Company registration number 02989363 (England and Wales)
BEECH LODGE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
BEECH LODGE LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
BEECH LODGE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
447,841
495,577
Current assets
Stocks
500
500
Debtors
4
108,294
45,867
Cash at bank and in hand
285,197
122,241
393,991
168,608
Creditors: amounts falling due within one year
5
(454,591)
(382,875)
Net current liabilities
(60,600)
(214,267)
Total assets less current liabilities
387,241
281,310
Creditors: amounts falling due after more than one year
6
(1,775)
(12,236)
Provisions for liabilities
(18,000)
(25,700)
Net assets
367,466
243,374
Capital and reserves
Called up share capital
205,000
205,000
Profit and loss reserves
162,466
38,374
Total equity
367,466
243,374

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 18 November 2025 and are signed on its behalf by:
S Z Hasan
Director
Company registration number 02989363 (England and Wales)
BEECH LODGE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
205,000
106,733
311,733
Year ended 31 March 2024:
Profit and total comprehensive income
-
121,641
121,641
Dividends
-
(190,000)
(190,000)
Balance at 31 March 2024
205,000
38,374
243,374
Year ended 31 March 2025:
Profit and total comprehensive income
-
274,092
274,092
Dividends
-
(150,000)
(150,000)
Balance at 31 March 2025
205,000
162,466
367,466
BEECH LODGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Beech Lodge Limited is a private company, limited by shares and incorporated in England and Wales. The registered office is Unit 3 Old Brickworks Lane, Chesterfield, S41 7JD.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents fees received in relation to the care services and accommodation provided and is recognised in the period in which the service was provided.

The company recognises revenue from the following major sources:

 

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Provision of care services

Revenue from the provision of care services is recognised when the service is provided.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Fixtures and fittings
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BEECH LODGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

BEECH LODGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
47
44
BEECH LODGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 April 2024
589,513
542,437
1,131,950
Additions
-
0
3,400
3,400
Disposals
-
0
(210,728)
(210,728)
At 31 March 2025
589,513
335,109
924,622
Depreciation and impairment
At 1 April 2024
203,371
433,002
636,373
Depreciation charged in the year
8,789
16,512
25,301
Eliminated in respect of disposals
-
0
(184,893)
(184,893)
At 31 March 2025
212,160
264,621
476,781
Carrying amount
At 31 March 2025
377,353
70,488
447,841
At 31 March 2024
386,142
109,435
495,577
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
94,413
25,218
Other debtors
5,363
5,001
Prepayments and accrued income
8,518
15,648
108,294
45,867
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,462
10,204
Trade creditors
87,225
13,328
Amounts owed to group undertakings
5,718
82,646
Corporation tax
82,333
47,389
Other taxation and social security
73,298
69,621
Other creditors
106,700
89,677
Accruals and deferred income
88,855
70,010
454,591
382,875

The aggregate amount of creditors for which security has been given amounted to £12,237 (2024 - £22,440).

BEECH LODGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
1,775
12,236
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Natalie Bracey
Statutory Auditor:
Hart Shaw LLP
Date of audit report:
24 November 2025
8
Financial commitments, guarantees and contingent liabilities

In addition, total bank borrowings of £5,451,264 (2024 - £3,603,123 ) in the parent company have been partially secured by a fixed and floating charge over the company's assets.

9
Parent company

The parent company of Beech Lodge Limited is Hermes Care Limited and its registered office is Unit 3 Old Brick Works Lane, Chesterfield, S41 7JD.

2025-03-312024-04-01falsefalsefalse24 November 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityS Z HasanN AdmaniS Z Hasan029893632024-04-012025-03-31029893632025-03-31029893632024-03-3102989363core:LandBuildings2025-03-3102989363core:OtherPropertyPlantEquipment2025-03-3102989363core:LandBuildings2024-03-3102989363core:OtherPropertyPlantEquipment2024-03-3102989363core:WithinOneYear2025-03-3102989363core:WithinOneYear2024-03-3102989363core:AfterOneYear2025-03-3102989363core:AfterOneYear2024-03-3102989363core:CurrentFinancialInstruments2025-03-3102989363core:CurrentFinancialInstruments2024-03-3102989363core:ShareCapital2025-03-3102989363core:ShareCapital2024-03-3102989363core:RetainedEarningsAccumulatedLosses2025-03-3102989363core:RetainedEarningsAccumulatedLosses2024-03-3102989363core:ShareCapital2023-03-3102989363core:RetainedEarningsAccumulatedLosses2023-03-3102989363bus:CompanySecretaryDirector12024-04-012025-03-3102989363core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31029893632023-04-012024-03-3102989363core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3102989363core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3102989363core:FurnitureFittings2024-04-012025-03-3102989363core:LandBuildings2024-03-3102989363core:OtherPropertyPlantEquipment2024-03-31029893632024-03-3102989363core:LandBuildings2024-04-012025-03-3102989363core:OtherPropertyPlantEquipment2024-04-012025-03-3102989363core:Non-currentFinancialInstruments2025-03-3102989363core:Non-currentFinancialInstruments2024-03-3102989363bus:PrivateLimitedCompanyLtd2024-04-012025-03-3102989363bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3102989363bus:FRS1022024-04-012025-03-3102989363bus:Audited2024-04-012025-03-3102989363bus:Director12024-04-012025-03-3102989363bus:Director22024-04-012025-03-3102989363bus:CompanySecretary12024-04-012025-03-3102989363bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP