Company registration number 03345157 (England and Wales)
OAKLEIGH FARMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
OAKLEIGH FARMS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
OAKLEIGH FARMS LIMITED (REGISTERED NUMBER: 03345157)
BALANCE SHEET
AS AT 29 JANUARY 2025
29 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
177,845
173,372
Investments
5
48
48
177,893
173,420
Current assets
Stocks
26,655
28,488
Debtors
6
134,752
97,517
Cash at bank and in hand
18,304
3,416
179,711
129,421
Creditors: amounts falling due within one year
7
(120,497)
(80,011)
Net current assets
59,214
49,410
Total assets less current liabilities
237,107
222,830
Creditors: amounts falling due after more than one year
8
(3,526)
(15,123)
Provisions for liabilities
(27,675)
(20,915)
Net assets
205,906
186,792
Capital and reserves
Called up share capital
9
61,113
61,113
Profit and loss reserves
144,793
125,679
Total equity
205,906
186,792

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 29 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

OAKLEIGH FARMS LIMITED (REGISTERED NUMBER: 03345157)
BALANCE SHEET (CONTINUED)
AS AT 29 JANUARY 2025
29 January 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 October 2025 and are signed on its behalf by:
J R Worley
Director
OAKLEIGH FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JANUARY 2025
- 3 -
1
Accounting policies
Company information

Oakleigh Farms Limited is a private company limited by shares incorporated in England and Wales. The registered office is Oakleigh Farm, Higham, Rochester, Kent, ME3 7HY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of consideration received or receivable for the goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. The following criteria also must be met before turnover is recognised.

Turnover for the sale of goods is recognised when all of the following conditions are met:

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

OAKLEIGH FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
- 10% on reducing balance
Leasehold land and buildings
No depreciation provided
Plant and equipment
- 15% on reducing balance
Fixtures and fittings
- 15% on reducing balance
Computers
- 25% on reducing balance
Motor vehicles
- 15% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Other investments are being recognised at historic cost and are being reviewed each year for changes in market value.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

OAKLEIGH FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 JANUARY 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
6
6
3
Intangible fixed assets
Goodwill
£
Cost
At 30 January 2024 and 29 January 2025
5,000
Amortisation and impairment
At 30 January 2024 and 29 January 2025
5,000
Carrying amount
At 29 January 2025
-
0
At 29 January 2024
-
0
OAKLEIGH FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 JANUARY 2025
- 6 -
4
Tangible fixed assets
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 30 January 2024
151,198
10,000
422,118
2,933
1,915
25,828
613,992
Additions
-
0
-
0
31,414
-
0
-
0
-
0
31,414
At 29 January 2025
151,198
10,000
453,532
2,933
1,915
25,828
645,406
Depreciation and impairment
At 30 January 2024
98,235
-
0
318,156
1,533
332
22,364
440,620
Depreciation charged in the year
7,449
-
0
18,020
210
396
866
26,941
At 29 January 2025
105,684
-
0
336,176
1,743
728
23,230
467,561
Carrying amount
At 29 January 2025
45,514
10,000
117,356
1,190
1,187
2,598
177,845
At 29 January 2024
52,963
10,000
103,962
1,400
1,583
3,464
173,372
OAKLEIGH FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 JANUARY 2025
- 7 -
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
48
48
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
129,697
86,165
Other debtors
5,055
11,352
134,752
97,517
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
11,510
14,599
Trade creditors
1,181
661
Taxation and social security
13,559
4,108
Other creditors
94,247
60,643
120,497
80,011
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
3,526
15,123
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
36,669
36,669
36,669
36,669
Ordinary A of £1 each
12,222
12,222
12,222
12,222
Ordinary B of £1 each
12,222
12,222
12,222
12,222
61,113
61,113
61,113
61,113
OAKLEIGH FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 JANUARY 2025
- 8 -
10
Financial commitments, guarantees and contingent liabilities

During the 2020 accounting period, the company borrowed £50,000 from its bankers for a Bounce Back Loan. As part of this loan scheme, the UK government guaranteed the advance and paid the interest and fees due for the first 12 months. At the balance sheet date, the outstanding amount of the loan was £13,885 (2024: £24,010). This balance is included within creditors due within one year and over one year on the balance sheet. Interest at 2.50% per annum is payable on this balance.

