2024-04-01 2025-03-31 false Capium Accounts Production 1.1 03314903 2024-04-01 2025-03-31 03314903 bus:FullAccounts 2024-04-01 2025-03-31 03314903 bus:FRS102 2024-04-01 2025-03-31 03314903 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03314903 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03314903 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03314903 2024-04-01 2025-03-31 03314903 2025-03-31 03314903 bus:RegisteredOffice 2024-04-01 2025-03-31 03314903 core:WithinOneYear 2025-03-31 03314903 core:AfterOneYear 2025-03-31 03314903 1 2024-04-01 2025-03-31 03314903 bus:Director1 2024-04-01 2025-03-31 03314903 bus:Director1 2025-03-31 03314903 bus:Director1 2023-04-01 2024-03-31 03314903 2023-04-01 03314903 bus:CompanySecretary1 2024-04-01 2025-03-31 03314903 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 03314903 2023-04-01 2024-03-31 03314903 2024-03-31 03314903 core:WithinOneYear 2024-03-31 03314903 core:AfterOneYear 2024-03-31 03314903 bus:EntityAccountantsOrAuditors 2023-04-01 2024-03-31 03314903 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 03314903 bus:OrdinaryShareClass1 2025-03-31 03314903 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 03314903 bus:OrdinaryShareClass1 2024-03-31 03314903 core:PlantMachinery 2024-04-01 2025-03-31 03314903 core:PlantMachinery 2025-03-31 03314903 core:PlantMachinery 2024-03-31 03314903 core:MotorCars 2024-04-01 2025-03-31 03314903 core:MotorCars 2025-03-31 03314903 core:MotorCars 2024-03-31 03314903 core:FurnitureFittings 2024-04-01 2025-03-31 03314903 core:FurnitureFittings 2025-03-31 03314903 core:FurnitureFittings 2024-03-31 03314903 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-03-31 03314903 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-03-31 03314903 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 03314903 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 03314903 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-03-31 03314903 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 03314903 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 03314903 core:Non-currentFinancialInstruments 2025-03-31 03314903 core:Non-currentFinancialInstruments 2024-03-31 03314903 core:ShareCapital 2025-03-31 03314903 core:ShareCapital 2024-03-31 03314903 core:RetainedEarningsAccumulatedLosses 2025-03-31 03314903 core:RetainedEarningsAccumulatedLosses 2024-03-31 03314903 dpl:Item1 2024-04-01 03314903 dpl:Item1 2025-03-31 03314903 dpl:Item1 2023-04-01 03314903 dpl:Item1 2024-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 03314903
England and Wales

 

 

 

M J FARRINGTON LIMITED



Unaudited Financial Statements
 


Period of accounts

Start date: 01 April 2024

End date: 31 March 2025
Director Mr M J Farrington
Registered Number 03314903
Registered Office 91 Moorgreen Road
West End
Southampton
Hampshire
SO30 2HG
Accountants Numeric Accounting Limited
Chartered Certified Accountants
Suite 1, The Portway Centre,
Old Sarum Park, Old Sarum
Salisbury
SP4 6EB
Secretary Mrs A J Farrington
1
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 3 43,396    23,707 
43,396    23,707 
Current assets      
Stocks 4 15,000    15,000 
Debtors: amounts falling due within one year 5 68,087    74,070 
Debtors: amounts falling due after one year 6   2,337 
Cash at bank and in hand 5    5 
83,092    91,412 
Creditors: amount falling due within one year 7 (101,950)   (104,843)
Net current assets (18,858)   (13,431)
 
Total assets less current liabilities 24,538    10,276 
Creditors: amount falling due after more than one year 8 (17,627)   (5,391)
Provisions for liabilities 9 (6,391)   (4,505)
Net assets 520    380 
 

Capital and reserves
     
Called up share capital 10 100    100 
Profit and loss account 420    280 
Shareholders' funds 520    380 
 


For the year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the director on 13 November 2025 and were signed by:


-------------------------------
Mr M J Farrington
Director
2
General Information
M J Farrington Limited is a private company, limited by shares, registered in England and Wales, registration number 03314903, registration address 91 Moorgreen Road , West End, Southampton, Hampshire, SO30 2HG.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover represents the value of work done during the year, exclusive of Value Added Tax.
Finance lease and hire purchase charges
Assets obtained under hire purchase contracts or finance leases are capitalised on the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. 
The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. 

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Taxation
Taxation for the year comprises a current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. 
Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and Machinery 20% Straight Line
Motor Vehicles 20% Straight Line
Fixtures and Fittings 33% Straight Line
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.
Financial instruments
A financial instrument is a contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.

When a financial asset or financial liability is recognised initially, the entity shall measure it at the transaction price unless the arrangement constitutes, in effect, a financing transaction. An arrangement constitutes a financing transaction if payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

At the end of each reporting period, an entity shall measure all financial instruments which constitute a financing arrangement at fair value and recognise changes in fair value in profit or loss.
2.

Average number of employees

Average number of employees during the year was 5 (2024 : 6).
3.

Tangible fixed assets

Cost or valuation Plant and Machinery   Motor Vehicles   Fixtures and Fittings   Total
  £   £   £   £
At 01 April 2024 30,234    101,773    12,075    144,082 
Additions   22,750      22,750 
Disposals      
At 31 March 2025 30,234    124,523    12,075    166,832 
Depreciation
At 01 April 2024 28,838    79,631    11,906    120,375 
Charge for year 504    2,454    103    3,061 
On disposals      
At 31 March 2025 29,342    82,085    12,009    123,436 
Net book values
Closing balance as at 31 March 2025 892    42,438    66    43,396 
Opening balance as at 01 April 2024 1,396    22,142    169    23,707 

The net book value of Motor Vehicles includes £20,854 (2024 £nil) in respect of assets leased under finance leases or hire purchase contracts.

4.

Stocks

2025
£
  2024
£
Stocks 15,000    15,000 
15,000    15,000 

5.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 64,717    71,949 
Provision for Doubtful Debts   (4,979)
Other Debtors 3,370   
Shareholders Loan Account   7,100 
68,087    74,070 

6.

Debtors: amounts falling due after one year

2025
£
  2024
£
S455 Tax   2,337 
  2,337 

7.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 32,103    29,224 
Bank current account 18,822    16,844 
RBS Factor account 24,890    28,659 
Corporation Tax   8,106 
PAYE & Social Security 3,103    3,508 
Accrued Expenses 615    615 
Loan - Less than 1 year 4,259    4,259 
Hire purchase 4,550   
Shareholders Loan Account 250   
VAT 13,358    13,628 
101,950    104,843 

8.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Loan - More than 1 year 1,323    5,391 
Hire purchase 16,304   
17,627    5,391 

9.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 6,391    4,505 
6,391    4,505 

10.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
100 Ordinary shares of £1.00 each 100    100 
100    100 

11.

Related parties

During the year the company entered into the following transactions with related parties:
Transaction value - income/(expenses) Balance owed by/(owed to)
2025
£
 2024
£
 2025
£
 2024
£
M J & A J Farrington(250)7,100 

The loan is interest free with no fixed date of repayment.
12.

Loan

The loan is unsecured for a period of 72 months and attracts interest of 0% for the first 12 months and 2.5% per annum thereafter.
Repayments are made monthly. No repayments are due for the first 12 months.
Amounts due for repayment:
Less than 1 year: £4,259 (2024 - £4,259)
More than 1 year and less than 5 years: £1,323 (2024 - £5,391)

13.

Dividend

During the year, total dividends of £3,500 (2024 - £1,600) were paid to the director.
3