Company Registration No. 03176866 (England and Wales)
Hall Barn Estates Limited
Unaudited financial statements
for the year ended 31 March 2025
Pages for filing with the registrar
Hall Barn Estates Limited
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
Hall Barn Estates Limited
Statement of financial position
As at 31 March 2025
31 March 2025
1
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
143,542
155,724
Current assets
Stocks
2,361
1,679
Debtors
5
592,881
442,909
Cash at bank and in hand
215,528
118,550
810,770
563,138
Creditors: amounts falling due within one year
7
(533,057)
(406,733)
Net current assets
277,713
156,405
Total assets less current liabilities
421,255
312,129
Creditors: amounts falling due after more than one year
8
(245,970)
(94,024)
Net assets
175,285
218,105
Capital and reserves
Called up share capital
10
177,500
177,500
Profit and loss reserves
(2,215)
40,605
Total equity
175,285
218,105

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Hall Barn Estates Limited
Statement of financial position (continued)
As at 31 March 2025
31 March 2025
2
The financial statements were approved by the board of directors and authorised for issue on 18 November 2025 and are signed on its behalf by:
Frederick Farncombe
Director
Company Registration No. 03176866
Hall Barn Estates Limited
Notes to the financial statements
For the year ended 31 March 2025
3
1
Accounting policies
Company information

Hall Barn Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is St John's Court, Easton Street, High Wycombe, HP11 1JX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for the provision of property management and maintenance services.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Property improvements
5% per annum
Plant and machinery
15-20% per annum
Computer equipment
20-33 1/3% per annum
Motor vehicles
25% per annum
Biomass boiler
10-20% per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value.

Hall Barn Estates Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
4

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and represents cash in hand.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Hall Barn Estates Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
5
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. Deferred tax assets are only recognised to the extent that, on the basis of all evidence, it can be regarded as more likely than not, that there will be sufficient taxable profits from which the future reversal of underlying timing differences can be deducted.
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

The company contributes to a group pension plan. The assets of the scheme are held separately from the company in an independently administered fund. The company has an arrangement whereby an independent insurance company provides each qualifying employee, who wishes to participate, with their own personal pension plan. Contributions by the company to the scheme are charged to the profit and loss account in the year in which they are paid.

1.12
Leases

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Hall Barn Estates Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
6
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
9
10
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
509,512
375,895
885,407
Additions
-
39,300
39,300
Disposals
-
(22,688)
(22,688)
At 31 March 2025
509,512
392,507
902,019
Depreciation and impairment
At 1 April 2024
473,163
256,521
729,684
Depreciation charged in the year
5,325
39,094
44,419
Eliminated in respect of disposals
-
0
(15,626)
(15,626)
At 31 March 2025
478,488
279,989
758,477
Carrying amount
At 31 March 2025
31,024
112,518
143,542
At 31 March 2024
36,350
119,374
155,724
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
174,639
171,742
Other debtors
368,242
234,128
542,881
405,870
2025
2024
Hall Barn Estates Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
5
Debtors (continued)
7
Amounts falling due after more than one year:
£
£
Deferred tax asset
50,000
37,039
Total debtors
592,881
442,909
6
Tenant deposits

Included within cash at bank and in hand is £84,293 (2024 - £91,865) held in respect of tenant deposits which has a matching liability within other creditors. A further £328,306 (2024 - £193,422) is held as cash with agent within other debtors.

7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,000
10,000
Trade creditors
56,698
38,871
Taxation and social security
14,082
26,326
Other creditors
452,277
331,536
533,057
406,733
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,500
12,500
Other creditors
243,470
81,524
245,970
94,024

A non interest bearing loan in the sum of £180,000 (2024 - £87,008) was advanced to the company in the year ended 31 March 2025 by Frederick Farncombe, a director of the company. During the year ended 31 March 2025 repayments totalling £15,749 (2024 - £7,789) were made.

9
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
2,305
13,830
In two to five years
-
0
2,305
2,305
16,135
Hall Barn Estates Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
9
Finance lease obligations (continued)
8

Finance lease payments represent rentals payable by the company for certain items of motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 2 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

10
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
177,500 Ordinary shares of £1 each
177,500
177,500
11
Control

The Hon Mrs J Farncombe and Frederick Farncombe are the ultimate controlling parties of the company.

2025-03-312024-04-01falsefalsefalse18 November 2025CCH SoftwareCCH Accounts Production 2024.301No description of principal activityThe Hon Mrs FarncombeFrederick Farncombe031768662024-04-012025-03-31031768662025-03-31031768662024-03-3103176866core:OtherPropertyPlantEquipment2025-03-3103176866core:OtherPropertyPlantEquipment2024-03-3103176866core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3103176866core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3103176866core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3103176866core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3103176866core:CurrentFinancialInstruments2025-03-3103176866core:CurrentFinancialInstruments2024-03-3103176866core:Non-currentFinancialInstruments2025-03-3103176866core:Non-currentFinancialInstruments2024-03-3103176866core:ShareCapital2025-03-3103176866core:ShareCapital2024-03-3103176866core:RetainedEarningsAccumulatedLosses2025-03-3103176866core:RetainedEarningsAccumulatedLosses2024-03-3103176866bus:Director22024-04-012025-03-3103176866core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3103176866core:PlantMachinery2024-04-012025-03-3103176866core:ComputerEquipment2024-04-012025-03-3103176866core:MotorVehicles2024-04-012025-03-31031768662023-04-012024-03-3103176866core:OtherPropertyPlantEquipment2024-03-31031768662024-03-3103176866core:OtherPropertyPlantEquipment2024-04-012025-03-3103176866core:LandBuildings2024-03-3103176866core:LandBuildings2025-03-3103176866core:LandBuildings2024-04-012025-03-3103176866core:WithinOneYear2025-03-3103176866core:WithinOneYear2024-03-3103176866core:AfterOneYear2025-03-3103176866core:AfterOneYear2024-03-3103176866core:BetweenTwoFiveYears2025-03-3103176866core:BetweenTwoFiveYears2024-03-3103176866bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103176866bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103176866bus:FRS1022024-04-012025-03-3103176866bus:AuditExemptWithAccountantsReport2024-04-012025-03-3103176866bus:Director12024-04-012025-03-3103176866bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP