Company registration number 03151586 (England and Wales)
BULLDOG PRODUCTS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025
BULLDOG PRODUCTS LIMITED
COMPANY INFORMATION
Directors
E Conroy
(Appointed 19 March 2025)
S Dougherty
(Appointed 19 March 2025)
R H Lavery
(Appointed 19 March 2025)
Company number
03151586
Registered office
Westland Horticulture Alconbury Hill
Alconbury Weston
Huntington
England
PE28 4HY
Auditor
Mitchell Charlesworth (Audit) Limited
Suites C,D,E, & F
14th Floor The Plaza
100 Old Hall Street
Liverpool
L3 9QJ
BULLDOG PRODUCTS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Notes to the financial statements
13 - 27
BULLDOG PRODUCTS LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 AUGUST 2025
- 1 -
The directors present the strategic report for the period ended 31 August 2025.
Principal activities
The principal activity of the company continued to be that of the manufacturing and sale of food for wild birds, caged birds, fish and small animals.
Review of the business
The company was acquired by Westland Horticulture Limited in March 2025 and the year-end extended to 14 months ended 31 August 2025 to align with its new owners.
The company has had a successful trading period with sales for the period being £38,429,074. However, on an annualised basis there was a fall in sales of £4,029,114 (10.9%). The revenues for the 14 months produced a gross profit of £8,854,599 and operating profits of £1,037,460. The company’s gross profit margin has decreased from 24.4% (2024) to 23.1% (2025) primarily due to increased costs.
The prevailing combination of inflationary pressures and interest rates remaining high have continued to impact many businesses throughout 2024/25. Throughout the company’s period ended 31 August 2025, these factors have similarly impacted upon the operations of the business to some degree. However, despite these negative influences that continue to make trading demanding, the new directors of the company are overall pleased with the company’s operating revenues & profits. The company operates in a highly competitive market and trading conditions are anticipated to remain difficult in the forthcoming year. Customer and supplier relationships remain strong.
Principal risks and uncertainties
The directors consider the principal risks and uncertainties to be as follows:
Operational risk - Rising commodity prices, continuity of supply taking into account global influences, together with ongoing inflationary pressure. The company's primary raw materials and commodities are impacted by global markets and trading which means the business can be exposed to volatility in prices due to fluctuations in supply and demand. However, a combination of widely sourcing raw materials and forging close relationships with suppliers will continue to balance this risk, but not negate it entirely. In unavoidable circumstances in which core purchase supply chain costs have systematically and/or inflationary risen, long standing customer relationships and closely working with customers should assist in passing on these unavoidable costs.
Financial risk management - Foreign exchange risk arises when the company enters into transactions denominated in a currency other than its functional currency. The company is predominantly exposed to currency risk on purchases made in US dollar and Euro and sales in Sterling. The company buys the currency at the time of payment rather than contracting forward as their exposure is low due to lower dealings in foreign currency.
Credit risk - The company works hard to maintain close relationships with both customers and suppliers such that all parties can agree on credit terms enabling successful liquidity management. The company has also fully insured the vast majority of its debtor balance to minimise the risk of non recoverability.
Finance risk - The company has a number of outstanding loans at the year end. Interest is paid on a variable rate on the loans based on the current base interest rate. Given the recent increase in interest rates, the directors would look to fix the rate of interest paid through a suitable hedging arrangement if considered to pose a significant long term risk to the company.
Interest risk - The company is exposed to interest rate risk on its long term borrowing which is at floating interest rates. The company has a policy of actively managing the interest rate exposure by having borrowings of cash and cash equivalents as low as possible.
BULLDOG PRODUCTS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
- 2 -
Key performance indicators
The key company performance indicators utilised by the company are sales and cash flows which are regularly monitored throughout the year against budgeted targets.
Revenue 14 months ended 31 August 2025 £38,429,074 ( year ended 30 June 2024 £36,968,320) a 10.9% fall in revenues on an annualised basis.
Profit after tax: year ended 31 August 2025 £929,036 (year ended 30 June 2024 £1,851,577) a 57% fall in profit after tax on an annualised basis.