 

The company gives the bank a fixed and floating charge over its assets and undertaking owned now and in the future.

11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
40,000
36,600
2025-01-292024-01-30falsefalsefalse28 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityJ R WorleyR J Worley033451572024-01-302025-01-29033451572025-01-29033451572024-01-2903345157core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-2903345157core:LandBuildings2025-01-2903345157core:PlantMachinery2025-01-2903345157core:FurnitureFittings2025-01-2903345157core:ComputerEquipment2025-01-2903345157core:MotorVehicles2025-01-2903345157core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-2903345157core:LandBuildings2024-01-2903345157core:PlantMachinery2024-01-2903345157core:FurnitureFittings2024-01-2903345157core:ComputerEquipment2024-01-2903345157core:MotorVehicles2024-01-2903345157core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-2903345157core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-2903345157core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-2903345157core:Non-currentFinancialInstrumentscore:AfterOneYear2024-01-2903345157core:CurrentFinancialInstruments2025-01-2903345157core:CurrentFinancialInstruments2024-01-2903345157core:ShareCapital2025-01-2903345157core:ShareCapital2024-01-2903345157core:RetainedEarningsAccumulatedLosses2025-01-2903345157core:RetainedEarningsAccumulatedLosses2024-01-2903345157core:ShareCapitalOrdinaryShareClass12025-01-2903345157core:ShareCapitalOrdinaryShareClass12024-01-2903345157core:ShareCapitalOrdinaryShareClass22025-01-2903345157core:ShareCapitalOrdinaryShareClass22024-01-2903345157core:ShareCapitalOrdinaryShareClass32025-01-2903345157core:ShareCapitalOrdinaryShareClass32024-01-2903345157core:ShareCapitalOrdinaryShares2025-01-2903345157core:ShareCapitalOrdinaryShares2024-01-2903345157bus:Director12024-01-302025-01-2903345157core:Goodwill2024-01-302025-01-2903345157core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-302025-01-2903345157core:LandBuildingscore:LongLeaseholdAssets2024-01-302025-01-2903345157core:PlantMachinery2024-01-302025-01-2903345157core:FurnitureFittings2024-01-302025-01-2903345157core:ComputerEquipment2024-01-302025-01-2903345157core:MotorVehicles2024-01-302025-01-29033451572023-01-302024-01-2903345157core:NetGoodwill2024-01-2903345157core:NetGoodwill2025-01-2903345157core:NetGoodwill2024-01-2903345157core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-2903345157core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-2903345157core:PlantMachinery2024-01-2903345157core:FurnitureFittings2024-01-2903345157core:ComputerEquipment2024-01-2903345157core:MotorVehicles2024-01-29033451572024-01-2903345157core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-2903345157core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-302025-01-2903345157core:Non-currentFinancialInstruments2025-01-2903345157core:Non-currentFinancialInstruments2024-01-2903345157bus:OrdinaryShareClass12024-01-302025-01-2903345157bus:OrdinaryShareClass22024-01-302025-01-2903345157bus:OrdinaryShareClass32024-01-302025-01-2903345157bus:OrdinaryShareClass12025-01-2903345157bus:OrdinaryShareClass12024-01-2903345157bus:OrdinaryShareClass22025-01-2903345157bus:OrdinaryShareClass22024-01-2903345157bus:OrdinaryShareClass32025-01-2903345157bus:OrdinaryShareClass32024-01-2903345157bus:AllOrdinaryShares2025-01-2903345157bus:AllOrdinaryShares2024-01-2903345157bus:PrivateLimitedCompanyLtd2024-01-302025-01-2903345157bus:SmallCompaniesRegimeForAccounts2024-01-302025-01-2903345157bus:FRS1022024-01-302025-01-2903345157bus:AuditExemptWithAccountantsReport2024-01-302025-01-2903345157bus:Director22024-01-302025-01-2903345157bus:FullAccounts2024-01-302025-01-29xbrli:purexbrli:sharesiso4217:GBP