Company registration number 02535848 (England and Wales)
MOORCOURT DEVELOPMENTS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024
MOORCOURT DEVELOPMENTS LIMITED
COMPANY INFORMATION
Director
Mr S Rai
Secretary
Mr D Kaplan
Ms S L Wilkinson
Company number
02535848
Registered office
Epinal Way Care Centre
Hospital Way
Loughborough
LE11 3GD
Auditor
HSKSG Audit Limited
Cubo
Standard Court
Park Row
Nottingham
NG1 6GN
MOORCOURT DEVELOPMENTS LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2 - 3
Independent auditor's report
4 - 6
Income statement
7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11 - 21
MOORCOURT DEVELOPMENTS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 1 -
The director presents the strategic report for the year ended 30 November 2024.
Review of the business
The results for the year showed a loss before taxation of £541,364 (2023: profit of 112,849). This change resulted from the company ceasing to trade from 27 February 2024.
Principal risks and uncertainties
The market for the provision of care remains highly competitive but occupancy levels for the company were in line with industry norm up to February 2024, at which point the director decided that the site was not suitable long term for its current purpose and took the decision to close the site.
Development and performance
During the period of trade the company had a policy of continual training for its staff and to encourage employee participation in its development of care homes.
Key performance indicators
The company has previously introduced a monthly reporting package which has allowed a more detailed analysis of the monthly results. This has been continued throughout 2024, until the date of cessation.
Mr S Rai
Director
24 November 2025
MOORCOURT DEVELOPMENTS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 2 -
The director presents his annual report and financial statements for the year ended 30 November 2024.
Principal activities
The principal activity of the company continued to be that of a care home for adults with learning disabilities until 27 February 2024, when it ceased to trade.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid. The director does not recommend payment of a final dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr S Rai
Statement of director's responsibilities
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
MOORCOURT DEVELOPMENTS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 3 -
On behalf of the board
Mr S Rai
Director
24 November 2025
MOORCOURT DEVELOPMENTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF MOORCOURT DEVELOPMENTS LIMITED
- 4 -
Opinion
We have audited the financial statements of Moorcourt Developments Limited (the 'company') for the year ended 30 November 2024 which comprise the income statement, the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 November 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Emphasis of matter - financial statements prepared on a basis other than going concern
We draw attention to note 1.2 in the financial statements, which indicates that the company ceased trading in February 2024. The director therefore does not consider it appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly, the financial statements have been prepared on a basis other than going concern as described in note 1.2. Our opinion is not modified in respect of this matter.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the director's report have been prepared in accordance with applicable legal requirements.
MOORCOURT DEVELOPMENTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF MOORCOURT DEVELOPMENTS LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We considered the nature of the company's business and its control environment. We also enquired of management about their identification and assessment of the risks of irregularities.
We obtained an understanding of the legal and regulatory framework in which the company operates and identified key laws and regulations that:
- Had a direct effect on the determination of material amounts and disclosures in the financial statements, which included the Companies Act 2006, tax legislation and payroll legislation; and
- Did not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate.
We discussed among the audit engagement team the opportunities and incentives that may exist within the organisation for fraud and how / where fraud might occur in the financial statements.
MOORCOURT DEVELOPMENTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF MOORCOURT DEVELOPMENTS LIMITED (CONTINUED)
- 6 -
In common with all audits under ISA's (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of accounting adjustments and journal entries, assessed whether accounting estimates were reasonable and accurate and reviewed the accounting records for any significant or unusual transactions.
In addition, our procedures to respond to the risks identified included:
- Reviewing financial statement disclosures by testing to supporting documentation to assess compliance with provision of relevant laws and regulations described as having a direct effect on the financial statements;
- Performing analytical procedures to identify any unusual or unexpected variances that may indicate risks of material misstatement due to fraud;
- Enquiring of management about any instances of non-compliance with laws and regulations and any instances of known or suspected fraud; and
- Reviewing the latest available Care Quality Commission inspection reports for all registered homes operated by the company.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Philip Handley FCA (Senior Statutory Auditor)
For and on behalf of HSKSG Audit Limited, Statutory Auditor
Chartered Accountants
Cubo
Standard Court
Park Row
Nottingham
NG1 6GN
24 November 2025
MOORCOURT DEVELOPMENTS LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 7 -
Continuing
Discontinued
30 November
Continuing
Discontinued
30 November
operations
operations
2024
operations
operations
2023
Notes
£
£
£
£
£
£
Turnover
3
-
727,385
727,385
-
3,376,508
3,376,508
Cost of sales
-
(918,356)
(918,356)
-
(2,393,717)
(2,393,717)
Administrative expenses
(369,262)
(369,262)
(880,674)
(880,674)
Other operating income
-
16,440
16,440
-
14,400
14,400
Operating (loss)/profit
4
-
(543,793)
(543,793)
-
116,517
116,517
Interest receivable and similar income
6
2,429
2,429
213
213
Interest payable and similar expenses
7
(3,881)
(3,881)
(Loss)/profit before taxation
(541,364)
(541,364)
112,849
112,849
Tax on (loss)/profit
8
(3,864)
(3,864)
(292)
(292)
(Loss)/profit for the financial year
(545,228)
(545,228)
112,557
112,557
MOORCOURT DEVELOPMENTS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 8 -
2024
2023
£
£
(Loss)/profit for the year
(545,228)
112,557
Other comprehensive income
-
-
Total comprehensive income for the year
(545,228)
112,557
MOORCOURT DEVELOPMENTS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 NOVEMBER 2024
30 November 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
2,093,714
2,151,041
Current assets
Stocks
12
-
713
Debtors
13
2,133,288
2,747,535
Cash at bank and in hand
17,080
500,078
2,150,368
3,248,326
Creditors: amounts falling due within one year
14
(151,334)
(765,255)
Net current assets
1,999,034
2,483,071
Total assets less current liabilities
4,092,748
4,634,112
Provisions for liabilities
Deferred tax liability
15
11,665
7,801
(11,665)
(7,801)
Net assets
4,081,083
4,626,311
Capital and reserves
Called up share capital
17
200,000
200,000
Revaluation reserve
18
183,677
189,570
Profit and loss reserves
19
3,697,406
4,236,741
Total equity
4,081,083
4,626,311
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved and signed by the director and authorised for issue on 24 November 2025
Mr S Rai
Director
Company registration number 02535848 (England and Wales)
MOORCOURT DEVELOPMENTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 10 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 December 2022
200,000
195,463
4,118,291
4,513,754
Year ended 30 November 2023:
Profit and total comprehensive income
-
-
112,557
112,557
Transfers
-
-
5,893
5,893
Other movements
-
(5,893)
-
(5,893)
Balance at 30 November 2023
200,000
189,570
4,236,741
4,626,311
Year ended 30 November 2024:
Loss and total comprehensive income
-
-
(545,228)
(545,228)
Transfers
-
-
5,893
5,893
Other movements
-
(5,893)
-
(5,893)
Balance at 30 November 2024
200,000
183,677
3,697,406
4,081,083
MOORCOURT DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 11 -
1
Accounting policies
Company information
Moorcourt Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is Epinal Way Care Centre, Hospital Way, Loughborough, LE11 3GD.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, as disclosed in the relevant accounting policy. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Rushcliffe Care Holdings Limited. These consolidated financial statements are available from Companies House.
1.2
Going concern
These financial statements are prepared on an accruals basis, but not on a going concern basis. The director has a reasonable expectation that the company will continue in existence for the foreseeable future, however the current trade ceased in February 2024 and the director is currently considering the future direction of the company. The company will therefore be dependent on the financial support of the group, post cessation of trade, which has been confirmed. At the Balance Sheet date the company had net current assets of £1,999,034 (2023: £2,483,071) and net assets of £4,081,083 (2023: £4,626,311) and has sufficient assets to cover its anticipated costs for the twelve months from approving the accounts.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for nursing and residential care services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
MOORCOURT DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% straight line
Property improvements
2% reducing balance
Fixtures and fittings
15% reducing balance
Computers
25% straight line
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Stocks
Stock is valued at the lower of cost and net realisable value, after making due allowances for obsolete and slow moving items.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
MOORCOURT DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
MOORCOURT DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
MOORCOURT DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Services provided
727,385
3,376,508
2024
2023
£
£
Other revenue
Interest income
2,429
213
Grants received
16,440
14,400
MOORCOURT DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 16 -
4
Operating (loss)/profit
2024
2023
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Government grants
(16,440)
(14,400)
Fees payable to the company's auditor for the audit of the company's financial statements
5,777
5,864
Depreciation of owned tangible fixed assets
71,750
70,027
Loss on disposal of tangible fixed assets
3,432
-
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
24
90
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
820,321
2,049,422
Social security costs
51,105
155,592
Pension costs
10,409
38,781
881,835
2,243,795
6
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
2,429
213
7
Interest payable and similar expenses
2024
2023
£
£
Other interest
3,881
MOORCOURT DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 17 -
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
729
Adjustments in respect of prior periods
1,004
Total current tax
1,733
Deferred tax
Origination and reversal of timing differences
3,864
(1,441)
Total tax charge
3,864
292
The actual charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
(Loss)/profit before taxation
(541,364)
112,849
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 19.00%)
(135,341)
21,441
Tax effect of expenses that are not deductible in determining taxable profit
19,858
973
Adjustments in respect of prior years
1,004
Group relief
102,297
(34,212)
Permanent capital allowances in excess of depreciation
(81)
2,655
Depreciation on assets not qualifying for tax allowances
13,267
9,872
Short term timing differences
3,864
(1,441)
Taxation charge for the year
3,864
292
9
Discontinued operations
During the year the decision was taken for the company to cease trading. This took effect from 27 February 2024.
MOORCOURT DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 18 -
10
Intangible fixed assets
Goodwill
£
Cost
At 1 December 2023 and 30 November 2024
191,769
Amortisation and impairment
At 1 December 2023 and 30 November 2024
191,769
Carrying amount
At 30 November 2024
At 30 November 2023
11
Tangible fixed assets
Freehold land and buildings
Property improvements
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 December 2023
2,653,149
473,544
229,144
17,303
9,165
3,382,305
Additions
10,500
11,945
22,445
Disposals
(22,176)
(9,165)
(31,341)
At 30 November 2024
2,653,149
484,044
218,913
17,303
3,373,409
Depreciation and impairment
At 1 December 2023
925,625
103,235
176,059
17,303
9,042
1,231,264
Depreciation charged in the year
52,656
8,624
10,434
36
71,750
Eliminated in respect of disposals
(14,241)
(9,078)
(23,319)
At 30 November 2024
978,281
111,859
172,252
17,303
1,279,695
Carrying amount
At 30 November 2024
1,674,868
372,185
46,661
2,093,714
At 30 November 2023
1,727,524
370,309
53,085
123
2,151,041
Tangible fixed assets with a carrying value of £1,674,868 (2023: £1,727,524) are pledged as a security for the groups borrowing facilities.
Included in Freehold land and buildings is freehold land of £20,098 (2023: £20,098) which is not depreciated.
12
Stocks
2024
2023
£
£
Finished goods and goods for resale
713
MOORCOURT DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 19 -
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
3,729
123,879
Corporation tax recoverable
55,400
37,157
Amounts owed by group undertakings
2,069,152
2,552,226
Other debtors
695
Prepayments and accrued income
5,007
33,578
2,133,288
2,747,535
14
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
14,234
59,210
Taxation and social security
60,395
Other creditors
133,740
601,488
Accruals and deferred income
3,360
44,162
151,334
765,255
15
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
11,665
7,801
2024
Movements in the year:
£
Liability at 1 December 2023
7,801
Charge to profit or loss
3,864
Liability at 30 November 2024
11,665
MOORCOURT DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 20 -
16
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
10,409
38,781
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
17
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
200,000
200,000
200,000
200,000
18
Revaluation reserve
2024
2023
£
£
At the beginning of the year
189,570
195,463
Other movements
(5,893)
(5,893)
At the end of the year
183,677
189,570
19
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
4,236,741
4,118,291
Adjusted balance
4,236,741
4,118,291
(Loss)/profit for the year
(545,228)
112,557
Transfer from revaluation reserve
5,893
5,893
At the end of the year
3,697,406
4,236,741
20
Related party transactions
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' , not to disclose related party transactions with wholly owned subsidiaries within the group.
