Company registration number 03238147 (England and Wales)
MEDLINE INDUSTRIES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
MEDLINE INDUSTRIES LIMITED
COMPANY INFORMATION
Directors
Mr J H G Hein
Mr H B Million
Secretary
Mr J H G Hein
Company number
03238147
Registered office
3rd Floor
Quayside Wilderspool Business Park
Greenalls Avenue
Warrington
Cheshire
WA4 6HL
Auditor
Ernst & Young LLP
Chartered Accountants & Statutory Auditors
2 St Peter's Square
Manchester
M2 3DF
Bankers
Deutsche Bank AG London
1 Great Winchester Street
London
EC2N 2DB
JP Morgan Chase Bank
25 Bank Street
Canary Wharf
London
E14 5JP
Solicitors
Dundas & Wilson LLP
Northwest Wing
Bush House
Aldwych
London
WC2B 4EZ
MEDLINE INDUSTRIES LIMITED
CONTENTS
Page
Strategic report
1 - 6
Directors' report
7 - 8
Independent auditor's report
9 - 11
Statement of comprehensive income
12
Balance sheet
13
Statement of changes in equity
14
Notes to the financial statements
15 - 25
MEDLINE INDUSTRIES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present their strategic report and financial statements for the year ended 31 December 2024.

Business review

The company’s principal activity during the year continued to be the sale of medical devices directly to both public and private sectors, the main product lines are:

Financial key performance indicators

The company’s key financial and other performance indicators during the year were as follows: -

 

 

 

 

 

 

 

2024

2023

 

 

 

 

 

 

£

£

Turnover

 

 

 

 

 

56,273,786

48,554,872

Gross profit

 

 

 

 

6,971,879

6,785,860

Operating profit

 

 

 

 

1,040,198

900,456

Profit after tax

 

 

 

 

843,968

773,527

Shareholders' funds

 

 

 

 

7,839,154

6,995,186

 

 

Turnover, Gross Profit and Operating profit have increased aligned with our 2024 budget.

 

Shareholder’s Funds have increased by 12% as a result of the profit for the year.

 

The directors expect that in 2025 margins will be maintained, as per 2024 results.

 

Sales in 2024 are higher than in 2023, this was aligned with our focus of organic growth. In the coming years the focus of the company will be on acquisitions, as a result we expect increase in non-organic sales growth.

 

Due to the growth of the Medline Group, we expect a growth of employees for 2025 and the years after. Currently we do not expect the legal structure of the company will change.

 

Principal risks and uncertainties

The company’s operations expose it to a variety of financial and other risks:

Commercial risk

The company faces intense competition on both pricing and market share:

•    Due to the centralisation of purchasing organisation fewer supplier contracts are up for negotiation.

•    Product competition in all company markets.

•    Governments pushing for reduction on spend in healthcare costs.

MEDLINE INDUSTRIES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

Liquidity risk

The company's objective is to maintain an appropriate level of funding to support current operations. The cash flow is adequate to sustain operations in the short term. In addition, the company's ultimate parent is committed to providing funding that may be required by the company to continue operations and take advantage of future growth opportunities.

 

Organisational and regulatory risks

Medline Industries Limited does not hold any inventory, however Medline International B.V(part of the Medline Group) hold all the Inventory for the UK and they have improved the inventory process to ensure is a good service level, with a reasonable level of inventory; this was even further optimised in 2021. Medline Industries Limited is expected to deliver products within a very short period of time, product availability is essential. Quality and regulatory risks related to the products are always there and for this reason the group have invested in a new warehouse system that enables us to provide accurate stock counts and check the quality of our products at the source.

 

Currency risk

The company has limited exposure to currency risk, sales are invoiced in Sterling and the majority of direct costs are incurred in GBP, therefore, whilst we do have some costs incurred in Euros, the company is not exposed to significant exchange variances between Sterling and Euros.

 

Management continues to monitor the exposure of the company. The risk is mitigated by purchases are made from another subsidiary of the Medline group and therefore management have some flexibility of the timing of payments.

