Company registration number 03280008 (England and Wales)
Lyndhurst Shoe Company Limited
Annual report and financial statements
For the year ended 28 February 2025
Lyndhurst Shoe Company Limited
Company information
Directors
Miss R L Morley
Mr S Morley
Mrs A Morley-Doidge
Company number
03280008
Registered office
1-7 Fallbarn Road
Rawtenstall
Rossendale
United Kingdom
BB4 7NT
Auditor
DJH Audit Limited
The Exchange
5 Bank Street
Bury
Lancashire
BL9 0DN
Lyndhurst Shoe Company Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11 - 22
Lyndhurst Shoe Company Limited
Strategic report
For the year ended 28 February 2025
- 1 -

The directors present the strategic report for the year ended 28 February 2025.

Review of the business

The results for the period and financial position of the company are shown in the annexed financial statements.

 

The directors are satisfied with the results achieved in the year. These have been achieved despite the continuing difficulties facing the retail and footwear industry. As in the prior year, the majority of sales are generated from the company's key brands.

 

The company's gross profit margin fluctuates year on year due to a number of factors including:

 

 

 

Going forward, the directors believe that it will be very difficult to sustain the current year's results but they will aim to do so by improving the product range and building on strong relationships with customers.

Principal risks and uncertainties

The main ongoing risks facing the company are falling demand and bad debts.

 

The shoe industry is highly competitive and a general downturn in consumer spending has seen increased pressure from customers in relation to prices. The current downturn in consumer spending will continue to put sales under pressure over the next twelve months. Demand may be further impacted by unseasonal weather patterns.

 

Falling demand - the directors aim to mitigate this risk by sourcing new customers and also continually offering new product designs.

 

Rising cost of raw materials and manufacturing cost - price increases will be passed on to customers where possible to help mitigate against this risk.

 

Fluctuations in shipping costs - as some customers move to freight on board (FOB) it will help to mitigate against this risk.

 

Bad debt risk - As retail outlets continue to suffer, the risk of bad debts is expected to increase in the coming year. The directors operate a strong credit control function, impose strict credit limits and continually monitor balances owed.

Key performance indicators

The key performance indicators used by the directors are:-

 

 

 

Future Developments

Trading since the year end has continued to be challenging, in light of the cost of living crisis.

Lyndhurst Shoe Company Limited
Strategic report (continued)
For the year ended 28 February 2025
- 2 -

On behalf of the board

Mr S Morley
Director
12 November 2025
Lyndhurst Shoe Company Limited
Directors' report
For the year ended 28 February 2025
- 3 -

The directors present their annual report and financial statements for the year ended 28 February 2025.

Principal activities

The principal activity of the company continued to be that of the design, import and sale of footwear.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Miss R L Morley
Mr S Morley
Mrs A M Morley
(Resigned 5 November 2025)
Mrs A Morley-Doidge
Auditor

The auditor, DJH Audit Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Lyndhurst Shoe Company Limited
Directors' report (continued)
For the year ended 28 February 2025
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr S Morley
Director
12 November 2025
Lyndhurst Shoe Company Limited
Independent auditor's report
To the member of Lyndhurst Shoe Company Limited
- 5 -
Opinion

We have audited the financial statements of Lyndhurst Shoe Company Limited (the 'company') for the year ended 28 February 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Lyndhurst Shoe Company Limited
Independent auditor's report (continued)
To the member of Lyndhurst Shoe Company Limited
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

As part of our planning process:

Lyndhurst Shoe Company Limited
Independent auditor's report (continued)
To the member of Lyndhurst Shoe Company Limited
- 7 -

The key procedures we undertook to detect irregularities including fraud during the course of the audit included:

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may have not detected some material misstatements in the financial statements even though we have properly planned and performed our audit in accordance with auditing standards. The primary responsibility for the prevention and detection of irregularities and fraud rests with the directors.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Kate Hughes (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
The Exchange
5 Bank Street
Bury
Lancashire
BL9 0DN
13 November 2025
Lyndhurst Shoe Company Limited
Statement of comprehensive income
For the year ended 28 February 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
9,643,276
10,996,317
Cost of sales
(7,199,596)
(8,279,940)
Gross profit
2,443,680
2,716,377
Administrative expenses
(731,141)
(637,206)
Other operating income
89,489
55,711
Operating profit
4
1,802,028
2,134,882
Interest receivable and similar income
7
1,137,383
1,230,233
Interest payable and similar expenses
8
(19,479)
(1,400)
Profit before taxation
2,919,932
3,363,715
Tax on profit
9
(696,523)
(810,250)
Profit for the financial year
2,223,409
2,553,465

The income statement has been prepared on the basis that all operations are continuing operations.

