Caseware UK (AP4) 2024.0.164 2024.0.164 2025-02-282025-02-28falseNo description of principal activitytruetrue2024-03-01true5355falsefalse 02727100 2024-03-01 2025-02-28 02727100 2023-03-01 2024-02-29 02727100 2025-02-28 02727100 2024-02-29 02727100 2023-03-01 02727100 1 2024-03-01 2025-02-28 02727100 1 2023-03-01 2024-02-29 02727100 3 2024-03-01 2025-02-28 02727100 3 2023-03-01 2024-02-29 02727100 4 2024-03-01 2025-02-28 02727100 4 2023-03-01 2024-02-29 02727100 5 2024-03-01 2025-02-28 02727100 5 2023-03-01 2024-02-29 02727100 d:CompanySecretary1 2024-03-01 2025-02-28 02727100 d:Director1 2024-03-01 2025-02-28 02727100 d:Director2 2024-03-01 2025-02-28 02727100 d:RegisteredOffice 2024-03-01 2025-02-28 02727100 e:Buildings e:ShortLeaseholdAssets 2024-03-01 2025-02-28 02727100 e:Buildings e:ShortLeaseholdAssets 2025-02-28 02727100 e:Buildings e:ShortLeaseholdAssets 2024-02-29 02727100 e:PlantMachinery 2024-03-01 2025-02-28 02727100 e:PlantMachinery 2025-02-28 02727100 e:PlantMachinery 2024-02-29 02727100 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 02727100 e:MotorVehicles 2024-03-01 2025-02-28 02727100 e:MotorVehicles 2025-02-28 02727100 e:MotorVehicles 2024-02-29 02727100 e:MotorVehicles e:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 02727100 e:FurnitureFittings 2024-03-01 2025-02-28 02727100 e:FurnitureFittings 2025-02-28 02727100 e:FurnitureFittings 2024-02-29 02727100 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 02727100 e:OfficeEquipment 2024-03-01 2025-02-28 02727100 e:OfficeEquipment 2025-02-28 02727100 e:OfficeEquipment 2024-02-29 02727100 e:OfficeEquipment e:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 02727100 e:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 02727100 e:CurrentFinancialInstruments 2025-02-28 02727100 e:CurrentFinancialInstruments 2024-02-29 02727100 e:Non-currentFinancialInstruments 2025-02-28 02727100 e:Non-currentFinancialInstruments 2024-02-29 02727100 e:CurrentFinancialInstruments e:WithinOneYear 2025-02-28 02727100 e:CurrentFinancialInstruments e:WithinOneYear 2024-02-29 02727100 e:Non-currentFinancialInstruments e:AfterOneYear 2025-02-28 02727100 e:Non-currentFinancialInstruments e:AfterOneYear 2024-02-29 02727100 e:ReportableOperatingSegment1 2024-03-01 2025-02-28 02727100 e:ReportableOperatingSegment1 2023-03-01 2024-02-29 02727100 f:UnitedKingdom 2024-03-01 2025-02-28 02727100 f:UnitedKingdom 2023-03-01 2024-02-29 02727100 f:RestEuropeOutsideUK 2024-03-01 2025-02-28 02727100 f:RestEuropeOutsideUK 2023-03-01 2024-02-29 02727100 f:RestWorldOutsideUK 2024-03-01 2025-02-28 02727100 f:RestWorldOutsideUK 2023-03-01 2024-02-29 02727100 e:UKTax 2024-03-01 2025-02-28 02727100 e:UKTax 2023-03-01 2024-02-29 02727100 e:ForeignTax 2024-03-01 2025-02-28 02727100 e:ForeignTax 2023-03-01 2024-02-29 02727100 e:ShareCapital 2024-03-01 2025-02-28 02727100 e:ShareCapital 2025-02-28 02727100 e:ShareCapital 2023-03-01 2024-02-29 02727100 e:ShareCapital 2024-02-29 02727100 e:ShareCapital 2023-03-01 02727100 e:SharePremium 2024-03-01 2025-02-28 02727100 e:SharePremium 2025-02-28 02727100 e:SharePremium 1 2024-03-01 2025-02-28 02727100 e:SharePremium 