Company registration number 03106982 (England and Wales)
ROSE BUILDERS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
ROSE BUILDERS LIMITED
COMPANY INFORMATION
Directors
Mr S W J Rose
Mr A M Bowles
Mr S D Brown
Mrs C M Wright
Mr T W Rose
Secretary
Mr A M Bowles
Company number
03106982
Registered office
Riverside House
Riverside Avenue East
Lawford
Manningtree
CO11 1US
Auditor
Ensors
Connexions
159 Princes Street
Ipswich
IP1 1QJ
ROSE BUILDERS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 24
ROSE BUILDERS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

The company has had a financially successful year, reporting increased turnover of £70,499,594 which generated an operating profit of £958,746; a good financial result in a market where conditions remain variable.

 

Much of our work derives from either repeat business or word-of-mouth recommendation which pays tribute to our employees, the level of service they provide, the quality of our work and the reputation the company holds in the market.

 

Rose Builders Limited has a variety of contracts across all sectors, a diverse spread of work and future orders over a wide base of both long-standing and new customers. This combined with a strong balance sheet should enable the company to trade through any economic difficulties.

 

All after tax profit was retained and the company balance sheet has been further strengthened by the result for the year with improvements in all the key balance sheet ratios.

 

The directors consider the business robust and well-resourced for the future. It has a good level of significant contracts continuing into the current financial year and continues to perform well.

 

Principal risks and uncertainties

The risk management objectives of the company are set by the directors to enable the company to achieve its long- term growth objectives.

 

The company adopts the principal policy of financing its working capital through retained earnings.

 

The company’s main financial assets are cash and trade debtors. Trade debtors holds the greatest level of risk which is managed by strong credit control procedures. The company has historically not suffered from bad debts and every effort is made to maintain this good track record.

 

The nature of the company's activities exposes it to a variety of contractual risks according to the type of contract undertaken. These can include unknown ground conditions, adverse weather, interest, inflation and matching the customers’ requirements to an appropriate tender price. These risks are actively managed by regular contract reviews performed by the management team.

 

Section 172 Statement

The Companies (Miscellaneous Reporting) Regulations 2018 require qualifying companies to publish a statement explaining how the directors have had regard to matters set out in section 172(1)(a) to (f) of the Companies Act2006 in performing their duties under section 172.

 

In accordance with section 172, the Directors confirm that they have acted in a way that they consider, in good faith, would be most likely to promote the success of the Company for the benefit of its shareholders as a whole. The

paragraphs below summarise how the Directors have had regard to the matters set out in section 172(1) (a) to (f) of the Act.

 

ROSE BUILDERS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

Rose Builders Limited is a traditional family-run company first established as a business circa 1896 and are one of the leading construction companies in East Anglia.

 

Rose Builders Limited is run by a highly qualified and experienced, hands-on management team who are passionate about every project they undertake within the company.

 

The company currently has a workforce of around 200 employees the majority of whom have worked for us for many years. We are proud of our long serving direct labour force. Many have been with the company since leaving school. Rose Builders Limited aims to be a supporter of local employment and is committed to providing opportunities and training to younger staff through our apprentice and management trainee schemes. Our intention is to provide sustainable employment conditions over the long term.

 

Our directly employed workforce is supplemented by specialist subcontractors as and when required which enables us to carry out a wide range of building and construction projects with quality assured. The success of our business is dependent on working closely with a wide range of sub-contractors and suppliers, the majority of whom have been in our supply chain for many years. We appreciate and respect this relationship and have a good reputation

for both fairness and prompt payment.

 

With a strong reputation for quality building, we offer expertise and reliability and attract most of our work through repeat business or the recommendation of existing clients and consultants.

 

Our aim is to combine tradition with innovation and craftsmanship with effective and efficient management. We work with clients and consultants in a constructive, pro-active manner aiming to complete projects on time, within budget and to the desired quality.

 

We believe that the success of the company is founded on a reputation in the community for quality workmanship allied to professional performance giving clients the very best value for money.

 

Rose Builders Limited is actively engaged with the local community and support many local events, charities and clubs.

 

 

On behalf of the board

Mr A M Bowles
Director
19 November 2025
ROSE BUILDERS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activities of the company remained unchanged throughout the year. They comprise the provision of general building and construction services, renovation work, repairs and maintenance and other associated building services to a wide variety of both new and repeat business customers.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr S W J Rose
Mr A L Auger
(Resigned 13 August 2025)
Mr A M Bowles
Mr S D Brown
Mrs C M Wright
Mr T W Rose
Financial instruments
Liquidity risk

The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.

Credit risk

Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board.

 

All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

Auditor

A resolution to reappoint Ensors as auditors for the ensuing year will be proposed at the annual general meeting in accordance with section 385 of the Companies Act 2006.

Energy and carbon report

In accordance with paragraph 20A of The Companies (Directors' Report) and Limited Liability Partnership (Energy and Carbon Report) Regulations 2018, the company is exempted from reporting on its emissions, energy consumption or energy efficiency activities on the basis that it is a subsidiary undertaking at the end of the financial year and included in the group report of a parent undertaking.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

ROSE BUILDERS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
On behalf of the board
Mr A M Bowles
Director
19 November 2025
ROSE BUILDERS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ROSE BUILDERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ROSE BUILDERS LIMITED
- 6 -
Opinion

We have audited the financial statements of Rose Builders Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ROSE BUILDERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ROSE BUILDERS LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

ROSE BUILDERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ROSE BUILDERS LIMITED (CONTINUED)
- 8 -

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Our audit was designed to include tests of detail together with an assessment of the control environment to enable us to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement due to fraud. This included work on areas where we consider there is a higher risk of fraud including transactions with related parties, revenue recognition and management override of systems and control.

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit engagement team:

 

 

However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Malcolm McGready (Senior Statutory Auditor)
For and on behalf of Ensors, Statutory Auditor
Chartered Accountants
Connexions
159 Princes Street
Ipswich
IP1 1QJ
20 November 2025
ROSE BUILDERS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
70,499,594
42,549,546
Cost of sales
(64,442,218)
(37,493,918)
Gross profit
6,057,376
5,055,628
Administrative expenses
(5,098,630)
(4,790,316)
Operating profit
4
958,746
265,312
Interest receivable and similar income
8
240,243
196,319
Interest payable and similar expenses
9
(39,886)
(20,887)
Profit before taxation
1,159,103
440,744
Tax on profit
10
(271,454)
(55,744)
Profit for the financial year
887,649
385,000

The Statement of Comprehensive Income has been prepared on the basis that all operations are continuing operations.

ROSE BUILDERS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
1,691,195
1,300,912
Current assets
Stocks
12
101,959
73,067
Debtors
13
13,395,241
6,260,749
Cash at bank and in hand
14,505,265
11,378,193
28,002,465
17,712,009
Creditors: amounts falling due within one year
14
(18,595,336)
(9,289,139)
Net current assets
9,407,129
8,422,870
Total assets less current liabilities
11,098,324
9,723,782
Creditors: amounts falling due after more than one year
15
(572,197)
(196,924)
Provisions for liabilities
Deferred tax liability
17
354,032
242,412
(354,032)
(242,412)
Net assets
10,172,095
9,284,446
Capital and reserves
Called up share capital
19
50,000
50,000
Profit and loss reserves
10,122,095
9,234,446
Total equity
10,172,095
9,284,446
The financial statements were approved by the board of directors and authorised for issue on 19 November 2025 and are signed on its behalf by:
Mr S W J Rose
Mr A M Bowles
Director
Director
Company registration number 03106982 (England and Wales)
ROSE BUILDERS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
50,000
8,849,446
8,899,446
Year ended 31 March 2024:
Profit and total comprehensive income
-
385,000
385,000
Balance at 31 March 2024
50,000
9,234,446
9,284,446
Year ended 31 March 2025:
Profit and total comprehensive income
-
887,649
887,649
Balance at 31 March 2025
50,000
10,122,095
10,172,095
ROSE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
1
Accounting policies
Company information

Rose Builders Limited is a private company limited by shares incorporated in England and Wales. The registered office is Riverside House, Riverside Avenue East, Lawford, Manningtree, CO11 1US. The company registration number is 03106982.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Rose Construction Group Limited. These consolidated financial statements are available from its registered office, Riverside House, Riverside Avenue East, Lawford, Manningtree, Essex, CO11 1US.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation based on both current and expected trading that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

The turnover shown in the profit and loss account represents amounts invoiced during the year. Turnover in respect of long-term contracts is recognised by reference to the stage of completion.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses.

ROSE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% on written down value
Fixtures, fittings & equipment
50% Straight line
Motor vehicles
33% on written down value

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ROSE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ROSE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred taxation is provided in respect of the tax effect on all timing differences, to the extent that it is probable that a liability or asset will crystallise in the foreseeable future at the rates of tax expected to apply when the timing differences reverse.

ROSE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the profit and loss account.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14

Amounts recoverable on contracts

The amount by which recorded turnover is in excess of payments on account is included in the debtors as amounts recoverable on long-term contracts. Payments in excess of recorded turnover and long term-contract balances are included in creditors as payments received on account on long-term contracts.

Provision is made for foreseeable losses on all contracts based on the loss which is currently estimated to arise over the duration of any contract , irrespective of the amount of work carried out at the balance sheet date.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Amounts recoverable on contracts

The company makes an estimate for the profit element of amounts recoverable on contracts i.e. a 'mark-up'. The assessment made by management is based on experience, historical results and the stage of completion. Management also monitor other contributing factors including the economic environment and the cost and availability of labour and materials.

ROSE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Contracted works
70,499,594
42,549,546
2025
2024
£
£
Other revenue
Interest income
240,243
196,319
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of tangible fixed assets
419,672
413,673
Profit on disposal of tangible fixed assets
(21,354)
(65,650)
Operating lease charges
53,785
50,311
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
18,580
15,668
For other services
Taxation compliance services
2,399
1,713
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Number of construction staff and site managers
129
128
Number of office staff and contracts managers
63
61
Total
192
189
ROSE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Employees
(Continued)
- 18 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
10,435,426
9,050,412
Social security costs
1,154,619
1,026,425
Pension costs
296,519
267,055
11,886,564
10,343,892
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
642,535
602,013
Company pension contributions to defined contribution schemes
43,056
45,913
685,591
647,926

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2024 - 4).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
205,364
188,741
Company pension contributions to defined contribution schemes
11,185
14,663
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
240,243
196,319
9
Interest payable and similar expenses
2025
2024
£
£
Interest on finance leases and hire purchase contracts
39,886
20,887
ROSE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
195,184
108,572
Adjustments in respect of prior periods
(35,350)
(47,824)
Total current tax
159,834
60,748
Deferred tax
Origination and reversal of timing differences
111,620
-
0
Adjustment in respect of prior periods
-
0
(5,004)
Total deferred tax
111,620
(5,004)
Total tax charge
271,454
55,744

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,159,103
440,744
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
289,776
110,186
Tax effect of expenses that are not deductible in determining taxable profit
10,625
3,381
Adjustments in respect of prior years
(35,350)
(47,824)
Deferred tax adjustments in respect of prior years
6,403
(5,004)
Capital allowances in excess of depreciation
-
0
(4,146)
Other reliefs not deductible for tax purposes
-
0
(849)
Taxation charge for the year
271,454
55,744
ROSE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
11
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
2,312,403
158,751
1,620,050
4,091,204
Additions
438,871
3,960
379,003
821,834
Disposals
(29,639)
-
0
(133,504)
(163,143)
At 31 March 2025
2,721,635
162,711
1,865,549
4,749,895
Depreciation and impairment
At 1 April 2024
1,651,871
120,577
1,017,844
2,790,292
Depreciation charged in the year
218,785
11,625
189,262
419,672
Eliminated in respect of disposals
(26,693)
-
0
(124,571)
(151,264)
At 31 March 2025
1,843,963
132,202
1,082,535
3,058,700
Carrying amount
At 31 March 2025
877,672
30,509
783,014
1,691,195
At 31 March 2024
660,532
38,174
602,206
1,300,912

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2025
2024
£
£
Plant and machinery
324,243
107,131
Motor vehicles
779,348
514,526
1,103,591
621,657
12
Stocks
2025
2024
£
£
Raw materials and consumables
101,959
73,067
ROSE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
8,275,882
3,233,988
Gross amounts owed by contract customers
4,209,818
2,430,045
Corporation tax recoverable
-
0
26,220
Amounts owed by group undertakings
200,000
250,000
Other debtors
4,000
20,746
Prepayments and accrued income
144,864
138,776
12,834,564
6,099,775
2025
2024
Amounts falling due after more than one year:
£
£
Trade debtors
560,677
160,974
Total debtors
13,395,241
6,260,749

Gross amounts owed by contract customers includes £1,254,500 (2024: £388,472) owed by group undertakings.

14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
16
282,649
231,811
Trade creditors
13,005,637
6,095,898
Corporation tax
152,848
-
0
Other taxation and social security
1,310,037
502,346
Other creditors
463,896
408,226
Accruals and deferred income
3,380,269
2,050,858
18,595,336
9,289,139
15
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
16
358,783
177,703
Other creditors
213,414
19,221
572,197
196,924
ROSE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
16
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
282,649
231,811
In two to five years
358,783
177,703
641,432
409,514

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. Finance lease obligations are secured on the underlying asset.

 

17
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
382,321
276,762
Short term timing differences
(28,289)
(34,350)
354,032
242,412
2025
Movements in the year:
£
Liability at 1 April 2024
242,412
Charge to profit or loss
111,620
Liability at 31 March 2025
354,032

The deferred tax liability set out above is expected to reverse within 48 months and relates to accelerated capital allowances that are expected to mature within the same period.

18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
296,519
267,055

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

ROSE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
50,000
50,000
50,000
50,000
20
Financial commitments, guarantees and contingent liabilities

The company has provided guarantees in connection with performance bonds on contracts amounting to £3,837,878 at the balance sheet date (2024: £1,997,305).