Lyndhurst Shoe Company Limited
Statement of financial position
As at 28 February 2025
28 February 2025
- 9 -
28 February 2025
29 February 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
142,386
151,554
Investments
12
4,335,112
3,027,918
4,477,498
3,179,472
Current assets
Stocks
13
660,320
330,467
Debtors
14
2,059,644
2,821,885
Cash at bank and in hand
26,468,082
24,879,618
29,188,046
28,031,970
Creditors: amounts falling due within one year
15
(17,326,468)
(17,095,775)
Net current assets
11,861,578
10,936,195
Net assets
16,339,076
14,115,667
Capital and reserves
Called up share capital
17
2
2
Profit and loss reserves
16,339,074
14,115,665
Total equity
16,339,076
14,115,667

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 12 November 2025 and are signed on its behalf by:
Mr S Morley
Director
Company registration number 03280008 (England and Wales)
Lyndhurst Shoe Company Limited
Statement of changes in equity
For the year ended 28 February 2025
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 March 2023
2
11,562,200
11,562,202
Year ended 29 February 2024:
Profit and total comprehensive income
-
2,553,465
2,553,465
Balance at 29 February 2024
2
14,115,665
14,115,667
Year ended 28 February 2025:
Profit and total comprehensive income
-
2,223,409
2,223,409
Balance at 28 February 2025
2
16,339,074
16,339,076
Lyndhurst Shoe Company Limited
Notes to the financial statements
For the year ended 28 February 2025
- 11 -
1
Accounting policies
Company information

Lyndhurst Shoe Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1-7 Fallbarn Road, Rawtenstall, Rossendale, United Kingdom, BB4 7NT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of LSC Group Limited. These consolidated financial statements are available from its registered office, 1 - 7 Fallbarn Road, Rawtenstall, Rossendale, Lancashire, BB4 7NT.

1.2
Going concern

The company had net assets of £16,339,076 (2024: £14,115,667) and a cash balance of £26,468,082 (2024: £24,879,618) at the year end and so is well placed to meet all its cash requirements for the next 12 months. The company has continued to trade profitably post-year end. The directors believe that the company can manage the risk it faces at these challenging times and therefore continue to adopt the going concern basis of accounting in preparing these financial statements.true

1.3
Turnover

Turnover comprises the aggregate of the fair value of the sale of footwear, net of value-added tax. Turnover is recognised when the company has delivered goods to the customer, the customer has accepted the goods and collection of the related receivables is anticipated.

Lyndhurst Shoe Company Limited
Notes to the financial statements (continued)
For the year ended 28 February 2025
1
Accounting policies
(Continued)
- 12 -
1.4
Intangible fixed assets other than goodwill

Trademarks are accounted for at cost.

Trademarks are fully amortised over the following useful economic lives:

Trademarks
over 10 years
Cushion Walk
over 10 years

The directors also consider the need for impairment annually, if any such impairment is noted it is recognised in the income statement immediately. Trademarks are amortised in full.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
2% on cost
Plant and equipment
20% on reducing balance
Fixtures and fittings
20% on reducing balance
Computers
33% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

The residual values, estimated useful lives and depreciation method of property, plant and equipment are reviewed, and adjusted as appropriate, at each statement of financial position date. The effects of any revision are recognised in the income statement when the change arises.

1.6
Fixed asset investments

Listed investments are included at fair value, with changes in fair value being recognised in the income statement.

 

Income from fixed asset investments is received in the form of dividends and is credited to the income statement when received.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Lyndhurst Shoe Company Limited
Notes to the financial statements (continued)
For the year ended 28 February 2025
1
Accounting policies
(Continued)
- 13 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Lyndhurst Shoe Company Limited
Notes to the financial statements (continued)
For the year ended 28 February 2025
1
Accounting policies
(Continued)
- 14 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Lyndhurst Shoe Company Limited
Notes to the financial statements (continued)
For the year ended 28 February 2025
1
Accounting policies
(Continued)
- 15 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

Lyndhurst Shoe Company Limited
Notes to the financial statements (continued)
For the year ended 28 February 2025
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The estimates and assumptions which have a significant risk of causing material adjustment to the carrying amount of assets and liabilities are outlined below.