2023-03-01 2024-02-29 02727100 e:SharePremium 2024-02-29 02727100 e:SharePremium 2023-03-01 02727100 e:SharePremium 1 2023-03-01 2024-02-29 02727100 e:CapitalRedemptionReserve 2024-03-01 2025-02-28 02727100 e:CapitalRedemptionReserve 2025-02-28 02727100 e:CapitalRedemptionReserve 1 2024-03-01 2025-02-28 02727100 e:CapitalRedemptionReserve 2023-03-01 2024-02-29 02727100 e:CapitalRedemptionReserve 2024-02-29 02727100 e:CapitalRedemptionReserve 2023-03-01 02727100 e:RevaluationReserve 1 2023-03-01 2024-02-29 02727100 e:ForeignCurrencyTranslationReserve 2024-03-01 2025-02-28 02727100 e:ForeignCurrencyTranslationReserve 2025-02-28 02727100 e:ForeignCurrencyTranslationReserve 1 2024-03-01 2025-02-28 02727100 e:ForeignCurrencyTranslationReserve 2023-03-01 2024-02-29 02727100 e:ForeignCurrencyTranslationReserve 2024-02-29 02727100 e:ForeignCurrencyTranslationReserve 2023-03-01 02727100 e:ForeignCurrencyTranslationReserve 1 2023-03-01 2024-02-29 02727100 e:RetainedEarningsAccumulatedLosses 2024-03-01 2025-02-28 02727100 e:RetainedEarningsAccumulatedLosses 2025-02-28 02727100 e:RetainedEarningsAccumulatedLosses 1 2024-03-01 2025-02-28 02727100 e:RetainedEarningsAccumulatedLosses 2023-03-01 2024-02-29 02727100 e:RetainedEarningsAccumulatedLosses 2024-02-29 02727100 e:RetainedEarningsAccumulatedLosses 2023-03-01 02727100 e:RetainedEarningsAccumulatedLosses 1 2023-03-01 2024-02-29 02727100 e:AcceleratedTaxDepreciationDeferredTax 2025-02-28 02727100 e:AcceleratedTaxDepreciationDeferredTax 2024-02-29 02727100 e:OtherDeferredTax 2025-02-28 02727100 e:OtherDeferredTax 2024-02-29 02727100 d:OrdinaryShareClass1 2024-03-01 2025-02-28 02727100 d:OrdinaryShareClass1 2025-02-28 02727100 d:OrdinaryShareClass1 2024-02-29 02727100 d:OrdinaryShareClass2 2024-03-01 2025-02-28 02727100 d:OrdinaryShareClass2 2025-02-28 02727100 d:OrdinaryShareClass2 2024-02-29 02727100 d:FRS102 2024-03-01 2025-02-28 02727100 d:Audited 2024-03-01 2025-02-28 02727100 d:FullAccounts 2024-03-01 2025-02-28 02727100 d:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 02727100 e:WithinOneYear 2025-02-28 02727100 e:WithinOneYear 2024-02-29 02727100 e:BetweenOneFiveYears 2025-02-28 02727100 e:BetweenOneFiveYears 2024-02-29 02727100 e:MoreThanFiveYears 2025-02-28 02727100 e:MoreThanFiveYears 2024-02-29 02727100 e:HirePurchaseContracts e:WithinOneYear 2025-02-28 02727100 e:HirePurchaseContracts e:WithinOneYear 2024-02-29 02727100 e:HirePurchaseContracts e:BetweenOneFiveYears 2025-02-28 02727100 e:HirePurchaseContracts e:BetweenOneFiveYears 2024-02-29 02727100 e:ShareCapital 1 2024-03-01 2025-02-28 02727100 e:ShareCapital 1 2023-03-01 2024-02-29 02727100 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2025-02-28 02727100 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2024-02-29 02727100 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2025-02-28 02727100 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2024-02-29 02727100 e:LeasedAssetsHeldAsLessee 2025-02-28 02727100 e:LeasedAssetsHeldAsLessee 2024-02-29 02727100 g:PoundSterling 2024-03-01 2025-02-28 iso4217:GBP xbrli:shares xbrli:pure
Company registration number: 02727100