Cash at bank and in hand: 31 August 2025 £1,972,006 (2024:£355,687)
The company directors are pleased with the results for the year and consider that the company has sufficient working capital to ensure its continued trading in the foreseeable future.
E Conroy
Director
14 November 2025
BULLDOG PRODUCTS LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 AUGUST 2025
- 3 -
The directors present their annual report and financial statements for the period ended 31 August 2025.
Results and dividends
The results for the period are set out on page 9.
Interim ordinary dividends were paid amounting to £1,500,000. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the period and up to the date of signature of the financial statements were as follows:
A Graham (Senior)
(Resigned 19 March 2025)
G Howard
(Resigned 19 March 2025)
E Conroy
(Appointed 19 March 2025)
S Dougherty
(Appointed 19 March 2025)
R H Lavery
(Appointed 19 March 2025)
Post reporting date events
Following the period end the group made the decision to hive up all the trade, stock and fixed assets to other group companies whilst retaining the trade debtors and using the recovery of these to meet its remaining liabilities and obligations. Ultimately the plan for the company is for it to become dormant and all remaining reserves to be hived up via dividends.
In the meantime to ensure all current period end liabilities are met the group has provided group support from Westland Horticulture Limited.
Auditor
The auditor, Mitchell Charlesworth (Audit) Limited, will resign as auditor following the completion of the statutory accounts following the the ultimate parent undertaking (Grosvenor Enterprise Holdings Limited) being acquired by Westland Horticulture Limited who’s auditor is Ernst & Young LLP and they will be engaged for the next financial period.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
BULLDOG PRODUCTS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
- 4 -
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
E Conroy
Director
14 November 2025
BULLDOG PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BULLDOG PRODUCTS LIMITED
- 5 -
Opinion
We have audited the financial statements of Bulldog Products Limited (the 'company') for the period ended 31 August 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 August 2025 and of its profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
BULLDOG PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BULLDOG PRODUCTS LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.
BULLDOG PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BULLDOG PRODUCTS LIMITED (CONTINUED)
- 7 -
Identifying and assessing potential risks related to irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:
the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations; and
the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.
As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:
(i) The presentation of the Profit and Loss account, (ii) revenue recognition, (iii) stock existence and valuation, (iv) existence and recoverability of trade receivables, and (v) laws and regulations. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.
We also obtained an understanding of the legal and regulatory framework that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty.
Audit response to risks identified
Our procedures to respond to risks identified included the following:
reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with relevant laws and regulations described above as having a direct effect on the financial statements;
enquiring of management and directors concerning actual and potential litigation and claims;
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
reading minutes of board meetings and reviewing correspondence with relevant authorities where matters identified were significant;
in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
Owing to the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
BULLDOG PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BULLDOG PRODUCTS LIMITED (CONTINUED)
- 8 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Michael Buxton (Senior Statutory Auditor)
For and on behalf of Mitchell Charlesworth (Audit) Limited, Statutory Auditor
Accountants
Suites C,D,E, & F
14th Floor The Plaza
100 Old Hall Street
Liverpool
L3 9QJ
14 November 2025
BULLDOG PRODUCTS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 31 AUGUST 2025
- 9 -
Period
Year
ended
ended
31 August
30 June
2025
2024
Notes
£
£
Turnover
3
38,429,074
36,968,320
Cost of sales
(29,574,476)
(27,938,734)
Gross profit
8,854,598
9,029,586
Distribution costs
(2,743,880)
(2,330,969)
Administrative expenses
(5,073,258)
(3,936,555)
Operating profit
5
1,037,460
2,762,062
Interest receivable and similar income
8
2,529
3,561
Interest payable and similar expenses
9
(114,624)
(106,667)
Profit before taxation
925,365
2,658,956
Tax on profit
10
3,671
(807,379)
Profit for the financial period
929,036
1,851,577
The profit and loss account has been prepared on the basis that all operations are continuing operations.
BULLDOG PRODUCTS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 AUGUST 2025
- 10 -
Period
Year
ended
ended
31 August
30 June
2025
2024
£
£
Profit for the period
929,036
1,851,577
Other comprehensive income
-
-
Total comprehensive income for the period
929,036
1,851,577
BULLDOG PRODUCTS LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 11 -
31 August 2025
30 June 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
616,927
998,686
Current assets
Stocks
15
2,766,899
2,442,714
Debtors
16
4,181,558
6,471,205
Cash at bank and in hand
1,972,006
355,687
8,920,463
9,269,606
Creditors: amounts falling due within one year
17
(8,063,071)
(7,715,644)
Net current assets
857,392
1,553,962
Total assets less current liabilities
1,474,319
2,552,648
Creditors: amounts falling due after more than one year
18
(419,490)
Provisions for liabilities
Deferred tax liability
21
124,605
212,480
(124,605)
(212,480)
Net assets
1,349,714
1,920,678
Capital and reserves
Called up share capital
23
600
600
Revaluation reserve
24
126,361
126,361
Capital redemption reserve
25
30,440
30,440
Profit and loss reserves
26
1,192,313
1,763,277
Total equity
1,349,714
1,920,678
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 14 November 2025 and are signed on its behalf by:
E Conroy
Director
Company registration number 03151586 (England and Wales)
BULLDOG PRODUCTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 AUGUST 2025
- 12 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 July 2023
600
126,361
30,440
2,806,700
2,964,101
Year ended 30 June 2024:
Profit and total comprehensive income
-
-
-
1,851,577
1,851,577
Dividends
11
-
-
-
(2,895,000)
(2,895,000)
Balance at 30 June 2024
600
126,361
30,440
1,763,277
1,920,678
Period ended 31 August 2025:
Profit and total comprehensive income
-
-
-
929,036
929,036
Dividends
11
-
-
-
(1,500,000)
(1,500,000)
Balance at 31 August 2025
600
126,361
30,440
1,192,313
1,349,714
BULLDOG PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025
- 13 -
1
Accounting policies
Company information
Bulldog Products Limited is a private company limited by shares incorporated in England and Wales. The registered office is Westland Horticulture Alconbury Hill, Alconbury Weston, Huntington, England, PE28 4HY.
1.1
Reporting period
This period of account is for the fourteen months ended 31 August 2025. The previous period was for twelve months ended 30 June 2024 and therefore the figures are not wholly comparable.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
The financial statements of the company are consolidated in the financial statements of Grosvenor Enterprise Holdings Limited. These consolidated financial statements are available from its registered office, Westland Horticulture Alconbury Hill, Alconbury Weston, Huntingdon, England, PE28 4HY.
1.3
Going concern
Atruet the period end the trade and assets were transferred to Westland Horticultural Limited however the company will still be able to meet its obligations to creditors via payment from trade debtors and if required, group support. Therefore the directors have a reasonable expectation that the company has adequate resources to meet all obligations. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on despatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
BULLDOG PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 14 -
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Website development costs relate to the development of an online platform to help generate revenue.
Amortisation is provided on the following basis:
Website development costs
20% per annum
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Historic cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Property improvements
10% per annum
Plant and equipment
10% - 20% per annum
Fixtures and fittings
10% - 20% per annum
Motor vehicles
10% per annum
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
BULLDOG PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 15 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Work in progress and finished goods include labour and attributable overheads.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
BULLDOG PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 16 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
BULLDOG PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 17 -
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.
BULLDOG PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 18 -
1.16
Foreign currency translations
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.
At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.
Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except where deferred in other comprehensive income as qualifying cash flow hedges.
Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in profit and loss within "finance income or costs". All other foreign exchange gains and losses are presented in profit or loss within "other operating income".
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
In preparing the financial statements, the directors have made the following judgements:
- Determine whether leases entered into by the company as a lessee are operating leases or finance leases. These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lesee on a lease by lease basis.
- Determine whether there are indications of impairment of the company's tangible assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset.
Other key sources of estimation uncertainty:
- Tangible fixed assets (note 13).
Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.
BULLDOG PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
- 19 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
38,429,074
36,968,320
2025
2024
£
£
Other revenue
Interest income
2,529
3,561
4
Exceptional item
2025
2024
£
£
Expenditure
Exceptional item
403,252
-
The exceptional item expenditure relates to the sale of the group to Westland Horticulture Limited.
5
Operating profit
2025
2024
Operating profit for the period is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
22,500
22,000
Depreciation of owned tangible fixed assets
437,631
324,114
Depreciation of tangible fixed assets held under finance leases
30,868
53,000
Loss/(profit) on disposal of tangible fixed assets
29,685
(3,871)
Operating lease charges
136,944
125,822
6
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
2024
Number
Number
Adminstration
21
22
Production & Warehousing
99
90
Transport
5
4
Total
125
116
BULLDOG PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
6
Employees
(Continued)
- 20 -
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
5,048,481
4,359,454
Social security costs
582,169
439,824
Pension costs
123,935
109,664
5,754,585
4,908,942
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
155,296
223,660
Company pension contributions to defined contribution schemes
16,515
22,020
171,811
245,680
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
n/a
120,120
Company pension contributions to defined contribution schemes
n/a
1,200
As total directors' remuneration was less than £200,000 in the current period, no disclosure is provided for that period.
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
2,529
3,561
BULLDOG PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
- 21 -
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
39,574
85,014
Interest on finance leases and hire purchase contracts
9,718
15,194
Factoring interest
65,332
6,459
114,624
106,667
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
359,284
819,647
Adjustments in respect of prior periods
(275,080)
Total current tax
84,204
819,647
Deferred tax
Origination and reversal of timing differences
(87,875)
(12,268)
Total tax (credit)/charge
(3,671)
807,379
The actual (credit)/charge for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
925,365
2,658,956
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
231,341
664,739
Tax effect of expenses that are not deductible in determining taxable profit
45,966
140,022
Adjustments in respect of prior years
(275,080)
Group relief
(6,282)
Depreciation in excess of capital allowances
88,259
14,886
Origination and reversal of timing differences
(87,875)
(12,268)
Taxation (credit)/charge for the period
(3,671)
807,379
BULLDOG PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
- 22 -
11
Dividends
2025
2024
£
£
Interim paid
1,500,000
2,895,000
12
Intangible fixed assets
Website development costs
£
Cost
At 1 July 2024 and 31 August 2025
30,000
Amortisation and impairment
At 1 July 2024 and 31 August 2025
30,000
Carrying amount
At 31 August 2025
At 30 June 2024
13
Tangible fixed assets
Property improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 July 2024
252,367
2,545,769
90,351
114,998
3,003,485
Additions
86,740
86,740
At 31 August 2025
252,367
2,632,509
90,351
114,998
3,090,225
Depreciation and impairment
At 1 July 2024
246,297
1,606,223
90,350
61,929
2,004,799
Depreciation charged in the period
1,536
456,415
1
10,547
468,499
At 31 August 2025
247,833
2,062,638
90,351
72,476
2,473,298
Carrying amount
At 31 August 2025
4,534
569,871
42,522
616,927
At 30 June 2024
6,070
939,546
1
53,069
998,686
BULLDOG PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
13
Tangible fixed assets
(Continued)
- 23 -
Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:
2025
2024
£
£
Plant and equipment
128,751
156,492
Motor vehicles
36,749
41,999
165,500
198,491
Plant and equipment with a carrying amount of £569,871 (2024: £939,546) were revalued on 20 May 2019 by Lambert Smith Hampton LLP, independent valuers not connected with the company, on a fair value in its working place basis, collectively in the amount of £1,725,000. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.
The company directors consider the value of plant and equipment after additions to have a fair value at 31 August 2025 of £569,871 (2024: £939,546).
The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:
Plant and equipment
2025
2024
£
£
Cost
3,672,193
3,585,453
Accumulated depreciation
(3,440,175)
(2,983,760)
Carrying value
232,018
601,693
14
Financial instruments
Financial assets: Financial assets that are equity instruments measured at cost less impairment as at 31 August 2025 amounted to £6,356,493 (2024: £6,826,891). Financial assets measured at amortised cost comprise cash and cash equivalents, trade and other debtors and amounts owed by group/related undertakings.
Financial liabilities: Financial liabilities measured at amortised cost as at 31 August 2025 amounted to £7,657,989 (2024: £6,711,372). Financial liabilities measured at amortised cost comprise bank loans, trade and other creditors, accruals, hire purchase contracts and amounts owed to group/unrelated undertakings.
BULLDOG PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
- 24 -
15
Stocks
2025
2024
£
£
Raw materials and consumables
1,209,511
972,529
Finished goods and goods for resale
1,557,388
1,470,185
2,766,899
2,442,714
Stocks recognised in the company's profit or loss within its cost of sales during the period ended 31 August 2025 as an expense was £29,574,475 (2024: £27,938,734).
16
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
4,012,051
6,329,544
Corporation tax recoverable
90,621
Amounts owed by group undertakings
15,367
Other debtors
13,725
1,097
Prepayments and accrued income
65,161
125,197
4,181,558
6,471,205
17
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
19
912,917
Obligations under finance leases
20
109,856
Trade creditors
3,688,277
4,084,560
Amounts owed to group undertakings
3,452,808
250,000
Corporation tax
819,647
Other taxation and social security
405,082
977,022
Other creditors
44,071
42,117
Accruals and deferred income
472,833
519,525
8,063,071
7,715,644
Bank loans and hire purchase agreements, which include loans with National Westminster Bank Plc, Funding Circle Focal Point Lending Limited and Lombard, were satisfied along with any debentures when the group was acquired by Westland Horticulture Limited during the period.
BULLDOG PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
- 25 -
18
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
19
354,115
Obligations under finance leases
20
65,375
419,490
Details of security and given in note 17.
19
Loans and overdrafts
2025
2024
£
£
Bank loans
815,113
Bank overdrafts
451,919
1,267,032
Payable within one year
912,917
Payable after one year
354,115
Details of security are given in note 17.
20
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
109,856
In two to five years
65,375
175,231
Details of security are given in note 17.
BULLDOG PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
- 26 -
21
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
124,605
212,480
2025
Movements in the period:
£
Liability at 1 July 2024
212,480
Credit to profit or loss
(87,875)
Liability at 31 August 2025
124,605
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
123,935
109,664
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. Pension payments outstanding at 31 August 2025 amounted to £Nil (2024: £4,288).
23
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
600
600
600
600
The ordinary shares of £1 each rank pari passu. Each share carries the right to one vote to be exercised in accordance with sections 62 to 73A of Table A (as incorporated into the Articles of Association) together with rights to participate in any capital distribution on winding up.
24
Revaluation reserve
The revaluation reserve represents cumulative surpluses/deficits upon revaluation of the company's tangible fixed assets.
BULLDOG PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
- 27 -
25
Capital redemption reserve
The capital redemption reserve contains the nominal value of the company's own shares that have been acquired by the company and cancelled.
26
Profit and loss reserves
The retained earnings reserve represents the cumulative profits or losses, net of dividends paid and other adjustments.
27
Related party transactions
Dividends paid by the company to Grosvenor Enterprise Holdings Limited, the company's controlling party, in the period ended 31 August 2025 amounted to £1,500,000 (2024: £2,895,000).
On 29 October 2024 Chalkbay Services Limited became 100% owned by Grosvenor Enterprise Holdings Limited. During the period ended 31 August 2025 rent payable to Chalkbay Services Limited of £nil (2024: £78,000) was charged to profit or loss. Included within creditors as at 31 August 2025 is an amount of £38,438 (2024: £37,600) payable by Bulldog Products Limited to Chalkbay Services Limited in respect of rents.
The directors of the company have granted personal guarantees in respect of the company's loan finance.
Bulldog Products Limited has taken advantage of the available exemption not to disclose transactions with group members due to consolidated accounts being publicly available from Companies House, Crown Way, Cardiff, CF14 3UZ. Such transactions with group members are at an arms length basis.
28
Ultimate controlling party
The company is controlled by Westland Horticulture Limited, a company incorporated in Northern Ireland.
The parent undertaking of the largest and smallest group for which consolidated accounts are prepared is Westland Holdings Limited (company no. 011887V), the registered office address is 19-21 Circular Road, Douglas, Isle of Man, IM1 1AF. Consolidated accounts are available from Companies House, Crown Way, Cardiff, CF14 3UZ. The registered office address of Grosvenor Enterprises Holdings Limited is Westland Horticulture Alconbury Hill, Alconbury Weston, Huntingdon, England, PE28 4HY.
2025-08-312024-07-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300A Graham (Senior)G HowardE ConroyS DoughertyR H Lavery031515862024-07-012025-08-3103151586bus:Director32024-07-012025-08-3103151586bus:Director42024-07-012025-08-3103151586bus:Director52024-07-012025-08-3103151586bus:Director12024-07-012025-08-3103151586bus:Director22024-07-012025-08-3103151586bus:RegisteredOffice2024-07-012025-08-31031515862025-08-31031515862023-07-012024-06-3003151586core:RetainedEarningsAccumulatedLosses2023-07-012024-06-3003151586core:RetainedEarningsAccumulatedLosses2024-07-012025-08-31031515862024-06-3003151586core:LandBuildingscore:OwnedOrFreeholdAssets2025-08-3103151586core:PlantMachinery2025-08-3103151586core:FurnitureFittings2025-08-3103151586core:MotorVehicles2025-08-3103151586core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-3003151586core:PlantMachinery2024-06-3003151586core:FurnitureFittings2024-06-3003151586core:MotorVehicles2024-06-3003151586core:WithinOneYear2025-08-3103151586core:WithinOneYear2024-06-3003151586core:AfterOneYear2025-08-3103151586core:AfterOneYear2024-06-3003151586core:CurrentFinancialInstruments2025-08-3103151586core:CurrentFinancialInstruments2024-06-3003151586core:Non-currentFinancialInstruments2025-08-3103151586core:Non-currentFinancialInstruments2024-06-3003151586core:ShareCapital2025-08-3103151586core:ShareCapital2024-06-3003151586core:RevaluationReserve2025-08-3103151586core:RevaluationReserve2024-06-3003151586core:CapitalRedemptionReserve2025-08-3103151586core:CapitalRedemptionReserve2024-06-3003151586core:RetainedEarningsAccumulatedLosses2025-08-3103151586core:RetainedEarningsAccumulatedLosses2024-06-3003151586core:ShareCapital2023-06-3003151586core:RevaluationReserve2023-06-3003151586core:CapitalRedemptionReserve2023-06-3003151586core:RetainedEarningsAccumulatedLosses2023-06-3003151586core:ShareCapitalOrdinaryShareClass12025-08-3103151586core:ShareCapitalOrdinaryShareClass12024-06-3003151586core:IntangibleAssetsOtherThanGoodwill2024-07-012025-08-3103151586core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-07-012025-08-3103151586core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-012025-08-3103151586core:PlantMachinery2024-07-012025-08-3103151586core:FurnitureFittings2024-07-012025-08-3103151586core:MotorVehicles2024-07-012025-08-3103151586core:UKTax2024-07-012025-08-3103151586core:UKTax2023-07-012024-06-300315158612024-07-012025-08-310315158612023-07-012024-06-300315158622024-07-012025-08-310315158622023-07-012024-06-3003151586core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-06-3003151586core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-08-3103151586core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-06-3003151586core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-3003151586core:PlantMachinery2024-06-3003151586core:FurnitureFittings2024-06-3003151586core:MotorVehicles2024-06-30031515862024-06-3003151586core:BetweenTwoFiveYears2025-08-3103151586core:BetweenTwoFiveYears2024-06-3003151586bus:OrdinaryShareClass12024-07-012025-08-3103151586bus:OrdinaryShareClass12025-08-3103151586bus:OrdinaryShareClass12024-06-3003151586bus:PrivateLimitedCompanyLtd2024-07-012025-08-3103151586bus:FRS1022024-07-012025-08-3103151586bus:Audited2024-07-012025-08-3103151586bus:FullAccounts2024-07-012025-08-31xbrli:purexbrli:sharesiso4217:GBP