|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Stocks |
|
|
|
|
Debtors |
6 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
7 |
|
|
|
------------ |
------------ |
||
|
Net current assets |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
------------ |
------------ |
||
|
Net assets |
|
|
|
|
------------ |
------------ |
||
|
Called up share capital |
8 |
|
|
|
Profit and loss account |
|
|
|
|
------------ |
------------ |
||
|
Shareholders funds |
|
|
|
|
------------ |
------------ |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Leasehold property |
- |
|
|
|
Fixtures & fittings |
- |
|
|
|
Equipment |
- |
33% straight line |
|
|
Land and buildings |
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 June 2024 |
|
|
94,866 |
|
|
Additions |
– |
|
8,387 |
|
|
--------- |
-------- |
--------- |
--------- |
|
|
At 31 May 2025 |
|
|
103,253 |
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Depreciation |
||||
|
At 1 June 2024 |
|
|
89,055 |
|
|
Charge for the year |
|
|
4,097 |
|
|
--------- |
-------- |
--------- |
--------- |
|
|
At 31 May 2025 |
|
|
93,152 |
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 May 2025 |
|
|
10,101 |
|
|
--------- |
-------- |
--------- |
--------- |
|
|
At 31 May 2024 |
|
|
5,811 |
|
|
--------- |
-------- |
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
– |
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
51 |
|
51 |
|
|
|
35 |
|
35 |
|
|
|
4 |
|
4 |
|
|
|
5 |
|
5 |
|
|
|
5 |
|
5 |
|
---- |
---- |
---- |
---- |
|
|
|
|
|
|
|
|
---- |
---- |
---- |
---- |
|
|
2025 |
||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Balance outstanding |
||
|
£ |
£ |
£ |
||
|
|
|
– |
|
|
|
|
|
|
|
|
|
-------- |
------- |
-------- |
||
|
|
|
|
||
|
-------- |
------- |
-------- |
||
|
2024 |
||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Balance outstanding |
||
|
£ |
£ |
£ |
||
|
|
|
– |
|
|
|
|
|
|
|
|
|
-------- |
------- |
-------- |
||
|
|
|
|
||
|
-------- |
------- |
-------- |
||