 

 

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
8,037,460
9,224,288
Europe
940,288
856,262
Rest of the World
665,528
915,767
9,643,276
10,996,317
2025
2024
£
£
Other revenue
Interest income
1,132,169
1,222,325
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(21,895)
8,717
Revaluation of investments
(176,692)
(39,867)
Fees payable to the company's auditor for the audit of the company's financial statements
8,925
8,500
Depreciation of owned tangible fixed assets
25,622
28,008
Profit on disposal of unlisted investments
(30,966)
(36,925)
Lyndhurst Shoe Company Limited
Notes to the financial statements (continued)
For the year ended 28 February 2025
- 17 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Administration
7
7
Warehouse
3
3
Total
10
10

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
179,869
181,028
Social security costs
10,371
9,700
Pension costs
4,168
4,196
194,408
194,924
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
28,959
36,238

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2024 - 3).

7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
1,125,532
1,222,292
Other interest income
6,637
33
Total interest revenue
1,132,169
1,222,325
Income from fixed asset investments
Income from other fixed asset investments
5,214
7,908
Total income
1,137,383
1,230,233
Lyndhurst Shoe Company Limited
Notes to the financial statements (continued)
For the year ended 28 February 2025
- 18 -
8
Interest payable and similar expenses
2025
2024
£
£
Other interest
19,479
1,400
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
682,234
820,848
Adjustments in respect of prior periods
-
0
(10,598)
Total current tax
682,234
810,250
Deferred tax
Adjustment in respect of prior periods
14,289
-
0
Total tax charge
696,523
810,250

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
2,919,932
3,363,715
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
729,983
840,929
Tax effect of expenses that are not deductible in determining taxable profit
(38,096)
2,264
Tax effect of income not taxable in determining taxable profit
(16,033)
(9,980)
Effect of change in corporation tax rate
-
0
(17,033)
Capital allowances in excess of depreciation
5,870
4,668
Under/(over) provided in prior years
14,289
(10,598)
Timing differences
125
-
0
Chargeable gain
385
-
0
Taxation charge for the year
696,523
810,250
Lyndhurst Shoe Company Limited
Notes to the financial statements (continued)
For the year ended 28 February 2025
- 19 -
10
Intangible fixed assets
Trademarks
£
Cost
At 1 March 2024 and 28 February 2025
2,577,588
Amortisation and impairment
At 1 March 2024 and 28 February 2025
2,577,588
Carrying amount
At 28 February 2025
-
0
At 29 February 2024
-
0
11
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 March 2024
62,819
21,168
171,078
68,076
53,884
377,025
Additions
16,454
-
0
-
0
-
0
-
0
16,454
At 28 February 2025
79,273
21,168
171,078
68,076
53,884
393,479
Depreciation and impairment
At 1 March 2024
26,795
13,480
83,344
67,166
34,686
225,471
Depreciation charged in the year
1,490
1,570
17,415
349
4,798
25,622
At 28 February 2025
28,285
15,050
100,759
67,515
39,484
251,093
Carrying amount
At 28 February 2025
50,988
6,118
70,319
561
14,400
142,386
At 29 February 2024
36,024
7,688
87,734
910
19,198
151,554
12
Fixed asset investments
2025
2024
£
£
Listed investments
4,335,112
3,027,918
Lyndhurst Shoe Company Limited
Notes to the financial statements (continued)
For the year ended 28 February 2025
12
Fixed asset investments
(Continued)
- 20 -
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 March 2024
3,027,918
Additions
1,657,569
Valuation changes
176,692
Disposals
(527,067)
At 28 February 2025
4,335,112
Carrying amount
At 28 February 2025
4,335,112
At 29 February 2024
3,027,918
Cost or valuation at 28 February 2025 is represented by:
Investments
£
Valuation in 2025
176,692
Valuation in 2024
4,435
Valuation in 2023
(26,620)
Valuation in 2022
(10,176)
Valuation in 2021
968
Valuation in 2020
(13,023)
Valuation in 2019
(107,934)
Valuation in 2018
2,425
Valuation in 2017
(55,121)
Valuation in 2016
(90,076)
Valuation in 2015
(66,016)
Cost
4,519,558
4,335,112
13
Stocks
2025
2024
£
£
Good in transit
231,250
-
Finished goods
429,070
330,467
660,320
330,467
Lyndhurst Shoe Company Limited
Notes to the financial statements (continued)
For the year ended 28 February 2025
- 21 -
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,758,020
2,062,385
Corporation tax recoverable
147,242
-
0
Other debtors
29,191
91,313
Prepayments and accrued income
125,191
668,187
2,059,644
2,821,885
15
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
105,403
232,344
Amounts owed to related parties
15,600,566
14,311,077
Corporation tax
-
0
340,559
Other taxation and social security
93,694
4,195
Other creditors
1,411,610
2,162,137
Accruals and deferred income
115,195
45,463
17,326,468
17,095,775
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
4,168
4,196

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
2
2
2
2
Lyndhurst Shoe Company Limited
Notes to the financial statements (continued)
For the year ended 28 February 2025
- 22 -
18
Related party transactions

Rent amounting to £46,000 (2024: £46,000) was paid to a director for the occupation of the properties used by the company.

 

Included within creditors falling due within one year are amounts due to related parties of £15,600,566 (2024: £14,311,077) These loans are interest free, unsecured and repayable on demand.

 

All related party loans are due from or to companies which are under the control of the directors of Lyndhurst Shoe Company Limited.

19
Ultimate controlling party

The immediate parent company is LSC Holdings Limited, company registered in England and Wales.

 

The ultimate parent company is LSC Group Limited, company registered in England and Wales. The results of the company are included within the consolidated financial statements of LSC Group Limited, copies of which can be obtained from the company's registered office at 1 - 7 Fallbarn Road, Rawtenstall, Rossendale, Lancashire, BB4 7NT.

The company is controlled jointly by A Morley-Doidge, R L Morley and S Morley as shareholders of the ultimate parent company LSC Group Limited. No single shareholder has overall control.

2025-02-282024-03-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Miss R L MorleyMr S MorleyMrs A M MorleyMrs A Morley-Doidge032800082024-03-012025-02-2803280008bus:Director12024-03-012025-02-2803280008bus:Director22024-03-012025-02-2803280008bus:Director42024-03-012025-02-2803280008bus:Director32024-03-012025-02-2803280008bus:RegisteredOffice2024-03-012025-02-28032800082025-02-28032800082023-03-012024-02-2903280008core:RetainedEarningsAccumulatedLosses2023-03-012024-02-2903280008core:RetainedEarningsAccumulatedLosses2024-03-012025-02-28032800082024-02-2903280008core:LeaseholdImprovements2025-02-2803280008core:PlantMachinery2025-02-2803280008core:FurnitureFittings2025-02-2803280008core:ComputerEquipment2025-02-2803280008core:MotorVehicles2025-02-2803280008core:LeaseholdImprovements2024-02-2903280008core:PlantMachinery2024-02-2903280008core:FurnitureFittings2024-02-2903280008core:ComputerEquipment2024-02-2903280008core:MotorVehicles2024-02-2903280008core:WithinOneYear2025-02-2803280008core:WithinOneYear2024-02-2903280008core:CurrentFinancialInstruments2025-02-2803280008core:CurrentFinancialInstruments2024-02-2903280008core:ShareCapital2025-02-2803280008core:ShareCapital2024-02-2903280008core:RetainedEarningsAccumulatedLosses2025-02-2803280008core:RetainedEarningsAccumulatedLosses2024-02-2903280008core:ShareCapital2023-02-2803280008core:RetainedEarningsAccumulatedLosses2023-02-2803280008core:ShareCapitalOrdinaryShareClass12025-02-2803280008core:ShareCapitalOrdinaryShareClass12024-02-2903280008core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-012025-02-2803280008core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-03-012025-02-2803280008core:LeaseholdImprovements2024-03-012025-02-2803280008core:PlantMachinery2024-03-012025-02-2803280008core:FurnitureFittings2024-03-012025-02-2803280008core:ComputerEquipment2024-03-012025-02-2803280008core:MotorVehicles2024-03-012025-02-280328000812024-03-012025-02-280328000812023-03-012024-02-2903280008core:UKTax2024-03-012025-02-2803280008core:UKTax2023-03-012024-02-290328000822024-03-012025-02-280328000822023-03-012024-02-290328000832024-03-012025-02-280328000832023-03-012024-02-2903280008core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-02-2903280008core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-02-2803280008core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-02-2903280008core:LeaseholdImprovements2024-02-2903280008core:PlantMachinery2024-02-2903280008core:FurnitureFittings2024-02-2903280008core:ComputerEquipment2024-02-2903280008core:MotorVehicles2024-02-29032800082024-02-2903280008core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-02-2803280008core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-02-2903280008bus:OrdinaryShareClass12024-03-012025-02-2803280008bus:OrdinaryShareClass12025-02-2803280008bus:OrdinaryShareClass12024-02-2903280008bus:PrivateLimitedCompanyLtd2024-03-012025-02-2803280008bus:FRS1022024-03-012025-02-2803280008bus:Audited2024-03-012025-02-2803280008bus:FullAccounts2024-03-012025-02-28xbrli:purexbrli:sharesiso4217:GBP