25 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 02694426 2024-04-01 2025-03-31 02694426 2025-03-31 02694426 2024-03-31 02694426 2023-04-01 2024-03-31 02694426 2024-03-31 02694426 2023-03-31 02694426 core:FurnitureFittings 2024-04-01 2025-03-31 02694426 core:MotorVehicles 2024-04-01 2025-03-31 02694426 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 02694426 bus:Director1 2024-04-01 2025-03-31 02694426 core:FurnitureFittings 2024-03-31 02694426 core:MotorVehicles 2024-03-31 02694426 core:FurnitureFittings 2025-03-31 02694426 core:MotorVehicles 2025-03-31 02694426 core:WithinOneYear 2025-03-31 02694426 core:WithinOneYear 2024-03-31 02694426 core:AfterOneYear 2024-03-31 02694426 core:ShareCapital 2025-03-31 02694426 core:ShareCapital 2024-03-31 02694426 core:RetainedEarningsAccumulatedLosses 2025-03-31 02694426 core:RetainedEarningsAccumulatedLosses 2024-03-31 02694426 core:FurnitureFittings 2024-03-31 02694426 core:MotorVehicles 2024-03-31 02694426 bus:SmallEntities 2024-04-01 2025-03-31 02694426 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 02694426 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 02694426 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02694426 bus:FullAccounts 2024-04-01 2025-03-31 02694426 core:OtherRelatedParties 2024-04-01 2025-03-31
COMPANY REGISTRATION NUMBER: 02694426
Marshels of Farnham Limited
Filleted Unaudited Financial Statements
31 March 2025
Marshels of Farnham Limited
Financial Statements
Year ended 31st March 2025
Contents
Pages
Chartered accountants report to the board of directors on the preparation of the unaudited statutory financial statements
1
Statement of financial position
2 to 3
Notes to the financial statements
4 to 7
Marshels of Farnham Limited
Chartered Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Marshels of Farnham Limited
Year ended 31st March 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Marshels of Farnham Limited for the year ended 31st March 2025, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/membership/regulations-standards-and-guidance. Our work has been undertaken in accordance with ICAEW Technical Release 07/16 AAF as detailed at www.icaew.com/compilation.
BROOKS & CO. Chartered Accountants
9 Cheam Road Ewell Epsom Surrey KT17 1SP
4 November 2025
Marshels of Farnham Limited
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
5
97,787
17,839
Current assets
Stocks
2,000
1,500
Debtors
6
190,542
403,286
Cash at bank and in hand
1,742,603
1,285,342
------------
------------
1,935,145
1,690,128
Creditors: amounts falling due within one year
7
380,012
431,983
------------
------------
Net current assets
1,555,133
1,258,145
------------
------------
Total assets less current liabilities
1,652,920
1,275,984
Creditors: amounts falling due after more than one year
8
1,150
Provisions
Taxation including deferred tax
17,466
------------
------------
Net assets
1,635,454
1,274,834
------------
------------
Capital and reserves
Called up share capital
10
10
Profit and loss account
1,635,444
1,274,824
------------
------------
Shareholders funds
1,635,454
1,274,834
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31st March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Marshels of Farnham Limited
Statement of Financial Position (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 4 November 2025 , and are signed on behalf of the board by:
Mr J S Elstow
Director
Company registration number: 02694426
Marshels of Farnham Limited
Notes to the Financial Statements
Year ended 31st March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 9 Cheam Road, Ewell, Epsom, Surrey, KT17 1SP.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover represents net invoiced workdone, excluding value added tax.
Income tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date .
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures & Fittings
-
25% reducing balance
Motor Vehicles
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
Defined contribution plans
The company operates a defined contribution pension scheme. Contributions payable for the year are charged in the profit and loss account.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 25 (2024: 25 ).
5. Tangible assets
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1st April 2024
51,404
82,771
134,175
Additions
91,865
91,865
--------
---------
---------
At 31st March 2025
51,404
174,636
226,040
--------
---------
---------
Depreciation
At 1st April 2024
50,194
66,142
116,336
Charge for the year
302
11,615
11,917
--------
---------
---------
At 31st March 2025
50,496
77,757
128,253
--------
---------
---------
Carrying amount
At 31st March 2025
908
96,879
97,787
--------
---------
---------
At 31st March 2024
1,210
16,629
17,839
--------
---------
---------
6. Debtors
2025
2024
£
£
Trade debtors
174,011
376,598
Other debtors
16,531
26,688
---------
---------
190,542
403,286
---------
---------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
93,557
153,930
Corporation tax
111,118
110,246
Social security and other taxes
170,198
164,055
Other creditors
5,139
3,752
---------
---------
380,012
431,983
---------
---------
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
1,150
----
-------
9. Related party transactions
Mr and Mrs Elstow own the entire share capital of the company. Mr & Mrs Elstow own the premises occupied by the company and were paid rent of £14,400 (2024: £14,400) during the year. Dividends totalling £37,000 (2024: £36,000) were paid during the year.