialInstruments 2025-06-30 02385824 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 02385824 core:Non-currentFinancialInstruments 2025-06-30 02385824 core:Non-currentFinancialInstruments core:AfterOneYear 2025-06-30 02385824 core:FurnitureFittings 2025-06-30 02385824 core:OtherPropertyPlantEquipment 2025-06-30 02385824 bus:SmallEntities 2024-07-01 2025-06-30 02385824 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 02385824 bus:FilletedAccounts 2024-07-01 2025-06-30 02385824 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 02385824 bus:RegisteredOffice 2024-07-01 2025-06-30 02385824 bus:Director6 2024-07-01 2025-06-30 02385824 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 02385824 core:FurnitureFittings 2024-07-01 2025-06-30 02385824 core:OtherPropertyPlantEquipment 2024-07-01 2025-06-30 02385824 core:PlantMachinery 2024-07-01 2025-06-30 02385824 core:ParentEntities 2024-07-01 2025-06-30 02385824 countries:EnglandWales 2024-07-01 2025-06-30 02385824 2024-06-30 02385824 core:FurnitureFittings 2024-06-30 02385824 core:OtherPropertyPlantEquipment 2024-06-30 02385824 2023-07-01 2024-06-30 02385824 2024-06-30 02385824 core:RetainedEarningsAccumulatedLosses 2024-06-30 02385824 core:ShareCapital 2024-06-30 02385824 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-06-30 02385824 core:CurrentFinancialInstruments 2024-06-30 02385824 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 02385824 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2024-06-30 02385824 core:Non-currentFinancialInstruments 2024-06-30 02385824 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 02385824 core:FurnitureFittings 2024-06-30 02385824 core:OtherPropertyPlantEquipment 2024-06-30 02385824 core:PreviouslyStatedAmount 2024-06-30 iso4217:GBP xbrli:pure

Registration number: 02385824

Rakusen's Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2025

 

Rakusen's Ltd

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 5

 

Rakusen's Ltd

(Registration number: 02385824)
Balance Sheet as at 30 June 2025

Note

30 June
2025
£

30 June
2024
£

Fixed assets

 

Tangible assets

4

762,877

877,556

Current assets

 

Stocks

234,617

376,123

Debtors

5

2,479,882

2,813,362

Cash at bank and in hand

 

83,756

10,285

 

2,798,255

3,199,770

Creditors: Amounts falling due within one year

6

(1,273,581)

(1,189,844)

Net current assets

 

1,524,674

2,009,926

Total assets less current liabilities

 

2,287,551

2,887,482

Creditors: Amounts falling due after more than one year

6

(155,258)

(823,263)

Provisions for liabilities

(144,946)

(166,555)

Net assets

 

1,987,347

1,897,664

Capital and reserves

 

Called up share capital

100

100

Retained earnings

1,987,247

1,897,564

Shareholders' funds

 

1,987,347

1,897,664

For the financial year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 27 November 2025
 

.........................................
Mr A D Simpson
Director

 

Rakusen's Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Rakusen House
Clayton Wood Rise
Ring Road West Park
Leeds
LS16 6QN

These financial statements were authorised for issue by the director on 27 November 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

7 years

Fixtures, fittings and equipment

3 to 5 years

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 42 (2024 - 47).

 

Rakusen's Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

4

Tangible assets

Fixtures,fittings and equipment
£

Plant and machinery
 £

Total
£

Cost or valuation

At 1 July 2024

271,916

3,324,494

3,596,410

Additions

-

77,982

77,982

Disposals

-

(27,322)

(27,322)

At 30 June 2025

271,916

3,375,154

3,647,070

Depreciation

At 1 July 2024

262,026

2,456,828

2,718,854

Charge for the year

4,186

188,475

192,661

Eliminated on disposal

-

(27,322)

(27,322)

At 30 June 2025

266,212

2,617,981

2,884,193

Carrying amount

At 30 June 2025

5,704

757,173

762,877

At 30 June 2024

9,890

867,666

877,556

5

Debtors

Current

Note

30 June
2025
£

30 June
2024
£

Trade debtors

 

339,226

354,259

Amounts owed by related parties

8

2,022,155

2,323,683

Prepayments

 

41,442

49,475

Other debtors

 

77,059

85,945

   

2,479,882

2,813,362

 

Rakusen's Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

6

Creditors

Creditors: amounts falling due within one year

Note

30 June
2025
£

30 June
2024
£

Due within one year

 

Bank loans and overdrafts

7

110,803

134,264

Trade creditors

 

471,758

366,612

Taxation and social security

 

86,704

84,803

Accruals and deferred income

 

154,869

304,718

Other creditors

 

449,447

299,447

 

1,273,581

1,189,844

Current loans and borrowings

30 June
2025
£

30 June
2024
£

HP and finance lease liabilities

110,803

134,264

7

Loans and borrowings

Non-current loans and borrowings

30 June
2025
£

30 June
2024
£

Bank borrowings

-

570,526

Hire purchase contracts

155,258

252,737

155,258

823,263

 

Rakusen's Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

8

Related party transactions

Summary of transactions with parent

Bonn's & Co Limited (Parent company)
There were no disclosable transactions during the period. At the balance sheet date the amount due to Bonn's & Co Limited was £Nil (2024 - £Nil).

Fortis Foods Limited
(Ultimate parent company)
At the balance sheet date the amount due from Fortis Food Limited was £2,022,155 (2024 - £2,323,683). During the year management charges of £Nil (2024 - £Nil) was paid.