|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Statement of financial activities (including income and expenditure account) |
3 |
|
Statement of financial position |
4 |
|
Notes to the financial statements |
5 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
C/O Elliot, Woolfe & Rose Limited |
|
office |
Devonshire House |
|
582 Honeypot Lane |
|
|
Stanmore |
|
|
Middlesex |
|
|
HA7 1JS |
|
|
|
||
|
|
||
|
Accountants |
|
|
Chartered accountants |
|
|
Devonshire House |
|
|
582 Honeypot Lane |
|
|
Stanmore |
|
|
Middlesex |
|
|
HA7 1JS |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Investment income |
5 |
– |
– |
|
|
---- |
---- |
---- |
||
|
Total income |
– |
– |
|
|
|
---- |
---- |
---- |
||
|
Investment management costs |
6 |
– |
– |
410 |
|
|
Expenditure on charitable activities |
7,8 |
|
|
|
|
|
------- |
------- |
------- |
|||
|
Total expenditure |
|
|
|
||
|
------- |
------- |
------- |
|||
|
Net losses on investments |
9 |
– |
– |
(
|
|
------- |
------- |
------- |
|
|
Net expenditure and net movement in funds |
(
|
(
|
(
|
|
------- |
------- |
------- |
|
|
Total funds brought forward |
|
|
|
|
-------- |
-------- |
-------- |
|
|
Total funds carried forward |
|
|
|
|
-------- |
-------- |
-------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Investments |
13 |
– |
|
|
Cash at bank and in hand |
|
|
|
Creditors: amounts falling due within one year |
14 |
|
|
|
-------- |
------- |
||
|
Net current assets |
|
(
|
|
|
-------- |
-------- |
||
|
Total assets less current liabilities |
|
|
|
|
-------- |
-------- |
||
|
Net assets |
|
|
|
|
-------- |
-------- |
||
|
Unrestricted funds |
|
|
|
|
-------- |
-------- |
||
|
Total charity funds |
15 |
|
|
|
-------- |
-------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Income from listed investments |
– |
– |
386 |
386 |
|
|
Bank interest receivable |
– |
– |
149 |
149 |
|
|
---- |
---- |
---- |
---- |
||
|
– |
– |
|
|
||
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Portfolio management |
– |
– |
410 |
410 |
|
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Support costs |
4,140 |
4,140 |
5,091 |
5,091 |
|
|
------- |
------- |
------- |
------- |
||
|
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
||
|
Governance costs |
4,140 |
4,140 |
5,091 |
|
|
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Gains/(losses) on listed investments |
– |
– |
(
|
(
|
|
|
---- |
---- |
------- |
------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Foreign exchange differences |
847 |
– |
|
---- |
---- |
|
|
Cash or cash equivalents |
|
|
£ |
|
|
Cost or valuation |
|
|
At 6 April 2024 |
25,056 |
|
Additions |
– |
|
Transfers |
(25,056) |
|
-------- |
|
|
At 5 April 2025 |
– |
|
-------- |
|
|
Impairment |
|
|
At 6 April 2024 and 5 April 2025 |
|
|
Carrying amount |
|
|
At 5 April 2025 |
– |
|
-------- |
|
|
At 5 April 2024 |
25,056 |
|
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
------- |
------- |
|
|
At 6 April 2024 |
Income |
Expenditure |
Gains and losses |
At 5 April 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
24,637 |
– |
(4,140) |
– |
20,497 |
|
-------- |
---- |
------- |
---- |
-------- |
|
|
At 6 April 2023 |
Income |
Expenditure |
Gains and losses |
At 5 April 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
30,692 |
535 |
(5,501) |
(1,089) |
24,637 |
|
-------- |
---- |
------- |
------- |
-------- |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Investments |
– |
– |
|
|
Current assets |
20,497 |
20,497 |
|
|
Creditors less than 1 year |
– |
– |
|
|
-------- |
-------- |
||
|
Net assets |
20,497 |
20,497 |
|
|
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Investments |
25,056 |
25,056 |
|
|
Current assets |
581 |
581 |
|
|
Creditors less than 1 year |
(1,000) |
(1,000) |
|
|
-------- |
-------- |
||
|
Net assets |
24,637 |
24,637 |
|
|
-------- |
-------- |
||