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
28 FEBRUARY 2025


AIR-SEA PACKING GROUP LIMITED






































img05b0.png                        

 


AIR-SEA PACKING GROUP LIMITED
 


 
COMPANY INFORMATION


Directors
E Ahlin 
M Weston 




Company secretary
E Ahlin



Registered number
02727100



Registered office
Unit 1 Northolt Trading Estate
Belvue Road

Northolt

Middlesex

UB5 5QS




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

3000a Parkway

Whiteley

Hampshire

PO15 7FX





 


AIR-SEA PACKING GROUP LIMITED
 



CONTENTS



Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Statement of financial position
10 - 11
Statement of changes in equity
12
Notes to the financial statements
13 - 27


 


AIR-SEA PACKING GROUP LIMITED
 


 
STRATEGIC REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2025

Introduction
 
The directors present their strategic report and the financial statements of the company for the year ended 28 February 2025.
Where the company sits as an intermediate holding company within the DEWA AWED Group and has no trade, thestrategic report below is presented on the basis of how the Group in its entirety operates.

Business review
 
The group acts as a white glove logistics operator within the interior design sector, offering specialist handling, packing, crating and storage, large and small-scale installations of contemporary high-end furniture, artwork and home furnishings.
The year to 28 February 2025, overall year on year turnover fell slighty by around 11.6% on the previous year as referenced below, throughout the period we have ensured that net margins remained stable.
The group continues to target the interior design sector and for this to become a mainstay of the group activities.
At the balance sheet date, the group net assets were £2,546,592 (2024: £1,930,838). The group has undertaken a significant capital investment programme in the current year, with asset additions totaling £393,715.

Principal risks and uncertainties
 
Principle risks and uncertainties faced by the group are as follows:
Competition Risk
The company operates in a competitive marketplace; our product is all about service, but we can be challenged on price tokeep to our competitors price point which can negatively affect margins.
Market Risks
The company operates mainly in the interior design sector; the company would be negatively affected by any disruption of that market.
Liquidity Risks
The company manages its cash and borrowing requirements to minimise interest charges whilst ensuring liquidity and available funds for our liabilities. We are would be aversely affected by limit any reduction of available borrowing or any sharp increase in interest rates or charges.
Credit Risk
We require all new clients to go through a credit approval process and offer credit accounts to our clients with agreed terms, we could be at risk of losses occurred should those clients. Trade debtors are monitored on an ongoing bass and provision for doubtful debts where necessary.
Foreign Currency Risk
The company’s principal financial currency exposures arise from trading with overseas companies and customers.Company policy permits, but does not demand, that these exposures may be hedged in order to fix the cost in sterling. Therisk is to be mitigated by invoicing in sterling wherever possible.

Page 1

 


AIR-SEA PACKING GROUP LIMITED
 



STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025

Financial key performance indicators
 
To the year 28 February 2025, we have seen a stable gross margin of and a reduction in overhead year on year.
Turnover
Our revenue decreased by 11.6% from £11.1m to £9.8m.
Gross profit margin
Our gross profit margin achieved in the year has slightly decreased to 52% from 53%.
Profit before tax
Our profit before tax decreased by 37% from £1.55m to £0.98m.
The following ratios will be assessed on a consolidated group basis;
Debt to equity ratio
The debt to equity ratio sits at 2.29, Whilst this appears low, Equity will grow along with the profitability as the company continues to trade.
Overall the directors are pleased with the continued success shown by the business.

Other key performance indicators
 
In the year there were zero insurance claims across the fleet in the business.
The group has improved sustainability by switching to recycled foams, recycled content in all of the packaging, and have eliminated the use of polystyrene in all crates.
The commercial fleet consists of 100% electric last mile logistic vehicles and Euro 6 compliant HGV's.
The group continues to reduce enviornmental impact where possible.


This report was approved by the board and signed on its behalf.



................................................
E Ahlin
Director

Date: 20 November 2025

Page 2

 


AIR-SEA PACKING GROUP LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2025

The directors present their report and the financial statements for the year ended 28 February 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £685,572 (2024 - £965,218).

Directors

The directors who served during the year were:

E Ahlin 
M Weston 

Future developments

Please refer to strategic report.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Page 3

 


AIR-SEA PACKING GROUP LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025

Auditor

Under section 487(2) of the Companies Act 2006Menzies LLP will be deemed to have been reappointed as auditor 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 





................................................
E Ahlin
Director

Date: 20 November 2025

Page 4

 


AIR-SEA PACKING GROUP LIMITED
 

img7a7f.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF AIR-SEA PACKING GROUP LIMITED

Opinion


We have audited the financial statements of Air-Sea Packing Group Limited (the 'Company') for the year ended 28 February 2025, which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 28 February 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 


AIR-SEA PACKING GROUP LIMITED


img34ed.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF AIR-SEA PACKING GROUP LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 


AIR-SEA PACKING GROUP LIMITED


img4506.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF AIR-SEA PACKING GROUP LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation, and general regulations such as health and safety and general data protection regulation. There are no industry specific laws and regulations which would be deemed to have a significant impact on the financial statements. We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

We understood how the Company is complying with those legal and regulatory frameworks by, making inquiries to management, those responsible for legal and compliance procedures. We corroborated our inquiries through our review of documentation.

The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognize non-compliance with laws and regulations. The assessment did not identify any issues in this area.

We assessed the susceptibility of the Company financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:
 
°Identifying and assessing the design effectiveness of controls management has in place to prevent and detect
fraud;
°Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
°Challenging assumptions and judgements made by management in its significant accounting estimates; and
°Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.


As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:
 
°Posting of unusual journals and complex transactions;
°Manipulation of amounts subject to significant judgement or estimate

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Page 7

 


AIR-SEA PACKING GROUP LIMITED


img78c3.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF AIR-SEA PACKING GROUP LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Andrew Galliers FCA (Senior statutory auditor)
for and on behalf of
Menzies LLP
Chartered Accountants
Statutory Auditor
3000a Parkway
Whiteley
Hampshire
PO15 7FX

21 November 2025
Page 8

 


AIR-SEA PACKING GROUP LIMITED
 


 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 28 FEBRUARY 2025

As restated
2025
2024
Note
£
£

  

Turnover
 4 
9,820,407
11,104,220

Cost of sales
  
(4,718,823)
(5,173,412)

Gross profit
  
5,101,584
5,930,808

Administrative expenses
  
(4,082,943)
(4,330,186)

Other operating income
  
-
10,000

Operating profit
 5 
1,018,641
1,610,622

Interest payable and similar expenses
 9 
(43,172)
(64,603)

Profit before tax
  
975,469
1,546,019

Tax on profit
 10 
(289,897)
(580,801)

Profit for the financial year
  
685,572
965,218

Other comprehensive income for the year
  

Other comprehensive income
  
(23,077)
(1,152)

Other comprehensive income for the year
  
(23,077)
(1,152)

Total comprehensive income for the year
  
662,495
964,066

The notes on pages 13 to 27 form part of these financial statements.

Page 9

 


AIR-SEA PACKING GROUP LIMITED
REGISTERED NUMBER:02727100



STATEMENT OF FINANCIAL POSITION
AS AT 28 FEBRUARY 2025

28 February
As restated
29 February
2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 12 
1,118,940
979,084

  
1,118,940
979,084

Current assets
  

Stocks
 13 
25,000
15,000

Debtors: amounts falling due within one year
 14 
8,048,154
6,800,075

Cash at bank and in hand
  
18,335
213,599

  
8,091,489
7,028,674

Creditors: amounts falling due within one year
 15 
(5,541,345)
(4,827,490)

Net current assets
  
 
 
2,550,144
 
 
2,201,184

Total assets less current liabilities
  
3,669,084
3,180,268

Creditors: amounts falling due after more than one year
 16 
(77,977)
(136,819)

Provisions for liabilities
  

Deferred tax
 18 
(273,754)
(238,591)

  
 
 
(273,754)
 
 
(238,591)

Net assets
  
3,317,353
2,804,858

Page 10

 


AIR-SEA PACKING GROUP LIMITED
REGISTERED NUMBER:02727100


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 28 FEBRUARY 2025

28 February
As restated
29 February
2025
2024
Note
£
£

Capital and reserves
  

Called up share capital 
 19 
12,801
12,801

Share premium account
 20 
159,984
159,984

Capital redemption reserve
 20 
7,200
7,200

Foreign exchange reserve
 20 
(69,062)
(45,985)

Profit and loss account
 20 
3,206,430
2,670,858

  
3,317,353
2,804,858


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
E Ahlin
Director

Date: 20 November 2025

The notes on pages 13 to 27 form part of these financial statements.

