Company registration number 02848050 (England and Wales)
WILLOWBROOK PROPERTIES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
PAGES FOR FILING WITH REGISTRAR
WILLOWBROOK PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
WILLOWBROOK PROPERTIES LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2025
28 February 2025
- 1 -
2025
2024
Notes
£
£
£
£
Intangible assets
-
0
-
0
Current assets
Stocks
367,771
367,771
Debtors
3
353,151
307,763
Cash at bank and in hand
199,339
345,652
920,261
1,021,186
Creditors: amounts falling due within one year
4
(43,086)
(43,449)
Net current assets
877,175
977,737
Creditors: amounts falling due after more than one year
5
(25,945)
(31,432)
Net assets
851,230
946,305
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
851,130
946,205
Total equity
851,230
946,305

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 November 2025 and are signed on its behalf by:
E E Townend
Director
Company registration number 02848050 (England and Wales)
WILLOWBROOK PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 2 -
1
Accounting policies
Company information

Willowbrook Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 22 Wycombe End, Beaconsfield, Buckinghamshire, HP9 1NB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. However, the directors are aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern.

 

In response to this risk, where possible, steps to reduce costs have already been implemented. In addition, the directors are actively working to resolve outstanding issues that have delayed the sale of the remaining three properties. Once these matters are resolved, they intend to pursue opportunities to market and sell these assets. Furthermore, the directors anticipate that a loan receivable from F. Townend will be repaid within the next year, which will significantly alleviate the cash flow challenges currently faced by the company.

 

While these circumstances represent a material uncertainty that may cast significant doubt on the company’s ability to continue as a going concern. Nevertheless, the directors believe that, based on the actions being taken, it remains appropriate to prepare the financial statements on a going concern basis. The financial statements do not include the adjustments that would be required if the company were unable to continue as a going concern.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable for the sale of goods and the rendering of services in the normal course of business, and is shown net of discounts and VAT.

Turnover from the sale of property is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer which is usually on completion of the sale.

 

Turnover from rent is recognised by reference to the period for which the rent relates.

1.4
Stocks

Stock represent the costs incurred during the development of the properties. This is stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises of all costs relating to the development of the properties which includes such cost as direct materials, direct labour and those overheads that have been incurred in developing these properties.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

WILLOWBROOK PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ”Basic Financial Instruments” to all of its financial instruments.

 

Financial instruments are recognised in the company’s balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Short term debtors are measured at transaction price less any provision for impairment. Loans receivable are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method, less any provision for impairment.

Basic financial liabilities

Short term creditors are measured at transaction price. Other financial liabilities, including bank loans and other loans, are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
WILLOWBROOK PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 4 -
3
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
239,695
222,141
Deferred tax asset
113,456
85,622
353,151
307,763
4
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
5,487
5,352
Trade creditors
3,886
916
Taxation and social security
5,352
5,392
Other creditors
28,361
31,789
43,086
43,449
5
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
25,945
31,432
6
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Keir Singleton
Statutory Auditor:
S&W Audit
Date of audit report:
25 November 2025
WILLOWBROOK PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 5 -
7
Directors' transactions

At the reporting date, the company owed amounts of £19,360 (2024: £19,360) to the directors of the company, in respect of interest-free loans.

2025-02-282024-03-01falsefalsefalse25 November 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityE E TownendH J CravenE E Townend028480502024-03-012025-02-28028480502025-02-28028480502024-02-2902848050core:CurrentFinancialInstrumentscore:WithinOneYear2025-02-2802848050core:CurrentFinancialInstrumentscore:WithinOneYear2024-02-2902848050core:CurrentFinancialInstruments2025-02-2802848050core:CurrentFinancialInstruments2024-02-2902848050core:Non-currentFinancialInstruments2025-02-2802848050core:Non-currentFinancialInstruments2024-02-2902848050core:ShareCapital2025-02-2802848050core:ShareCapital2024-02-2902848050core:RetainedEarningsAccumulatedLosses2025-02-2802848050core:RetainedEarningsAccumulatedLosses2024-02-2902848050bus:Director12024-03-012025-02-28028480502023-03-012024-02-2902848050core:WithinOneYear2025-02-2802848050core:WithinOneYear2024-02-2902848050bus:PrivateLimitedCompanyLtd2024-03-012025-02-2802848050bus:SmallCompaniesRegimeForAccounts2024-03-012025-02-2802848050bus:FRS1022024-03-012025-02-2802848050bus:Audited2024-03-012025-02-2802848050bus:Director22024-03-012025-02-2802848050bus:CompanySecretary12024-03-012025-02-2802848050bus:FullAccounts2024-03-012025-02-28xbrli:purexbrli:sharesiso4217:GBP