 

Credit risk

There is a risk of loss to the company arising from financial difficulties experienced by customers and potentially the failure of customers to meet their financial obligations. The company manages this risk through credit control procedures. A significant part of the company's customer base is Government bodies such as the NHS, and therefore the risk of default is reduced. As such, management considers this risk is reduced to an acceptable level.

 

Price risk

Medline Industries is not exposed to any significant purchase price risk as the company is covered by the terms and security of the transfer pricing agreement in place with the group.

Streamline Energy Carbon Reporting (SECR)
MEDLINE INDUSTRIES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

1. Reporting period

 

The applicable reporting period is Medline’s 2024 financial year, which spanned the 12 months from 01 January to 31 December 2024.

2. Scope

The energy consumption and emissions data presented covers Medline Industries Ltd. One site falls under this legal entity:

3. Methodology

The greenhouse gas inventory was compiled in accordance with the WRI/WBCSD Greenhouse Gas (GHG) Protocol – A Corporate Accounting and Reporting Standard (1) (the Corporate Standard) (Revised Edition 2013) including the amendment to this protocol, GHG Protocol Scope 2 Guidance (2015), and Global Reporting Initiative (GRI) G4 Sustainability Reporting Guidelines.

 

Emissions were calculated using emission factors provided within the 2024 UK Government GHG Conversion Factors for Company Reporting. Energy consumption figures were sourced from our monthly energy invoices. Employee distant mileage was sourced from our employee reimbursement platform.

 

 

 

 

MEDLINE INDUSTRIES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

4. Our energy consumption (kWh)

Warrington (Medline Industries Ltd)

 

2022

2023

2024

Natural gas

-

-

-

Electric power

59,055.00

54,581.40

57,226.20

Total (kWh)

59,055.00

55,581.40

57,226.20

5. Employee business travel (mileage)

Warrington (Medline Industries Ltd)

 

2022

2023

2024

Car millage business travel (Miles)

112,126.00

284,630.40

300,460.63

Total (Miles)

112,126.00

294,630.40

300,460.63

6. Our emissions

Total emissions for Warrington (Medline Industries Ltd)

Total CO2 Emissions (tons CO2-e)

Scope

Source

2022

2023

2024

Scope 1

Natural Gas

0

0

0

Scope 1 Total

 

0

0

0

Scope 2

Electric Power

11.42

11.30

11.85

Scope 2 Total

 

11.42

11.30

11.85

Scope 3 Business travel

Car travel

30.80

47.43

80.70

Scope 3 Business travel

 

30.80

47.43

80.70

Grand Total

 

42.22

58.73

92.55

*Not reported in prior year’s SECR report

 

Emissions intensity metrics for Warrington (Medline Industries Ltd) 31 December 2023

Full Time Employee Intensity

Year

FTE

Emissions

(tons CO2e)

Intensity (tons CO2e/FTE)

2022

47

42.22

0.90

2023

45

58.73

1.31

2024

49

92.55

1.89

 

 

 

 

Square Footage Intensity

Site

Square Feet

Emissions

(tons CO2e)

Intensity (tons CO2e/Sq Ft)

2022

3,500

42.22

0.012

2023

3,500

58.73

0.017

2024

3,500

92.55

0.026

 

 

 

 

Revenue Intensity

Entity

Revenue

Emissions

(tons CO2e)

Intensity (tons CO2e/£)

2022

£67,909,204

42.22

0.00000062

2023

£48,554,872

58.73

0.00000121

2024

£56,273,786

92.55

0.00000164

 

 

 

MEDLINE INDUSTRIES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

7. Energy efficiency measures taken

At our Warrington site, Medline’s leased offices are part of a business park neither owned nor operated by us. Decisions concerning energy consumption (and associated emissions) are made by the landlord. However, existing energy efficiency measures in force at our offices include motion-controlled light sensors, the use of LED lighting, and quarterly servicing of the air conditioning unit to ensure it is operating efficiently. In addition, the air conditioning unit operates on a timer to ensure it is not in use after-hours and it is also monitored manually depending on the level of office occupancy. Awareness training to encourage energy efficient behaviour will also be undertaken in the coming years.

