7 false false false false false false false false false false true false false false false false false No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 02558902 2024-01-01 2024-12-31 02558902 2024-12-31 02558902 2023-12-31 02558902 2023-01-01 2023-12-31 02558902 2023-12-31 02558902 2022-12-31 02558902 core:FurnitureFittings 2024-01-01 2024-12-31 02558902 core:MotorVehicles 2024-01-01 2024-12-31 02558902 bus:Director3 2024-01-01 2024-12-31 02558902 core:FurnitureFittings 2023-12-31 02558902 core:MotorVehicles 2023-12-31 02558902 core:FurnitureFittings 2024-12-31 02558902 core:MotorVehicles 2024-12-31 02558902 core:WithinOneYear 2024-12-31 02558902 core:WithinOneYear 2023-12-31 02558902 core:ShareCapital 2024-12-31 02558902 core:ShareCapital 2023-12-31 02558902 core:SharePremium 2024-12-31 02558902 core:SharePremium 2023-12-31 02558902 core:CapitalRedemptionReserve 2024-12-31 02558902 core:CapitalRedemptionReserve 2023-12-31 02558902 core:RetainedEarningsAccumulatedLosses 2024-12-31 02558902 core:RetainedEarningsAccumulatedLosses 2023-12-31 02558902 bus:Director3 2022-12-31 02558902 bus:Director3 2023-01-01 2023-12-31 02558902 bus:SmallEntities 2024-01-01 2024-12-31 02558902 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 02558902 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 02558902 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02558902 bus:FullAccounts 2024-01-01 2024-12-31 02558902 core:OfficeEquipment 2024-01-01 2024-12-31 02558902 core:OfficeEquipment 2023-12-31 02558902 core:OfficeEquipment 2024-12-31
COMPANY REGISTRATION NUMBER: 02558902
Silver Knitting Machines Ltd.
Filleted Unaudited Financial Statements
31 December 2024
Silver Knitting Machines Ltd.
Statement of Financial Position
31 December 2024
2024
2023
Note
£
£
Fixed assets
Tangible assets
5
19,495
1,999
Current assets
Stocks
550,198
405,207
Debtors
6
461,314
602,036
Cash at bank and in hand
1,188,907
748,118
------------
------------
2,200,419
1,755,361
Creditors: amounts falling due within one year
7
772,653
601,893
------------
------------
Net current assets
1,427,766
1,153,468
------------
------------
Total assets less current liabilities
1,447,261
1,155,467
------------
------------
Net assets
1,447,261
1,155,467
------------
------------
Capital and reserves
Called up share capital
15,000
15,000
Share premium account
1,000
1,000
Capital redemption reserve
15,000
15,000
Profit and loss account
1,416,261
1,124,467
------------
------------
Shareholders funds
1,447,261
1,155,467
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Silver Knitting Machines Ltd.
Statement of Financial Position (continued)
31 December 2024
These financial statements were approved by the board of directors and authorised for issue on 19 September 2025 , and are signed on behalf of the board by:
Mr F R Langley
Director
Company registration number: 02558902
Silver Knitting Machines Ltd.
Notes to the Financial Statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Atlanta House, John White Business Centre, Midland Road, Higham Ferrers, Rushden, NN10 8DN.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
15% straight line
Motor vehicles
-
25% straight line
Office Equipment
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 7 (2023: 7 ).
5. Tangible assets
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 January 2024
8,000
18,995
18,495
45,490
Additions
22,500
22,500
Disposals
( 18,995)
( 2,534)
( 21,529)
-------
--------
--------
--------
At 31 December 2024
8,000
22,500
15,961
46,461
-------
--------
--------
--------
Depreciation
At 1 January 2024
8,000
18,995
16,496
43,491
Charge for the year
3,750
801
4,551
Disposals
( 18,995)
( 2,081)
( 21,076)
-------
--------
--------
--------
At 31 December 2024
8,000
3,750
15,216
26,966
-------
--------
--------
--------
Carrying amount
At 31 December 2024
18,750
745
19,495
-------
--------
--------
--------
At 31 December 2023
1,999
1,999
-------
--------
--------
--------
6. Debtors
2024
2023
£
£
Trade debtors
392,533
524,755
Other debtors
68,781
77,281
---------
---------
461,314
602,036
---------
---------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
310,631
97,952
Corporation tax
95,671
71,873
Social security and other taxes
141,368
146,563
Other creditors
224,983
285,505
---------
---------
772,653
601,893
---------
---------
8. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2024
Balance brought forward
Amounts repaid
Balance outstanding
£
£
£
Mr F R Langley
----
----
----
2023
Balance brought forward
Amounts repaid
Balance outstanding
£
£
£
Mr F R Langley
( 500,000)
500,000
---------
---------
----
9. Related party transactions
Mr F R Langley Mr F R Langley controls F & L Group Limited. F & L Group Limited charged a management fee of £60,000 for the year ended 31 December 2024 (2023 - £50,000). Mr F R Langley is associated with Irthlingborough Pension Fund. This pension fund owns the property where the company conducts its operations and as such charges rent and service charges to the company. This totalled £58,000 for the year ended 31 December 2024 (2023 - £57,000).