2024-09-01 03329017 2025-08-31 03329017 2024-09-01 2025-08-31 03329017 2024-08-31 03329017 2023-09-01 2024-08-31 03329017 uk-core:WithinOneYear 2024-08-31 03329017 uk-core:WithinOneYear 2025-08-31 03329017 uk-core:AfterOneYear 2024-08-31 03329017 uk-core:AfterOneYear 2025-08-31 03329017 uk-core:ShareCapital 2025-08-31 03329017 uk-core:ShareCapital 2024-08-31 03329017 uk-core:SharePremium 2025-08-31 03329017 uk-core:SharePremium 2024-08-31 03329017 uk-core:RetainedEarningsAccumulatedLosses 2025-08-31 03329017 uk-core:RetainedEarningsAccumulatedLosses 2024-08-31 03329017 uk-core:OtherMiscellaneousReserve 2025-08-31 03329017 uk-bus:Director1 2024-09-01 2025-08-31 03329017 uk-bus:Director2 2024-09-01 2025-08-31 03329017 uk-core:Buildings 2024-09-01 2025-08-31 03329017 uk-core:PlantMachinery 2024-09-01 2025-08-31 03329017 uk-core:ComputerEquipment 2024-09-01 2025-08-31 03329017 uk-core:ToolsEquipment 2024-09-01 2025-08-31 03329017 uk-core:FurnitureFittings 2024-09-01 2025-08-31 03329017 uk-core:ComputerEquipment 2024-08-31 03329017 uk-core:FurnitureFittings 2024-08-31 03329017 uk-core:ToolsEquipment 2024-08-31 03329017 uk-core:PlantMachinery 2024-08-31 03329017 uk-core:Buildings 2024-08-31 03329017 uk-core:Buildings 2025-08-31 03329017 uk-core:ToolsEquipment 2025-08-31 03329017 uk-core:FurnitureFittings 2025-08-31 03329017 uk-core:ComputerEquipment 2025-08-31 03329017 uk-core:PlantMachinery 2025-08-31 03329017 uk-core:WithinOneYear uk-core:Secured 2025-08-31 03329017 uk-core:WithinOneYear uk-core:Secured 2024-08-31 03329017 4 uk-bus:Director3 2024-09-01 2025-08-31 03329017 4 uk-bus:Director3 2025-08-31 03329017 4 uk-bus:Director3 2024-08-31 iso4217:GBP xbrli:pure 03329017 uk-bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 03329017 uk-bus:FRS102 2024-09-01 2025-08-31 03329017 uk-bus:FilletedAccounts 2024-09-01 2025-08-31 03329017 uk-bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31
Busikids Limited
Registered Number:03329017
For the year ended 31 August 2025
England and Wales
Unaudited Financial Statements
2
For the year ended 31 August 2025
Busikids Limited
Contents Page
1
Statement of Financial Position
2 to 5
Notes to the Financial Statements
3
Registered Number :
03329017
As at 31 August 2025
Busikids Limited
Statement of Financial Position
£
£
2024
2025
Notes
Fixed assets
Property, plant and equipment
418,676
427,961
2
418,676
427,961
Current assets
Trade and other receivables
8,498
81,313
3
185,361
Cash and cash equivalents
250,479
331,792
193,859
Trade and other payables: amounts falling due within one
year
(57,430)
(97,091)
4
136,429
234,701
Net current assets
Total assets less current liabilities
653,377
564,390
Trade and other payables: amounts falling due after more
than one year
(48,200)
(34,660)
5
618,717
Net assets
516,190
Capital and reserves
Called up share capital
74
74
Share premium account
65,400
65,400
Retained earnings
553,217
450,690
Other reserves
26
26
618,717
516,190
Shareholders' funds
For the year ended 31 August 2025 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006
The directors acknowledge their responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Section
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.
The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
1 of 5
4
Registered Number :
03329017
For the year ended 31 August 2025
Busikids Limited
Statement of Financial Position Continued
Mrs Suzanne Margaret Bourne Director
Miss Louise Anne Fuller Director
These financial statements were approved and authorised for issue by the Board on 05 November 2025 and were signed by:
The notes form part of these financial statements
2 of 5
5
For the year ended 31 August 2025
Busikids Limited
Notes to the Financial Statements
Statutory Information
Busikids Limited is a private limited company, limited by shares, domiciled in England and Wales, registration number
03329017.
Registered address:
Upper Northam Drive
Hedge End
Southampton
Hampshire
SO30 4BG
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial
Reporting Standard 102 ''The Financial Reporting Standard applicable in the UK and Republic of Ireland'' and the
Companies Act 2006. The financial statements have been prepared under the historical costs convention as
modified by the revaluation of certain assets.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax or other similar sales taxes.
Property, plant and equipment
Property, plant and equipment, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Land and Buildings
2 Straight line
Plant and Machinery
20 Reducing balance
25 Reducing balance
Computer Equipment
25 Reducing balance
Nursery Equipment
25 Reducing balance
Furniture and Fittings
Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme for the benefit of its directors/and employees. Contributions payable are charged to the profit and loss account in the period in which they are payable.
3 of 5
6
For the year ended 31 August 2025
Busikids Limited
Notes to the Financial Statements Continued
2. Property, plant and equipment
Total
Computer
Equipment
Furniture and
Fittings
Nursery
Equipment
Plant and
Machinery
Land and
Buildings
£
£
£
£
£
£
Cost or
valuation
At 01 September
2024
554,429
6,981
23,161
16,084
27,535
480,668
At 31 August
2025
480,668
16,084
23,161
6,981
554,429
27,535
Provision for depreciation and impairment
At 01 September
2024
126,468
6,166
21,130
15,872
25,921
57,379
Charge for year
9,285
204
508
53
323
8,197
At 31 August
2025
135,753
6,370
21,638
15,925
26,244
65,576
At 31 August
2025
Net book value
415,092
1,291
159
1,523
611
418,676
423,289
1,614
212
2,031
815
427,961
At 31 August
2024
3. Trade and other receivables
2024
2025
£
£
Other debtors
81,313
8,498
4. Trade and other payables: amounts falling due within one year
2024
2025
£
£
Bank loans and overdraft (secured)
13,000
13,000
Trade creditors
11,980
2,947
Taxation and social security
68,021
37,998
Other creditors
4,090
3,485
97,091
57,430
5. Trade and other payables: amounts falling due after more than one year
2024
2025
£
£
Bank loans and overdraft (secured)
34,660
48,200
4 of 5
7
For the year ended 31 August 2025
Busikids Limited
Notes to the Financial Statements Continued
6. Directors advances and guarantees
At 01/09/2024
Loaned
Repaid
At 31/08/2025
£
£
£
£
Miss Louise Anne Fuller
Loan
74,600
-
75,000
400
74,600
-
75,000
400
7. Average number of persons employed
During the year the average number of employees was 36 (2024 : 32)
5 of 5