MOORCOURT DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 21 -
21
Ultimate controlling party
The immediate parent undertaking is Rushcliffe Adult Care Holdings Limited by virtue of its majority shareholding of the issued ordinary share capital. The registered office is Epinal Way Care Centre, Hospital Way, Loughborough, LE11 3GD.
The ultimate controlling party is the director, S Rai, by virtue of his majority shareholding in the ultimate parent company Rushcliffe Care Holdings Limited.
Copies of the group accounts for Rushcliffe Care Holdings Limited are available from Companies House. This is the only group that the company is consolidated into for the year.
2024-11-302023-12-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr S RaiMr D Kaplan025358482023-12-012024-11-3002535848bus:Director12023-12-012024-11-3002535848bus:CompanySecretary12023-12-012024-11-3002535848bus:RegisteredOffice2023-12-012024-11-30025358482024-11-3002535848core:ContinuingOperations2023-12-012024-11-3002535848core:DiscontinuedOperations2023-12-012024-11-3002535848core:ContinuingOperations2022-12-012023-11-3002535848core:DiscontinuedOperations2022-12-012023-11-30025358482022-12-012023-11-3002535848core:RetainedEarningsAccumulatedLosses2022-12-012023-11-3002535848core:RetainedEarningsAccumulatedLosses2023-12-012024-11-30025358482023-11-3002535848core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-3002535848core:LeaseholdImprovements2024-11-3002535848core:FurnitureFittings2024-11-3002535848core:ComputerEquipment2024-11-3002535848core:MotorVehicles2024-11-3002535848core:LandBuildingscore:OwnedOrFreeholdAssets2023-11-3002535848core:LeaseholdImprovements2023-11-3002535848core:FurnitureFittings2023-11-3002535848core:ComputerEquipment2023-11-3002535848core:MotorVehicles2023-11-3002535848core:ShareCapital2024-11-3002535848core:ShareCapital2023-11-3002535848core:RevaluationReserve2024-11-3002535848core:RevaluationReserve2023-11-3002535848core:RetainedEarningsAccumulatedLosses2024-11-3002535848core:RetainedEarningsAccumulatedLosses2023-11-3002535848core:ShareCapital2022-11-3002535848core:RevaluationReserve2022-11-3002535848core:RetainedEarningsAccumulatedLosses2022-11-3002535848core:ShareCapitalOrdinaryShareClass12024-11-3002535848core:ShareCapitalOrdinaryShareClass12023-11-3002535848core:RevaluationReserve2023-11-3002535848core:RetainedEarningsAccumulatedLosses2023-11-3002535848core:RevaluationReserve2023-12-012024-11-3002535848core:RevaluationReserve2022-12-012023-11-3002535848core:Goodwill2023-12-012024-11-3002535848core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-012024-11-3002535848core:LeaseholdImprovements2023-12-012024-11-3002535848core:FurnitureFittings2023-12-012024-11-3002535848core:ComputerEquipment2023-12-012024-11-3002535848core:MotorVehicles2023-12-012024-11-300253584812023-12-012024-11-300253584812022-12-012023-11-3002535848core:UKTax2023-12-012024-11-3002535848core:UKTax2022-12-012023-11-300253584822023-12-012024-11-300253584822022-12-012023-11-3002535848core:Goodwill2023-11-3002535848core:Goodwill2024-11-3002535848core:Goodwill2023-11-3002535848core:LandBuildingscore:OwnedOrFreeholdAssets2023-11-3002535848core:LeaseholdImprovements2023-11-3002535848core:FurnitureFittings2023-11-3002535848core:ComputerEquipment2023-11-3002535848core:MotorVehicles2023-11-30025358482023-11-3002535848core:CurrentFinancialInstruments2024-11-3002535848core:CurrentFinancialInstruments2023-11-3002535848bus:OrdinaryShareClass12023-12-012024-11-3002535848bus:OrdinaryShareClass12024-11-3002535848bus:OrdinaryShareClass12023-11-3002535848bus:PrivateLimitedCompanyLtd2023-12-012024-11-3002535848bus:FRS1022023-12-012024-11-3002535848bus:Audited2023-12-012024-11-3002535848bus:FullAccounts2023-12-012024-11-30xbrli:purexbrli:sharesiso4217:GBP