Section 172 (1) statements

The Directors are fully aware of and have considered the matters set out in section 172 (1) (a) to (f) of the

Companies Act 2016 when performing their duty to promote the success of the company for the benefit of its members and in doing so having regard (amongst other matters) to:

 

a.     The likely consequences of any decision in the long term,

b.     The interests of the company’s employees

c.     The need to foster the company’s business relationships with suppliers, customers and others

d.     The impact of the company’s operations on the community and the environment

e.     The desirability of the company maintaining a reputation for high standards of business conduct, and

f.     The need to act fairly as between members of the company

 

The board understands the views of all stakeholders and have taken into account the matter set out in section 172 (1) (a) to (f) of the Companies Act 2016 in board discussion and when making key decisions in order to act in the interests of all stakeholder and to make sure all stakeholders are treated fairly. The following examples explain how the directors fulfil their duties in respect of these matters.

Employees

Our workforce is our most valuable asset. The company invests in training, coaching and skills acquisition.

Personal development of our employees is a key pillar of the Company’s strategy. We aim to be a responsible employer in our approach to the pay and benefits of employees. The health, safety and wellbeing of our employees is one of the primary considerations in the way we do business.

 

Examples of the Boards engagement with employees during 2024 include:

 

Business Relationships

The board engages with a variety of stakeholders, including customers, regulators and suppliers, to inform and enable balanced decisions that incorporate multiple viewpoints, whilst maintaining the Company’s strategy. In making decisions the Board considers outcomes from engagements with stakeholders as well as the importance of maintaining the Company’s integrity, brand and reputation.

 

Examples of the Boards engagement with stakeholders during 2024 include:

 

MEDLINE INDUSTRIES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
Community and Environment

As part of the Medline Group, the company has sustainability and environment care firmly embedded in the company’s culture and corporate strategy. The company strives to pursue Medline’s mission to be sustainable supplier to the medical market, for society & the environment. Sustainability runs through all aspects of our business, from energy saving, recycling and resource sharing policies in our offices, employee orientation and social commitment and ultimately flowing into the products and services we bring to customers.

Corporate Social Responsibility is important to the Company and it undertakes many initiatives in this area. The board recognises the relevance of leading the company in such a way that it contributes to wider society and actively supports employees through provision of paid leave to support local or national charities.

Below are some examples of our 2024 actions:

 

Movember

Rise against Hunger

Culture and Values

The company’s culture is characterised by clear responsibility, mutual respect and trust. Lawful conduct and fair competition are integral to its business activities and an important condition for maintaining a reputation for high standards of business conduct securing long term success.

 

The company is focused on people, with both customers and employees being at the heart of its business. The company embraces diversity, flexibility, sustainability and continuous improvement through the organisation. The company has a customer centric philosophy with transparent, fair and simple processes.

 

The board and senior management have taken active steps to drive cultural change and to ensure corporate strategy and customer orientation principles and values are embraced across the organisation.

Post balance sheet events

 

There are no post balance sheet events.

This report was approved by the board on and signed on its behalf

Mr J H G Hein
Director
6 November 2025
MEDLINE INDUSTRIES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principle activity of the company is the distribution of medical products.

Results and dividends

The results for the year are set out on page 12.

Ordinary dividends paid in the year totalled £nil (2023: £1,000,000).

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J H G Hein
Mr H B Million
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

 

Future developments

Sales in 2024 are higher than in 2023, this aligned with our focus on organic growth. In the coming years the focus of the company will be on acquisitions, as a result we expect increase in non-organic sales growth.

 

Due to the growth of the Medline Group, we expect a growth of employees for 2025 and the years after. Currently we do not expect the legal structure of the company will change.