Page 11

 
AIR-SEA PACKING GROUP LIMITED

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2025



Called up share capital
Share premium account
Capital redemption reserve
Foreign exchange reserve
Profit and loss account
(as restated)
Total equity


£
£
£
£
£
£



At 1 March 2023 - as restated
12,801
159,984
7,200
(44,833)
1,825,640
1,960,792



Comprehensive income for the year


Profit for the year
-
-
-
-
965,218
965,218


Movement on foreign exchange
-
-
-
(1,152)
-
(1,152)

Total comprehensive income for the year
-
-
-
(1,152)
965,218
964,066



Contributions by and distributions to owners


Dividends: Equity capital
-
-
-
-
(120,000)
(120,000)





At 1 March 2024 - as restated
12,801
159,984
7,200
(45,985)
2,670,858
2,804,858



Comprehensive income for the year


Profit for the year
-
-
-
-
685,572
685,572


Movement on foreign exchange
-
-
-
(23,077)
-
(23,077)

Total comprehensive income for the year
-
-
-
(23,077)
685,572
662,495



Contributions by and distributions to owners


Dividends: Equity capital
-
-
-
-
(150,000)
(150,000)



At 28 February 2025
12,801
159,984
7,200
(69,062)
3,206,430
3,317,353



The notes on pages 13 to 27 form part of these financial statements.

Page 12
 


AIR-SEA PACKING GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

1.


General information

These financial statements have been prepared in compliance with FRS102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
Air-Sea Packing Group Limited is a private company limited by shares, registered in England and Wales. The address of its registered office & principal trading address is disclosed on the company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of DEWA AWED Limited  as at 28 February 2025 and these financial statements may be obtained from Companies House.

Page 13

 


AIR-SEA PACKING GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 14

 


AIR-SEA PACKING GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

2.Accounting policies (continued)

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 15

 


AIR-SEA PACKING GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using both the straight-line and reducing balance methods.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Over the term of the lease
Plant and machinery
-
10-20% straight line
Motor vehicles
-
20% reducing balance
Fixtures and fittings
-
10-20% straight line and 25% reducing balance
Office equipment
-
10-20% straight line and 25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Page 16

 


AIR-SEA PACKING GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

2.Accounting policies (continued)

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of financial statements requires the directors to make judgements and estimates that affect reported amounts of assets and liabilities during the year. These judgements and estimates are based on experience and knowledge of the detailed facts. The actual outcome may differ from those amount and any variance is reflected in the accounting records once it becomes apparent. In preparing the financial statements judgements and estimates have been necessary in the following key areas: 
Dilapidation provisions
Material estimation uncertainty arises in the calculation of dilapidation provisions values, due to uncertainty surrounding the valuation of the future liability. Management continually monitor the value of the provision against historic events and regularly utilise the services of suitably qualified professionals to mitigate the uncertainty associated with calculating the required provision. 


4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Revenue
9,820,407
11,104,220

9,820,407
11,104,220


Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
4,528,602
5,144,845

Rest of Europe
796,015
677,104

Rest of the world
4,495,790
5,282,271

9,820,407
11,104,220


Page 17

 


AIR-SEA PACKING GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

5.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Exchange differences
56,217
90,338

Other operating lease rentals
857,766
836,531

Depreciation of tangible fixed assets
239,615
220,866


6.


Auditor's remuneration

During the year, the Company obtained the following services from the Company's auditor:


2025
2024
£
£

Fees payable to the Company's auditor for the audit of the Company's financial statements
27,850
26,500

The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent Company.


7.


Employees

Staff costs, including directors' remuneration, were as follows:


2025
2024
£
£

Wages and salaries
2,931,953
3,078,349

Social security costs
227,396
216,657

Cost of defined contribution scheme
57,129
48,449

3,216,478
3,343,455


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Production
32
33



Administration
16
17



Management
5
5

53
55

Page 18

 


AIR-SEA PACKING GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

8.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
48,816
44,670

48,816
44,670



9.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
3,822
3,376

Other loan interest payable
-
9,094

Finance leases and hire purchase contracts
39,350
52,133

43,172
64,603

Page 19

 


AIR-SEA PACKING GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

10.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
225,835
482,977

Adjustments in respect of previous periods
(784)
42,416


225,051
525,393


Double taxation relief
(12,014)
(36,244)


213,037
489,149

Foreign tax


Foreign tax on income for the year
41,697
-

Foreign tax in respect of prior periods
-
186,005

41,697
186,005

Total current tax
254,734
675,154

Deferred tax


Origination and reversal of timing differences
36,415
(93,429)

Other short term timing differences
(1,252)
(924)

Total deferred tax
35,163
(94,353)


289,897
580,801
Page 20

 


AIR-SEA PACKING GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
 
10.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 24.49%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
975,469
1,546,059


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 24.49%)
243,867
378,658

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
7,834
5,066

Adjustments to tax charge in respect of prior periods
(784)
42,416

Adjustments to deferred tax charge in respect of prior periods
800
-

Adjustments to foreign tax charge in prior years
-
186,005

Foreign tax charge
41,697
-

Double tax relief
(12,014)
(36,244)

Other differences leading to an increase (decrease) in the tax charge
8,497
4,900

Total tax charge for the year
289,897
580,801


11.


Dividends

28 February
29 February
2025
2024
£
£


Dividends paid
150,000
120,000

150,000
120,000

Page 21

AIR-SEA PACKING GROUP LIMITED
  
 
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 28 FEBRUARY 2025



12.


Tangible fixed assets









Short-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 March 2024
490,997
389,308
862,852
354,131
449,439
2,546,727


Additions
111,480
86,751
176,816
2,412
16,256
393,715


Disposals
-
-
(84,069)
-
-
(84,069)


Exchange adjustments
(3,614)
(562)
(3,531)
(1,798)
(369)
(9,874)



At 28 February 2025

598,863
475,497
952,068
354,745
465,326
2,846,499



Depreciation


At 1 March 2024
351,321
145,469
453,836
276,944
340,073
1,567,643


Charge for the year on owned assets
41,315
39,881
101,562
20,517
36,340
239,615


Disposals
-
-
(63,293)
-
-
(63,293)


Exchange adjustments
(11,948)
(34)
(2,616)
(1,569)
(239)
(16,406)



At 28 February 2025

380,688
185,316
489,489
295,892
376,174
1,727,559



Net book value



At 28 February 2025
218,175
290,181
462,579
58,853
89,152
1,118,940



At 29 February 2024
139,676
243,839
409,016
77,187
109,366
979,084

Page 22
 


AIR-SEA PACKING GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

           12.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


28 February
29 February
2025
2024
£
£



Plant and machinery
88,440
-

Motor vehicles
234,181
314,363

322,621
314,363


13.


Stocks

28 February
29 February
2025
2024
£
£

Packing materials
25,000
15,000

25,000
15,000



14.


Debtors

28 February
29 February
2025
2024
£
£


Trade debtors
1,227,101
1,318,689

Amounts owed by group undertakings
559,588
517,883

Other debtors
5,636,443
4,517,790

Prepayments and accrued income
625,022
445,713

8,048,154
6,800,075


Page 23

 


AIR-SEA PACKING GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

15.


Creditors: Amounts falling due within one year

28 February
As restated
29 February
2025
2024
£
£

Bank overdrafts
219,797
151,969

Trade creditors
794,147
788,062

Corporation tax
213,037
446,733

Other taxation and social security
48,904
47,424

Obligations under finance lease and hire purchase contracts
119,236
222,393

Other creditors
3,721,048
2,751,518

Accruals and deferred income
425,176
419,391

5,541,345
4,827,490


Bank overdrafts of £219,797 (2024 - £151,969) are secured by way of a fixed and floating charge over the company's assets.
The company has provided security, by way of a fixed and floating charge over all freehold and leasehold property,
all intellectual property rights and plant, machinery, computers, vehicles, office or other equipment, in each case
owned by the company now or in the future. This is in relation to the loan held by a related company.


16.


Creditors: Amounts falling due after more than one year

28 February
29 February
2025
2024
£
£

Net obligations under finance leases and hire purchase contracts
77,977
136,819

77,977
136,819



17.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

28 February
29 February
2025
2024
£
£


Within one year
119,236
222,393

Between 1-5 years
77,977
136,819

197,213
359,212

Page 24

 


AIR-SEA PACKING GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

18.


Deferred taxation






2025


£






At beginning of year
(238,591)


Charged to profit or loss
(35,163)



At end of year
(273,754)

The provision for deferred taxation is made up as follows:

28 February
29 February
2025
2024
£
£


Accelerated capital allowances
(276,730)
(239,515)

Short term timing differences
2,976
924

(273,754)
(238,591)


19.


Share capital

28 February
29 February
2025
2024
£
£
Allotted, called up and fully paid



12,800 (2024 - 12,800) Ordinary shares of £1.00 each
12,800
12,800
1 (2024 - 1) Ordinary A share of £1.00
1
1

12,801

12,801

Each ordinary share has equal voting and dividend rights.


Page 25

 


AIR-SEA PACKING GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

20.


Reserves

Share premium account

This reserve records the amount received for shares in excess of the nominal value.

Capital redemption reserve

This reserve records the nominal value of shares repurchased by the company.

Foreign exchange reserve

This reserve records balance sheet movement caused by foreign exchange rate changes.

Profit and loss account

This reserve records retained earnings and accumulated losses.


21.


Prior year adjustment

In the previous period an error occurred in the treatment of transactions between the French Branch of Air-Sea Packing Group Limited and a connected company within the USA. Transactions were recorded and presented as a reduction in the Creditor between the two entities, when these should have been expenses. The impact on the accounts is detailed below;

As previously
reported
Effect of
adjustment
As restated 29 February 2024
        £
        £
        £

Creditors due within one year

(3,896,227)

(931,263)

(4,827,490)
 
Profit and loss account

(3,736,120)

931,263

(2,804,858)
 

(7,632,347)

-

(7,632,348)
 


22.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £57,129 (2024 - £48,449). Contributions totalling £11,903 (2024 - £nil) were payable to the fund at the reporting date and are included in creditors.

Page 26

 


AIR-SEA PACKING GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

23.


Commitments under operating leases

At 28 February 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

28 February
29 February
2025
2024
£
£


Not later than 1 year
767,718
554,362

Later than 1 year and not later than 5 years
2,414,994
1,535,266

Later than 5 years
2,993,563
2,889,519

6,176,275
4,979,147

The total lease payments relating to operating leases recognised as an expense in the financial year amounts to £857,766 (2024: £859,408).


24.


Related party transactions

The company entered into transactions with Airsea Packing Inc, a company operating in the United States of America and under common control as follows:
      - Airsea Packing Inc paid expenses on behalf of the Company totalling £173,482 (2024: £253,808)
      - Sales of services to Airsea Packing Inc totalled £2,553,259 (2024: £2,739,939)
The Company entered into property rental & financing transactions with DEWA Northolt Unit 1 Limited, a UK company under common control as follows:
      - The Company accrued rent expenses of £226,000 (2024: £231,862)
At the year end the Company owed £1,176,534 (2024: £1,690,308) to DEWA Northolt Unit 1 Limited.
A bank loan held in a company under common control, 35 RRW Witney Limited is secured by a fixed and floating charge over the assets of the Company.
The Company has taken advantage of the exemption provided by Section 33 of Financial Reporting Standard 102 from the requirement to disclose transactions between wholly owned members of the same group.


25.


Ultimate parent undertaking and controlling party

In the opinion of the directors there is no ultimate controlling party.
The company is a subsidiary undertaking of Airsea Packing Holdings Limited, a company incorporated in England and Wales. 
The ultimate parent company is DEWA AWED Limited, a company that is incorporated in England and Wales.
The largest and smallest group in which the results of the company are consolidated is that headed by 
DEWA AWED Limited, whose registered office is Unit 1 Northolt Trading Estate, Belvue Road, Northolt, Middlesex, UB5 5QS.

 
Page 27