21
Operating lease commitments
As lessee

The operating lease payments represent rentals payable by the company for certain property and equipment. Leases are negotiated for an average term of five years and rentals are fixed for the period of the current agreement. There are options to extend some of the contracts at the prevailing market rate.

 

Operating lease expenses for the year total £53,785 (2024: £50,331).

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
48,926
50,055
Years 2-5
16,295
29,331
65,221
79,386
22
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Key management personnel
55,945
131,594
-
-
Other related parties
3,136,555
503,158
1,108,709
1,041,000
Rent payable
Management services
2025
2024
2025
2024
£
£
£
£
Other related parties
26,500
26,500
50,000
50,000
ROSE BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
22
Related party transactions
(Continued)
- 24 -
2025
2024
Amounts due to related parties
£
£
Key management personnel
92
92
Other related parties
388,200
-

 

Other information

The results of the company are included in the consolidated financial statements of Rose Group Limited which are publicly available. Consequently there is no requirement for the accounts of the company to disclose details of transactions with other group entities or with related parties in which the group holds an investment.

 

The company is a member of a group of companies headed by Rose Group Limited. The group was under the control of S W J Rose throughout the year. S W J Rose is the managing director and majority shareholder of Rose Group Limited.

23
Ultimate controlling party

The immediate parent company at 31 March 2025 was Rose Construction Group Limited, a company incorporated in England and Wales.

 

The ultimate parent company is Rose Group Limited, a company incorporated in England and Wales.

2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr S W J RoseMr A L AugerMr S D BrownMrs C M WrightMr T W RoseMr T W RoseMr A M Bowles031069822024-04-012025-03-3103106982bus:Director12024-04-012025-03-3103106982bus:CompanySecretaryDirector12024-04-012025-03-3103106982bus:Director32024-04-012025-03-3103106982bus:Director42024-04-012025-03-3103106982bus:Director52024-04-012025-03-3103106982bus:CompanySecretary12024-04-012025-03-3103106982bus:Director22024-04-012025-03-3103106982bus:Director62024-04-012025-03-3103106982bus:RegisteredOffice2024-04-012025-03-31031069822025-03-31031069822023-04-012024-03-3103106982core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3103106982core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31031069822024-03-3103106982core:PlantMachinery2025-03-3103106982core:FurnitureFittings2025-03-3103106982core:MotorVehicles2025-03-3103106982core:PlantMachinery2024-03-3103106982core:FurnitureFittings2024-03-3103106982core:MotorVehicles2024-03-3103106982core:WithinOneYear2025-03-3103106982core:WithinOneYear2024-03-3103106982core:AfterOneYear2025-03-3103106982core:AfterOneYear2024-03-3103106982core:CurrentFinancialInstruments2025-03-3103106982core:CurrentFinancialInstruments2024-03-3103106982core:Non-currentFinancialInstruments2025-03-3103106982core:Non-currentFinancialInstruments2024-03-3103106982core:ShareCapital2025-03-3103106982core:ShareCapital2024-03-3103106982core:RetainedEarningsAccumulatedLosses2025-03-3103106982core:RetainedEarningsAccumulatedLosses2024-03-3103106982core:ShareCapital2023-03-3103106982core:RetainedEarningsAccumulatedLosses2023-03-3103106982core:ShareCapitalOrdinaryShareClass12025-03-3103106982core:ShareCapitalOrdinaryShareClass12024-03-3103106982core:PlantMachinery2024-04-012025-03-3103106982core:FurnitureFittings2024-04-012025-03-3103106982core:MotorVehicles2024-04-012025-03-3103106982core:UKTax2024-04-012025-03-3103106982core:UKTax2023-04-012024-03-310310698212024-04-012025-03-310310698212023-04-012024-03-310310698222024-04-012025-03-310310698222023-04-012024-03-3103106982core:PlantMachinery2024-03-3103106982core:FurnitureFittings2024-03-3103106982core:MotorVehicles2024-03-31031069822024-03-3103106982core:Non-currentFinancialInstruments12025-03-3103106982core:Non-currentFinancialInstruments12024-03-3103106982core:BetweenTwoFiveYears2025-03-3103106982core:BetweenTwoFiveYears2024-03-3103106982bus:OrdinaryShareClass12024-04-012025-03-3103106982bus:OrdinaryShareClass12025-03-3103106982bus:OrdinaryShareClass12024-03-3103106982core:KeyManagementPersonnelcore:SaleOrPurchaseGoods2024-04-012025-03-3103106982core:KeyManagementPersonnelcore:SaleOrPurchaseGoods2023-04-012024-03-3103106982core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-04-012025-03-3103106982core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-04-012024-03-3103106982bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103106982bus:FRS1022024-04-012025-03-3103106982bus:Audited2024-04-012025-03-3103106982bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP