|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
3 |
|
Statement of financial activities (including income and expenditure account) |
4 |
|
Statement of financial position |
5 |
|
Notes to the financial statements |
6 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
32 Rotherhithe New Road |
|
office |
Rotherhithe |
|
London |
|
|
SE16 2AD |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
Company secretary |
|
|
Independent examiner |
|
|
6 Hall Square |
|
|
DENBIGH |
|
|
Denbighshire |
|
|
LL16 3NU |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
4 |
|
|
|
|
|
Charitable activities |
5 |
|
– |
|
|
|
Other income |
6 |
|
– |
|
|
|
-------- |
---- |
-------- |
-------- |
||
|
Total income |
|
|
|
|
|
|
-------- |
---- |
-------- |
-------- |
||
|
Expenditure on charitable activities |
7,8 |
|
|
|
|
|
-------- |
---- |
-------- |
-------- |
||
|
Total expenditure |
|
|
|
|
|
|
-------- |
---- |
-------- |
-------- |
||
|
-------- |
---- |
-------- |
-------- |
|
|
Net income |
|
(
|
|
|
|
-------- |
---- |
-------- |
-------- |
|
|
Transfers between funds |
32,747 |
(32,747) |
– |
– |
|
-------- |
-------- |
-------- |
-------- |
|
|
Net movement in funds |
|
(
|
|
|
|
Total funds brought forward |
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
|
|
Total funds carried forward |
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
15 |
|
|
|
Debtors |
16 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
17 |
|
|
|
-------- |
------- |
||
|
Net current assets |
|
|
|
|
-------- |
-------- |
||
|
Total assets less current liabilities |
|
|
|
|
-------- |
-------- |
||
|
Net assets |
|
|
|
|
-------- |
-------- |
||
|
Restricted funds |
|
|
|
|
Unrestricted funds |
|
|
|
|
-------- |
-------- |
||
|
Total charity funds |
18 |
|
|
|
-------- |
-------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Fixtures and fittings |
- |
|
|
|
User defined asset |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations and gifts |
7,419 |
315 |
7,734 |
|
|
------- |
---- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations and gifts |
6,772 |
420 |
7,192 |
|
|
------- |
---- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Fundraising |
|
|
|
|
|
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable rental income |
|
|
|
|
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Youth Club costs |
204 |
655 |
859 |
|
|
Support costs |
11,483 |
7 |
11,491 |
|
|
-------- |
---- |
-------- |
||
|
|
|
|
||
|
-------- |
---- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Youth Club costs |
296 |
900 |
1,196 |
|
|
Support costs |
10,688 |
7 |
10,695 |
|
|
-------- |
---- |
-------- |
||
|
|
|
|
||
|
-------- |
---- |
-------- |
||
|
Activities undertaken directly |
Grant funding of activities |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
£ |
||
|
Youth Club costs |
204 |
655 |
10,567 |
11,426 |
11,003 |
|
|
Governance costs |
– |
– |
924 |
924 |
888 |
|
|
---- |
---- |
-------- |
-------- |
-------- |
||
|
|
|
|
|
|
||
|
---- |
---- |
-------- |
-------- |
-------- |
||
|
Evangelism |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Governance costs |
924 |
924 |
348 |
|
|
Depreciation |
519 |
519 |
519 |
|
|
Premises expenses |
13,296 |
13,296 |
9,799 |
|
|
Administration expenses |
55 |
55 |
66 |
|
|
-------- |
-------- |
-------- |
||
|
14,794 |
14,794 |
10,732 |
||
|
-------- |
-------- |
-------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Philippines Sponsorship Program |
655 |
900 |
|
---- |
---- |
|
|
Total grants |
655 |
900 |
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
519 |
519 |
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
780 |
900 |
|
---- |
---- |
|
|
Freehold property |
Fixtures and fittings |
Property improvements |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 Aug 2024 and 31 Jul 2025 |
|
|
|
|
|
-------- |
-------- |
-------- |
--------- |
|
|
Depreciation |
||||
|
At 1 Aug 2024 |
– |
|
|
|
|
Charge for the year |
– |
|
|
|
|
-------- |
-------- |
-------- |
--------- |
|
|
At 31 Jul 2025 |
– |
|
|
|
|
-------- |
-------- |
-------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 Jul 2025 |
|
|
|
|
|
-------- |
-------- |
-------- |
--------- |
|
|
At 31 Jul 2024 |
|
|
|
|
|
-------- |
-------- |
-------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Prepayments and accrued income |
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Other creditors |
– |
266 |
|
---- |
------- |
|
|
|
|
|
|
---- |
------- |
|
|
At 1 Aug 2024 |
Income |
Expenditure |
Transfers |
At 31 Jul 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
63,402 |
13,941 |
(11,687) |
32,747 |
98,403 |
|
-------- |
-------- |
-------- |
-------- |
-------- |
|
|
At 1 Aug 2023 |
Income |
Expenditure |
Transfers |
At 31 Jul 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
59,975 |
14,411 |
(10,984) |
– |
63,402 |
|
-------- |
-------- |
-------- |
---- |
-------- |
|
|
At 1 Aug 2024 |
Income |
Expenditure |
Transfers |
At 31 Jul 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Building fund |
32,754 |
– |
(7) |
(32,747) |
– |
|
Sponsorship |
340 |
315 |
(655) |
– |
– |
|
Library |
270 |
– |
– |
– |
270 |
|
-------- |
---- |
---- |
-------- |
---- |
|
|
33,364 |
315 |
(662) |
(32,747) |
270 |
|
|
-------- |
---- |
---- |
-------- |
---- |
|
|
At 1 Aug 2023 |
Income |
Expenditure |
Transfers |
At 31 Jul 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Building fund |
32,761 |
– |
(7) |
– |
32,754 |
|
Sponsorship |
820 |
420 |
(900) |
– |
340 |
|
Library |
270 |
– |
– |
– |
270 |
|
-------- |
---- |
---- |
---- |
-------- |
|
|
33,851 |
420 |
(907) |
– |
33,364 |
|
|
-------- |
---- |
---- |
---- |
-------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
88,975 |
– |
88,975 |
|
|
Current assets |
10,306 |
270 |
10,576 |
|
|
Creditors less than 1 year |
(878) |
– |
(878) |
|
|
-------- |
---- |
-------- |
||
|
Net assets |
98,403 |
270 |
98,673 |
|
|
-------- |
---- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
56,740 |
32,754 |
89,494 |
|
|
Current assets |
7,902 |
610 |
8,512 |
|
|
Creditors less than 1 year |
(1,240) |
– |
(1,240) |
|
|
-------- |
-------- |
-------- |
||
|
Net assets |
63,402 |
33,364 |
96,766 |
|
|
-------- |
-------- |
-------- |
||