Company registration number 02942242 (England and Wales)
GREAT HERTFORD ESTATES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2024
PAGES FOR FILING WITH REGISTRAR
GREAT HERTFORD ESTATES LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
GREAT HERTFORD ESTATES LTD
BALANCE SHEET
AS AT
31 OCTOBER 2024
31 October 2024
- 1 -
31 October 2024
31 July 2023
Notes
£
£
£
£
Fixed assets
Investment property
5
2,652,675
2,652,675
Investments
6
1,669,342
1,814,439
4,322,017
4,467,114
Current assets
Debtors
7
55,208
418,175
Cash at bank and in hand
312,051
424,191
367,259
842,366
Creditors: amounts falling due within one year
8
(458,298)
(985,262)
Net current liabilities
(91,039)
(142,896)
Total assets less current liabilities
4,230,978
4,324,218
Provisions for liabilities
-
0
(33,113)
Net assets
4,230,978
4,291,105
Capital and reserves
Called up share capital
10
61,250
61,250
Non-distributable profits reserve
739,823
739,823
Distributable profit and loss reserves
3,429,905
3,490,032
Total equity
4,230,978
4,291,105

The notes on pages 3 to 9 form part of these financial statements.

GREAT HERTFORD ESTATES LTD
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2024
31 October 2024
- 2 -

For the financial period ended 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 28 November 2025 and are signed on its behalf by:
R J A Abraham
Director
Company registration number 02942242 (England and Wales)
GREAT HERTFORD ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2024
- 3 -
1
Accounting policies
Company information

Great Hertford Estates Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Thurston, West Hill Road, Hoddesdon, Hertfordshire, EN11 9DD.

1.1
Reporting period

The company has extended its financial year from 31 July 2024 to 31 October 2024 to assist the company in preparing the statutory accounts. As a result, comparative amounts presented in the financial statements (including the related notes) are not entirely comparable.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.3
Going concern

The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. In making this assessment the directors have considered the use of the going concern assumption on the company, its stakeholders and third-parties associated with the entity.true

The company therefore continues to adopt the going concern basis in preparing its financial statements.

1.4
Turnover

Turnover represents rental income disclosed on an accruals basis for the reporting period which fall within the company's ordinary activities.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss and subsequently being transferred to the non-distributable reserve.

On disposal of an investment property, any unrealised gains associated with the property are transferred and recognised within the profit and loss account where they crystallised to form part of the overall gain or loss on disposal of the asset.

GREAT HERTFORD ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Fixed asset investments

Investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in profit or loss. Transaction costs are expensed to profit or loss as incurred.

At each reporting period end date, the company reviews the carrying amounts of its investments to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

GREAT HERTFORD ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13

Rental income from operating leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14

Interest payable

Interest payable is charged to the profit and loss account in the period to which it relates. The amount payable reflects the proportion of interest due to connected parties dependent on the level of initial investment made on their behalf by the company.

GREAT HERTFORD ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2024
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements have had the most significant effect on amounts recognised in the financial statements.

Investment properties

The directors make judgements in estimating the fair value of the investment properties as at the balance sheet date.

Trade and other debtors

The directors make estimates of the recoverable value of trade and other debtors. When assessing the impairment of trade and other debtors management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.

3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2024
2023
Number
Number
Total
5
5
4
Other gains and losses
2024
2023
£
£
Fair value gains/(losses)
(Loss)/gain of fixed asset investments
(14,429)
14,429
5
Investment property
2024
£
Fair value
At 1 August 2023 and 31 October 2024
2,652,675

The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties and their knowledge of the property market in the local area.

GREAT HERTFORD ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2024
- 7 -
6
Fixed asset investments
2024
2023
£
£
Other investments other than loans
1,669,342
1,814,439
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 August 2023
1,814,439
Additions
1,876,408
Valuation changes
(14,429)
Disposals
(1,800,010)
At 31 October 2024
1,876,408
Impairment
At 1 August 2023
-
Impairment losses
207,066
At 31 October 2024
207,066
Carrying amount
At 31 October 2024
1,669,342
At 31 July 2023
1,814,439
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
29,614
23,368
Corporation tax recoverable
-
0
1,038
Other debtors
-
0
377,820
Prepayments and accrued income
5,679
8,479
35,293
410,705
Deferred tax asset (note 9)
15,507
-
0
50,800
410,705
GREAT HERTFORD ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2024
7
Debtors
(Continued)
- 8 -
2024
2023
Amounts falling due after more than one year:
£
£
Prepayments and accrued income
4,408
7,470
Total debtors
55,208
418,175
8
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
59,514
46,403
Corporation tax
49,140
26,305
Other taxation and social security
9,328
3,445
Other creditors
316,198
863,058
Accruals and deferred income
24,118
46,051
458,298
985,262
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Balances:
£
£
£
£
Revaluations
-
33,113
15,507
-
2024
Movements in the period:
£
Liability at 1 August 2023
33,113
Credit to profit or loss
(48,620)
Asset at 31 October 2024
(15,507)

The deferred tax asset set out above is expected to reverse and relates to the utilisation of tax losses against future expected profits of the same period.

GREAT HERTFORD ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2024
- 9 -
10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
50,000
50,000
50,000
50,000
Ordinary B shares of £1 each
11,250
11,250
11,250
11,250
61,250
61,250
61,250
61,250

Ordinary shares have full rights to voting, dividends and capital distribution upon liquidation.

Ordinary B shares are non-voting shares and have no rights of capital distribution or redemption. The shares may be considered for dividend distribution from time to time at the discretion of the directors.

 

11
Operating lease commitments
As lessor - operating leases

The operating leases represent leases of commercial properties to third parties. The leases are negotiated over terms of 5 to 35 years and rentals are fixed for up to 5 years. All leases include a provision for five-yearly upward rent reviews according to prevailing market conditions. There are no options in place for either party to extend the lease terms.

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2024
2023
Future amounts receivable under operating leases:
£
£
Total commitments
942,856
1,147,291
12
Directors' transactions

During the year, the company repaid loans to the directors totalling £546,860 (2023: £1,000). The total loans to the company from the directors are £300,742 (2023: £847,601).

 

The company paid interest of £26,139 to the directors during the year (2023: £22,669).

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Interest charged
Amounts repaid
Closing balance
£
£
£
£
Loan
2.25
377,820
5,548
(383,368)
-
377,820
5,548
(383,368)
-
2024-10-312023-08-01falsefalsefalse28 November 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityRoger James Ashley AbrahamP A ClarkCarolyn Sarah Ann MarkbyJulia Kathryn Sybil ClarkSusanne Lara Rose TurrallR J A Abraham029422422023-08-012024-10-31029422422024-10-31029422422023-07-3102942242core:ShareCapital2024-10-3102942242core:ShareCapital2023-07-3102942242core:FurtherSpecificReserve1ComponentTotalEquity2024-10-3102942242core:FurtherSpecificReserve1ComponentTotalEquity2023-07-3102942242core:RetainedEarningsAccumulatedLosses2024-10-3102942242core:RetainedEarningsAccumulatedLosses2023-07-3102942242core:ShareCapitalOrdinaryShareClass12024-10-3102942242core:ShareCapitalOrdinaryShareClass12023-07-3102942242core:ShareCapitalOrdinaryShareClass22024-10-3102942242core:ShareCapitalOrdinaryShareClass22023-07-3102942242core:ShareCapitalOrdinaryShares2024-10-3102942242core:ShareCapitalOrdinaryShares2023-07-3102942242bus:Director12023-08-012024-10-31029422422022-08-012023-07-31029422422023-07-3102942242core:CurrentFinancialInstruments2024-10-3102942242core:CurrentFinancialInstruments2023-07-3102942242core:Non-currentFinancialInstruments2024-10-3102942242bus:OrdinaryShareClass12023-08-012024-10-3102942242bus:OrdinaryShareClass22023-08-012024-10-3102942242bus:OrdinaryShareClass12024-10-3102942242bus:OrdinaryShareClass12023-07-3102942242bus:OrdinaryShareClass22024-10-3102942242bus:OrdinaryShareClass22023-07-3102942242bus:AllOrdinaryShares2024-10-3102942242bus:AllOrdinaryShares2023-07-3102942242bus:PrivateLimitedCompanyLtd2023-08-012024-10-3102942242bus:SmallCompaniesRegimeForAccounts2023-08-012024-10-3102942242bus:FRS1022023-08-012024-10-3102942242bus:AuditExemptWithAccountantsReport2023-08-012024-10-3102942242bus:Director22023-08-012024-10-3102942242bus:Director32023-08-012024-10-3102942242bus:Director42023-08-012024-10-3102942242bus:Director52023-08-012024-10-3102942242bus:CompanySecretary12023-08-012024-10-3102942242bus:FullAccounts2023-08-012024-10-31xbrli:purexbrli:sharesiso4217:GBP