 

 

MEDLINE INDUSTRIES LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
Going concern

The company's business activities, together with the factors likely to affect its future development and principal risks and uncertainties are described in the Strategic report.

 

The company operates within both the public and private healthcare systems and despite significant pricing pressures, demand for these products remains high. The business model is such that the company is intrinsically linked to the wider Medline group of companies and therefore the company's ability to continue to be a going concern is linked to the wider Medline group.

 

Cash flow forecasts are prepared at a consolidated Medline group basis, using planning inputs from each of the individual entities within the group. The forecast is then subject to review, challenge and sign off at a group level.

 

Due to the company's cash flows being linked to the performance of the wider Medline group and the cash flows being prepared on a consolidated basis, the Directors have received a letter of support from the Company's ultimate parent company, Medline Holdings, LP. The letter confirms ongoing financial support until 30 November 2026. The Directors have satisfied themselves that Medline Holdings, LP can provide this support to the Company should it be required following enquiries with the parent company directors and review of the Medline Holdings, LP financial position. As a result the financial statements are prepared on a going concern basis.

Qualifying third party indemnity provisions

The company granted an indemnity to one or more directors against liability in respect of proceedings brought by third parties, subject to the conditions set out in the Company Act 2006. Such qualifying third party indemnity provision remains in the face as the date of approving the directors report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Auditor

The auditors, Ernst & Young LLP, proposed for reappointment in accordance with section 485 of the Company Act 2006.

On behalf of the board
Mr J H G Hein
Director
6 November 2025
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MEDLINE INDUSTRIES LIMITED
- 9 -
Opinion

We have audited the financial statements of Medline Industries Limited (the ‘Company’) for the year ended 31 December 2024 which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of changes in equity and the related notes 1 to 20 , including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period to 30 November 2026

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the Company's ability to continue as a going concern.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MEDLINE INDUSTRIES LIMITED
- 10 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement set out on page 7, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect irregularities, including fraud. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.

 

Our approach was as follows:

•    We obtained an understanding of the legal and regulatory frameworks that are applicable to the Company and determined that the most significant are the Companies Act 2006, UK GAAP FRS 102, and UK taxation legislation.

 

•    We understood how Medline Operations Limited is complying with those frameworks by inspecting minutes of board meetings and making enquiries with management, those charged with governance, and those responsible for legal and compliance matters.

 

•    We assessed the susceptibility of the Company’s financial statements to material misstatement, including how fraud might occur by considering the processes that the Company has established to address risks identified by the entity, or that might otherwise seek to prevent, deter or detect fraud. We considered there to be a fraud risk around revenue recognition, particularly, in relation to adjustments made outside the expected flow of transactions. We used data analytics tools to perform a correlation analysis between revenue, receivables and cash. Using the correlation, we tested that the flow of transactions is in line with our expectations and identified and tested unusual and unexpected journals by to source documentation.

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MEDLINE INDUSTRIES LIMITED
- 11 -

We verified the underlying data driving our correlation analysis by tracing a sample of cash transactions, selected at random throughout the year, to bank statements to verify the cash entries represent real cash receipts and also performed cut-off testing around year end transactions to ensure revenue is recognised in the correct period.

 

We considered the risk of management override by investigating identified journals which do not meet our expectations based on predefined and specific criteria, to gain and understanding for the rationale of the posting and then agreeing it back to source documentation.

 

•    Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Our procedures involved inspecting minutes of board meetings, inquiring of management and those charged with governance, and performing targeted journal entry testing for journals with specific risk characteristics.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Kate L Hindle
Senior Statutory Auditor
For and on behalf of Ernst & Young  LLP
6 November 2025
Chartered Accountants
2 St Peter's Square
Statutory Auditor
Manchester
M2 3DF
MEDLINE INDUSTRIES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
Turnover
3
56,273,786
48,554,872
Cost of sales
(49,301,907)
(41,769,012)
Gross profit
6,971,879
6,785,860
Distribution costs
(558,059)
(507,503)
Administrative expenses
(5,373,622)
(5,377,901)
Operating profit
4
1,040,198
900,456
Interest receivable and similar income
7
102,397
111,278
Interest payable and similar expenses
8
(1,719)
-
0
Profit before taxation
1,140,876
1,011,734
Tax on profit
9
(296,908)
(238,207)
Profit and total comprehensive income for the financial year
843,968
773,527

The profit and loss account has been prepared on the basis that all operations are continuing operations.

The notes on pages 15 to 25 form part of these financial statements.

MEDLINE INDUSTRIES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 13 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
80,794
103,344
Current assets
Debtors
12
11,492,591
9,223,164
Cash at bank and in hand
4,324,104
6,699,956
15,816,695
15,923,120
Creditors: amounts falling due within one year
13
(8,058,335)
(9,031,278)
Net current assets
7,758,360
6,891,842
Net assets
7,839,154
6,995,186
Capital and reserves
Called up share capital
16
2
2
Profit and loss reserves
17
7,839,152
6,995,184
Total equity
7,839,154
6,995,186

The notes on pages 15 to 25 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 6 November 2025 and are signed on its behalf by:
Mr J H G Hein
Director
Company registration number 03238147 (England and Wales)
MEDLINE INDUSTRIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
2
7,221,657
7,221,659
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
773,527
773,527
Dividends
10
-
(1,000,000)
(1,000,000)
Balance at 31 December 2023
2
6,995,184
6,995,186
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
843,968
843,968
Balance at 31 December 2024
2
7,839,152
7,839,154

The notes on pages 15 to 25 form part of these financial statements.

MEDLINE INDUSTRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information

Medline Industries Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor, Quayside Wilderspool Business Park, Greenalls Avenue, Warrington, Cheshire, WA4 6HL.

1.1
Basis of preparation of financial statements

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Mozart Holdings LP. These consolidated financial statements are available on request by writing to Medline Industries Limited at the registered office address.

1.2
Going concern

The company's business activities, together with the factors likely to affect its future development and principal risks and uncertainties are described in the Strategic report.

 

The company operates within both the public and private healthcare systems and despite significant pricing pressures, demand for these products remains high. The business model is such that the company is intrinsically linked to the wider Medline group of companies and therefore the company's ability to continue to be a going concern is linked to the wider Medline group.

 

Cash flow forecasts are prepared at a consolidated Medline group basis, using planning inputs from each of the individual entities within the group. The forecast is then subject to review, challenge and sign off at a group level.

 

Due to the company's cash flows being linked to the performance of the wider Medline group and the cash flows being prepared on a consolidated basis, the Directors have received a letter of support from the Company's ultimate parent company, Medline Holdings, LP. The letter confirms ongoing financial support, should it be required until 30 November 2026. The Directors have satisfied themselves that Medline Holdings, LP can provide this support to the Company should it be required following enquiries with the parent company directors and review of the Medline Holdings, LP financial position. As a result the financial statements are prepared on a going concern basis.

MEDLINE INDUSTRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.3
Revenue

Revenue comprises sales recognised by the company in respect of goods supplied during the year, exclusive of Value Added Tax and trade discounts.

Revenue is recorded upon delivery of the goods to the customers, net of allowance for estimated returns.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold property improvements
10 years
Office equipment
5 years
Computer equipment
3-5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

MEDLINE INDUSTRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at fair value through profit and loss using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

MEDLINE INDUSTRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MEDLINE INDUSTRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign currency translation

 

Functional and presentation currency

The company's functional and presentational currency is GBP.

 

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange

rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 

Foreign exchange gains and losses resulting from the settlement of transactions and from the

translation at period-end exchange rates of monetary assets and liabilities denominated in foreign

currencies are recognised in the Statement of comprehensive income.

1.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are

recognised when paid. Final equity dividends are recognised when approved by the shareholders at

an annual general meeting.

MEDLINE INDUSTRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
2
Judgements and key sources of estimation uncertainty

Preparation of the financial statements in conformity with generally accepted accounting principles requires the directors to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results in the future could differ from those estimates. In this regard, the directors believe that that there are no significant judgements or sources of estimation uncertainty.

3
Turnover

All turnover in both the current and prior period arose from the sale of goods within the United Kingdom. Included within revenue is £123k (2023: £2.5m) relating to income from customers in relation to storage.

 

2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
56,273,786
48,554,872
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(537)
3,097
Depreciation of owned tangible fixed assets
22,550
22,714
Operating lease charges
120,159
115,520
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
60,000
67,500
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Directors
2
2
Administration & finance
18
15
Sales & marketing
29
28
Total
49
45
MEDLINE INDUSTRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 21 -

For the periods ended 31 December 2024 and 31 December 2023, the Directors’ remuneration in respect of services provided to the Company was borne by Medline Industries B.V., the group company.

 

The cost of remuneration paid to the Directors, who are employed and remunerated by Medline Industries B.V., was not recharged to the Company. The portion of Directors’ remuneration apportioned to the Company, based on the level of their qualifying services in relation to the Company, is negligible in comparison to their principal responsibilities elsewhere within the Group and is deemed immaterial.

 

Employee aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
4,070,137
4,000,196
Social security costs
501,414
499,237
Pension costs
72,926
62,849
4,644,477
4,562,282
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
102,397
111,278
8
Interest payable and similar expenses
2024
2023
£
£
Other interest paid to HMRC
1,719
-
0
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
270,137
237,711
Adjustments in respect of prior periods
(104)
-
0
Total current tax
270,033
237,711
Deferred tax
Origination and reversal of timing differences
26,875
496
Total tax charge
296,908
238,207

The main rate of Corporation Tax increased from 19% to 25%, with effect from the 1 April 2023. Therefore the pro-rated tax rate for the year to 31 December 2023 is 23.52%.

MEDLINE INDUSTRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 22 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,140,876
1,011,734
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
285,219
237,960
Tax effect of expenses that are not deductible in determining taxable profit
11,782
571
Group relief
-
0
(217)
Permanent capital allowances in excess of depreciation
-
0
(142)
Adjustment in respect of prior periods
(104)
-
0
Other
11
35
Taxation charge for the year
296,908
238,207
10
Dividends
2024
2023
£
£
Final dividend paid
-
0
1,000,000
11
Tangible fixed assets
Leasehold property improvements
Office equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 January 2024 and 31 December 2024
307,070
98,365
95,665
501,100
Depreciation and impairment
At 1 January 2024
243,591
65,788
88,377
397,756
Depreciation charged in the year
13,811
6,881
1,858
22,550
At 31 December 2024
257,402
72,669
90,235
420,306
Carrying amount
At 31 December 2024
49,668
25,696
5,430
80,794
At 31 December 2023
63,479
32,577
7,288
103,344
MEDLINE INDUSTRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
12
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
10,490,873
7,704,699
Corporation tax debtor
15,285
-
0
Amounts owed by group undertakings
727,808
1,191,900
Other debtors
4,590
3,399
Prepayments and accrued income
217,717
259,973
Deferred tax asset (note 14)
36,318
63,193
11,492,591
9,223,164

An impairment loss of £78,230 (2023: £122,774) was recognised against trade debtors.

 

Amounts owed by group undertakings are unsecured, interest free, have no fixed date of repayment and are repayable on demand.

13
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
14,368
(1,895)
Amounts owed to group undertakings
5,957,870
7,026,539
Corporation tax
-
0
102,719
Other taxation and social security
281,994
185,020
Accruals and deferred income
1,804,103
1,718,895
8,058,335
9,031,278

Amounts owed to group undertakings of £5,957,870 (2023: £7,026,539) relate to trading transactions and are unsecured, repayable on demand and interest free.

14
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2024
2023
Balances:
£
£
Accelerated capital allowances
16,760
16,910
Tax losses carried forward
-
12,563
Short term timing differences - trading
19,558
33,720
36,318
63,193
MEDLINE INDUSTRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Deferred taxation
(Continued)
- 24 -
2024
Movements in the year:
£
Asset at 1 January 2024
(63,193)
Charge to profit or loss
26,875
Asset at 31 December 2024
(36,318)

The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period.

15
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
72,926
62,849

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

16
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2

There is a single class of ordinary shares. There are no restrictions on dividends and the repayment of capital.

17
Profit and loss reserves

Includes all current and prior period retained profits and losses.

18
Operating lease commitments
As lessee

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within 1 year
83,453
83,453
Years 2-5
220,846
304,317
304,299
387,770
MEDLINE INDUSTRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Operating lease commitments
(Continued)
- 25 -

The operating leases represent leases £304,299 to third parties. The leases are negotiated over terms of 5-10 years and rentals are fixed for 5 years. All leases include a provision for five-yearly upward rent reviews according to prevailing market conditions. There are no options in place for either party to extend the lease terms.

19
Related party transactions

The company has taken advantages of the exemption in paragraph 33.1A of FRS 102 and not disclosed transactions with wholly-owned group undertakings.

20
Ultimate controlling party

The immediate parent undertaking is Medline Stellar UK Limited, a company registered in England and Wales. The financial statements can be obtained from Companies House.

 

The ultimate parent undertaking and controlling party is Mozart Holdings,LP, a company registered in the United States of America. The financial statements of the ultimate parent are available on request by writing to Medline Industries Ltd at the registered address.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr H B MillionMr H B MillionMr J H G Hein032381472024-01-012024-12-3103238147bus:CompanySecretaryDirector12024-01-012024-12-3103238147bus:Director12024-01-012024-12-3103238147bus:CompanySecretary12024-01-012024-12-3103238147bus:Director22024-01-012024-12-3103238147bus:RegisteredOffice2024-01-012024-12-31032381472024-12-31032381472023-01-012023-12-3103238147core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3103238147core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31032381472023-12-3103238147core:LeaseholdImprovements2024-12-3103238147core:FurnitureFittings2024-12-3103238147core:ComputerEquipment2024-12-3103238147core:LeaseholdImprovements2023-12-3103238147core:FurnitureFittings2023-12-3103238147core:ComputerEquipment2023-12-3103238147core:ShareCapital2024-12-3103238147core:ShareCapital2023-12-3103238147core:RetainedEarningsAccumulatedLosses2024-12-3103238147core:RetainedEarningsAccumulatedLosses2023-12-3103238147core:ShareCapital2022-12-3103238147core:RetainedEarningsAccumulatedLosses2022-12-3103238147core:ShareCapitalOrdinaryShareClass12024-12-3103238147core:ShareCapitalOrdinaryShareClass12023-12-3103238147core:LeaseholdImprovements2024-01-012024-12-3103238147core:FurnitureFittings2024-01-012024-12-3103238147core:ComputerEquipment2024-01-012024-12-310323814712024-01-012024-12-310323814712023-01-012023-12-3103238147core:UKTax2024-01-012024-12-3103238147core:UKTax2023-01-012023-12-310323814722024-01-012024-12-310323814722023-01-012023-12-3103238147core:LeaseholdImprovements2023-12-3103238147core:FurnitureFittings2023-12-3103238147core:ComputerEquipment2023-12-31032381472023-12-3103238147core:CurrentFinancialInstruments2024-12-3103238147core:CurrentFinancialInstruments2023-12-3103238147bus:OrdinaryShareClass12024-01-012024-12-3103238147bus:OrdinaryShareClass12024-12-3103238147bus:OrdinaryShareClass12023-12-3103238147core:WithinOneYear2024-12-3103238147core:BetweenTwoFiveYears2024-12-3103238147bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103238147bus:FRS1022024-01-012024-12-3103238147bus:Audited2024-01-012024-12-3103238147bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP