| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Intangible Assets | 5 |
|
|
||
| Tangible Assets | 6 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 7 |
|
|
||
| Debtors | 8 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 9 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 10 |
( |
( |
||
| NET ASSETS/(LIABILITIES) |
|
( |
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 11 |
|
|
||
| Profit and Loss Account |
|
( |
|||
| SHAREHOLDERS' FUNDS | 25,478 | (28,071) | |||
|
Director
|
|
|
| Leasehold |
|
| Plant & Machinery |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Other | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 1 July 2024 |
|
||
| As at 30 June 2025 |
|
||
| Amortisation | |||
| As at 1 July 2024 |
|
||
| Provided during the period |
|
||
| As at 30 June 2025 |
|
||
| Net Book Value | |||
| As at 30 June 2025 |
|
||
| As at 1 July 2024 |
|
||
| Land & Property | |||||
|---|---|---|---|---|---|
| Leasehold | Plant & Machinery | Fixtures & Fittings | Computer Equipment | Total | |
| £ | £ | £ | £ | £ | |
| Cost | |||||
| As at 1 July 2024 |
|
|
|
|
|
| As at 30 June 2025 |
|
|
|
|
|
| Depreciation | |||||
| As at 1 July 2024 |
|
|
|
|
|
| Provided during the period |
|
|
|
|
|
| As at 30 June 2025 |
|
|
|
|
|
| Net Book Value | |||||
| As at 30 June 2025 |
|
|
|
( |
|
| As at 1 July 2024 |
|
|
|
( |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Finished goods | - |
|
|
| Work in progress |
|
|
|
| Research and Devopment Costs | - |
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 14,708 | 15,713 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| Other loans |
|
|
|
| Other creditors | - | 20,627 | |
| Taxation and social security |
( |
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Lloyds Business Bank Loan |
|
|
|
| Funding Circle Loan |
|
|
|
| Lending Crowd Loan |
|
|
|
| Other creditors | 179,215 | 257,086 | |
|
|
|
||