Acorah Software Products - Accounts Production 16.6.950 false true 29 February 2024 1 March 2023 false 1 March 2024 28 February 2025 28 February 2025 02897976 Mr John Fossey Mr Michael Jenness Mr Matthew Jenness Mr Matthew Jenness iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02897976 2024-02-29 02897976 2025-02-28 02897976 2024-03-01 2025-02-28 02897976 frs-core:CurrentFinancialInstruments 2025-02-28 02897976 frs-core:Non-currentFinancialInstruments 2025-02-28 02897976 frs-core:FurnitureFittings 2025-02-28 02897976 frs-core:FurnitureFittings 2024-03-01 2025-02-28 02897976 frs-core:FurnitureFittings 2024-02-29 02897976 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-02-28 02897976 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 02897976 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-02-29 02897976 frs-core:MotorVehicles 2025-02-28 02897976 frs-core:MotorVehicles 2024-03-01 2025-02-28 02897976 frs-core:MotorVehicles 2024-02-29 02897976 frs-core:PlantMachinery 2025-02-28 02897976 frs-core:PlantMachinery 2024-03-01 2025-02-28 02897976 frs-core:PlantMachinery 2024-02-29 02897976 frs-core:ShareCapital 2025-02-28 02897976 frs-core:RetainedEarningsAccumulatedLosses 2025-02-28 02897976 frs-bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 02897976 frs-bus:FilletedAccounts 2024-03-01 2025-02-28 02897976 frs-bus:SmallEntities 2024-03-01 2025-02-28 02897976 frs-bus:AuditExempt-NoAccountantsReport 2024-03-01 2025-02-28 02897976 frs-bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 02897976 frs-bus:OrdinaryShareClass1 2024-03-01 2025-02-28 02897976 frs-bus:OrdinaryShareClass1 2025-02-28 02897976 frs-bus:OrdinaryShareClass2 2024-03-01 2025-02-28 02897976 frs-bus:OrdinaryShareClass2 2025-02-28 02897976 frs-bus:OrdinaryShareClass3 2024-03-01 2025-02-28 02897976 frs-bus:OrdinaryShareClass3 2025-02-28 02897976 frs-bus:OrdinaryShareClass4 2024-03-01 2025-02-28 02897976 frs-bus:OrdinaryShareClass4 2025-02-28 02897976 frs-bus:Director1 2024-03-01 2025-02-28 02897976 frs-bus:Director2 2024-03-01 2025-02-28 02897976 frs-bus:Director3 2024-03-01 2025-02-28 02897976 frs-bus:CompanySecretary1 2024-03-01 2025-02-28 02897976 frs-countries:EnglandWales 2024-03-01 2025-02-28 02897976 2023-02-28 02897976 2024-02-29 02897976 2023-03-01 2024-02-29 02897976 frs-core:CurrentFinancialInstruments 2024-02-29 02897976 frs-core:Non-currentFinancialInstruments 2024-02-29 02897976 frs-core:MotorVehicles 2023-03-01 2024-02-29 02897976 frs-core:PlantMachinery 2023-03-01 2024-02-29 02897976 frs-core:ShareCapital 2024-02-29 02897976 frs-core:RetainedEarningsAccumulatedLosses 2024-02-29 02897976 frs-bus:OrdinaryShareClass1 2023-03-01 2024-02-29 02897976 frs-bus:OrdinaryShareClass2 2023-03-01 2024-02-29 02897976 frs-bus:OrdinaryShareClass3 2023-03-01 2024-02-29 02897976 frs-bus:OrdinaryShareClass4 2023-03-01 2024-02-29
Registered number: 02897976
Micron Workholding Limited
Unaudited Financial Statements
For The Year Ended 28 February 2025
Elsby & Company Limited
155 Wellingborough Road
Rushden
Northamptonshire
NN10 9TB
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 02897976
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 269,913 305,286
269,913 305,286
CURRENT ASSETS
Stocks 5 42,778 55,193
Debtors 6 52,347 150,218
Cash at bank and in hand 22,255 -
117,380 205,411
Creditors: Amounts Falling Due Within One Year 7 (146,081 ) (198,837 )
NET CURRENT ASSETS (LIABILITIES) (28,701 ) 6,574
TOTAL ASSETS LESS CURRENT LIABILITIES 241,212 311,860
Creditors: Amounts Falling Due After More Than One Year 8 (107,745 ) (86,519 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (21,424 ) (21,849 )
NET ASSETS 112,043 203,492
CAPITAL AND RESERVES
Called up share capital 10 9,077 9,077
Profit and Loss Account 102,966 194,415
SHAREHOLDERS' FUNDS 112,043 203,492
Page 1
Page 2
For the year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Michael Jenness
Director
5th November 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Micron Workholding Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02897976 . The registered office is Nene Road, Bicton Industrial Park, Kimbolton, Cambridgeshire, PE28 0LF.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold Straight line over 30 years
Plant & Machinery 20% on reducing balance
Motor Vehicles 25% on reducing balance
Fixtures & Fittings 25% on reducing balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
2.7. Taxation
The taxation expense represents the sum of the corporation tax currently payable and any deferred tax.
The corporation tax currently payable is based on taxable surplus for the year. Taxable surplus differs from surplus as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at 28 February 2025.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
2.8. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.9. Government Grant
The company also receives grants to help with the acquisition of machinery. These are written back to the Profit and Loss Account over the useful life of the machinery or 5 years whichever is the lowest.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2024: 5)
5 5
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £ £
Cost
As at 1 March 2024 204,649 727,937 78,069 35,845 1,046,500
As at 28 February 2025 204,649 727,937 78,069 35,845 1,046,500
Depreciation
As at 1 March 2024 43,172 629,920 34,155 33,967 741,214
Provided during the period 4,320 19,604 10,978 471 35,373
As at 28 February 2025 47,492 649,524 45,133 34,438 776,587
Net Book Value
As at 28 February 2025 157,157 78,413 32,936 1,407 269,913
As at 1 March 2024 161,477 98,017 43,914 1,878 305,286
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2025 2024
£ £
Plant & Machinery 18,240 22,801
Motor Vehicles 32,935 43,914
51,175 66,715
Page 4
Page 5
5. Stocks
2025 2024
£ £
Materials 3,332 5,630
Finished goods 34,447 41,117
Work in progress 4,999 8,446
42,778 55,193
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 47,948 140,527
Other debtors 4,399 9,691
52,347 150,218
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 41,307 11,922
Trade creditors 30,538 62,605
Bank loans and overdrafts 30,476 46,063
Other loans - 19,667
Other creditors 6,645 8,712
Taxation and social security 37,115 49,868
146,081 198,837
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts - 41,307
Bank loans 105,825 37,588
Other loans - 5,225
Other creditors 1,920 2,399
107,745 86,519
9. Secured Creditors
Of the creditors the following amounts are secured.
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 41,307 53,229
Bank loans and overdrafts 136,301 77,091
Page 5
Page 6
10. Share Capital
2025 2024
Allotted, called up and fully paid £ £
9,002 Ordinary Shares of £ 1.00 each 9,002 9,002
25 Ordinary A shares of £ 1.00 each 25 25
25 Ordinary B shares of £ 1.00 each 25 25
25 Ordinary C shares of £ 1.00 each 25 25
9,077 9,077
11. Related Party Transactions
The company was under control of Mr M H Jenness and his family throughout the current and previous year. Mr M H Jenness is the majority shareholder.
No transactions with related parties were undertaken such as are required to be disclosed exception of the payment of dividends on A, B and C shares, all of which are paid to directors.
Page 6