Trojan Garage Equipment Services Limited 02608311 false 2024-10-01 2025-09-30 2025-09-30 The principal activity of the company is specialised construction activities. Digita Accounts Production Advanced 6.30.9574.0 true 02608311 2024-10-01 2025-09-30 02608311 2025-09-30 02608311 core:RetainedEarningsAccumulatedLosses 2025-09-30 02608311 core:ShareCapital 2025-09-30 02608311 core:CurrentFinancialInstruments 2025-09-30 02608311 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 02608311 core:MotorVehicles 2025-09-30 02608311 core:OtherPropertyPlantEquipment 2025-09-30 02608311 bus:SmallEntities 2024-10-01 2025-09-30 02608311 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 02608311 bus:FilletedAccounts 2024-10-01 2025-09-30 02608311 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 02608311 bus:RegisteredOffice 2024-10-01 2025-09-30 02608311 bus:Director1 2024-10-01 2025-09-30 02608311 bus:Director4 2024-10-01 2025-09-30 02608311 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 02608311 bus:Agent1 2024-10-01 2025-09-30 02608311 core:MotorVehicles 2024-10-01 2025-09-30 02608311 core:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 02608311 core:PlantMachinery 2024-10-01 2025-09-30 02608311 core:Vehicles 2024-10-01 2025-09-30 02608311 countries:EnglandWales 2024-10-01 2025-09-30 02608311 2024-09-30 02608311 core:MotorVehicles 2024-09-30 02608311 core:OtherPropertyPlantEquipment 2024-09-30 02608311 2023-10-01 2024-09-30 02608311 2024-09-30 02608311 core:RetainedEarningsAccumulatedLosses 2024-09-30 02608311 core:ShareCapital 2024-09-30 02608311 core:CurrentFinancialInstruments 2024-09-30 02608311 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 02608311 core:MotorVehicles 2024-09-30 02608311 core:OtherPropertyPlantEquipment 2024-09-30 iso4217:GBP xbrli:pure

Registration number: 02608311

Trojan Garage Equipment Services Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2025

 

Trojan Garage Equipment Services Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 10

 

Trojan Garage Equipment Services Limited

Company Information

Directors

J Riddiford

P Riddiford

Registered office

Unit B2 Ashville Park
Shortway
Thornbury
Bristol
BS35 3UU

Accountants

Burton Sweet
Chartered Certified AccountantsCornerstone House
Midland Way
Thornbury
Bristol
BS35 2BS

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Trojan Garage Equipment Services Limited
for the Year Ended 30 September 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Trojan Garage Equipment Services Limited for the year ended 30 September 2025 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.

This report is made solely to the Board of Directors of Trojan Garage Equipment Services Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Trojan Garage Equipment Services Limited and state those matters that we have agreed to state to the Board of Directors of Trojan Garage Equipment Services Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Trojan Garage Equipment Services Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Trojan Garage Equipment Services Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Trojan Garage Equipment Services Limited. You consider that Trojan Garage Equipment Services Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Trojan Garage Equipment Services Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Burton Sweet
Chartered Certified Accountants
Cornerstone House
Midland Way
Thornbury
Bristol
BS35 2BS

26 November 2025

 

Trojan Garage Equipment Services Limited

(Registration number: 02608311)
Balance Sheet as at 30 September 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

142,939

105,946

Current assets

 

Stocks

5

48,500

13,395

Debtors

6

215,092

241,017

Cash at bank and in hand

 

711,976

561,158

 

975,568

815,570

Creditors: Amounts falling due within one year

7

(184,193)

(117,590)

Net current assets

 

791,375

697,980

Total assets less current liabilities

 

934,314

803,926

Provisions for liabilities

(33,927)

(24,563)

Net assets

 

900,387

779,363

Capital and reserves

 

Called up share capital

10

10

Retained earnings

900,377

779,353

Shareholders' funds

 

900,387

779,363

For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

Approved and authorised by the Board on 26 November 2025 and signed on its behalf by:
 

 

Trojan Garage Equipment Services Limited

(Registration number: 02608311)
Balance Sheet as at 30 September 2025

.........................................
J Riddiford
Director

 

Trojan Garage Equipment Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit B2 Ashville Park
Shortway
Thornbury
Bristol
BS35 3UU

These financial statements were authorised for issue by the Board on 26 November 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Trojan Garage Equipment Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

25% straight line

Motor Vehicles

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Trojan Garage Equipment Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Trojan Garage Equipment Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2024 - 9).

 

Trojan Garage Equipment Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

4

Tangible assets

Motor vehicles
 £

Other tangible assets
 £

Total
£

Cost or valuation

At 1 October 2024

156,183

111,695

267,878

Additions

72,279

17,550

89,829

Disposals

(16,400)

-

(16,400)

At 30 September 2025

212,062

129,245

341,307

Depreciation

At 1 October 2024

77,565

84,367

161,932

Charge for the year

36,426

11,220

47,646

Eliminated on disposal

(11,210)

-

(11,210)

At 30 September 2025

102,781

95,587

198,368

Carrying amount

At 30 September 2025

109,281

33,658

142,939

At 30 September 2024

78,618

27,328

105,946

5

Stocks

2025
£

2024
£

Other inventories

48,500

13,395

6

Debtors

Current

2025
£

2024
£

Trade debtors

187,796

215,790

Prepayments

27,296

25,227

 

215,092

241,017

 

Trojan Garage Equipment Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

54,402

50,816

Taxation and social security

119,339

61,036

Accruals and deferred income

5,755

2,150

Other creditors

4,697

3,588

184,193

117,590