|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Statement of financial position |
1 |
|
Notes to the financial statements |
3 |
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
Debtors |
7 |
|
|
|
Investments |
8 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------------- |
------------ |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
9 |
|
|
|
------------- |
------------ |
||
|
Net current assets |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
Provisions |
|
|
|
------------ |
------------ |
|
|
Net assets |
|
|
|
------------ |
------------ |
|
|
Called up share capital |
10 |
|
|
|
Capital redemption reserve |
|
|
|
|
Profit and loss account |
|
|
|
|
------------ |
------------ |
||
|
Shareholders funds |
|
|
|
|
------------ |
------------ |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Fixtures and fittings |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Equipment |
- |
15
% straight line |
|
|
Other assets |
- |
100
% straight line |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year ) |
|
|
|
------------ |
------------ |
|
|
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 May 2024 |
|
|
57,544 |
|
|
Additions |
|
|
16,672 |
|
|
-------- |
--------- |
-------- |
--------- |
|
|
At 30 April 2025 |
|
|
74,216 |
|
|
-------- |
--------- |
-------- |
--------- |
|
|
Depreciation |
||||
|
At 1 May 2024 |
|
|
29,853 |
|
|
Charge for the year |
|
|
8,634 |
|
|
-------- |
--------- |
-------- |
--------- |
|
|
At 30 April 2025 |
|
|
38,487 |
|
|
-------- |
--------- |
-------- |
--------- |
|
|
Carrying amount |
||||
|
At 30 April 2025 |
|
|
35,729 |
|
|
-------- |
--------- |
-------- |
--------- |
|
|
At 30 April 2024 |
|
|
27,691 |
|
|
-------- |
--------- |
-------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
|
|
Other debtors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other investments |
3,051,001 |
982,159 |
|
------------ |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
------------- |
------------ |
|
|
|
|
|
|
------------- |
------------ |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
1,000 |
|
1,000 |
|
|
|
4 |
|
3 |
|
|
|
1 |
|
1 |
|
|
|
1 |
– |
– |
|
------- |
------- |
------- |
------- |
|
|
|
|
|
|
|
|
------- |
------- |
------- |
------- |
|
|
No. |
£ |
|
|
At 1 May 2024 |
|
3 |
|
Issue of shares |
1 |
1 |
|
---- |
---- |
|
|
At 30 April 2025 |
4 |
4 |
|
---- |
---- |
|
|
No. |
£ |
|
|
At 1 May 2024 |
– |
– |
|
Issue of shares |
1 |
1 |
|
---- |
---- |
|
|
At 30 April 2025 |
1 |
1 |
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Not later than 1 year |
|
|
|
Later than 1 year and not later than 5 years |
– |
|
|
---- |
------- |
|
|
|
|
|
|
---- |
------- |
|